Source: L3Harris's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2021
FY2022
FY2023
FY2025
Revenue
$5.99B
$5.90B
$6.17B
$6.80B
$12.86B
$18.19B
$17.81B
$17.06B
$19.42B
$21.32B
Cost of revenue
$3.83B
$3.85B
$4.07B
$4.47B
$9.09B
$14.31B
$12.44B
$12.13B
$14.31B
$15.80B
Gross profit
$2.16B
$2.04B
$2.10B
$2.33B
$3.77B
$3.89B
$5.38B
$4.93B
$5.11B
$5.52B
Selling, general & admin
—
—
$1.18B
$1.24B
$2.54B
$3.31B
$3.28B
$3.00B
$3.31B
$3.57B
Operating income
$1.05B
$1.07B
$1.12B
$1.45B
—
$2.16B
$2.11B
$1.13B
$1.43B
$1.92B
Interest expense
$183.00M
$172.00M
$170.00M
$169.00M
$217.00M
$270.00M
—
—
—
—
Pre-tax income
$884.00M
$889.00M
$908.00M
$1.11B
$1.49B
$1.32B
$2.28B
$1.27B
$1.22B
$1.60B
Income tax
$273.00M
$261.00M
$206.00M
$160.00M
$146.00M
$234.00M
$440.00M
$212.00M
$23.00M
$85.00M
Net income
$324.00M
$543.00M
$699.00M
$949.00M
$1.33B
$1.12B
$1.85B
$1.06B
$1.23B
$1.50B
EBITDA
$1.42B
$1.38B
$1.38B
$1.70B
—
$3.19B
$3.08B
$2.06B
$2.59B
$3.21B
EPS (basic)
$2.61
$4.42
$5.88
$8.03
$8.04
$5.23
$9.17
$5.54
$6.47
$7.91
EPS (diluted)
$2.59
$4.36
$5.76
$7.86
$7.89
$5.19
$9.09
$5.49
$6.44
$7.87
Diluted shares
125.00M
124.30M
121.10M
120.50M
169.00M
215.90M
203.20M
193.50M
190.60M
190.70M
Gross margin
36.0%
34.6%
34.1%
34.3%
29.3%
21.4%
30.2%
28.9%
26.3%
25.9%
Operating margin
17.6%
18.2%
18.2%
21.3%
—
11.9%
11.8%
6.6%
7.3%
9.0%
Net margin
5.4%
9.2%
11.3%
14.0%
10.4%
6.2%
10.4%
6.2%
6.3%
7.0%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2021
FY2022
FY2023
FY2025
Cash & equivalents
$487.00M
$484.00M
$288.00M
$530.00M
$824.00M
$1.28B
$941.00M
$880.00M
$560.00M
$615.00M
Receivables
$674.00M
$365.00M
$466.00M
$457.00M
$1.22B
$1.34B
$1.04B
$1.25B
$1.23B
$1.07B
Inventory
$867.00M
$392.00M
$411.00M
$360.00M
$1.22B
$973.00M
$982.00M
$1.29B
$1.47B
$1.33B
Total current assets
$2.62B
$2.07B
$2.22B
$2.58B
$6.31B
$6.67B
$6.36B
$6.75B
$8.05B
$8.22B
Goodwill
$5.35B
$5.37B
$5.37B
$5.34B
$20.00B
$18.88B
$18.19B
$17.28B
$19.98B
$20.32B
Total assets
$12.01B
$10.11B
$9.85B
$10.12B
$38.34B
$36.96B
$34.71B
$33.52B
$41.69B
$42.00B
Total current liabilities
$1.98B
$1.97B
$1.85B
$2.27B
$4.01B
$4.24B
$4.55B
$5.78B
$8.00B
$7.63B
Short-term debt
$382.00M
$554.00M
$78.00M
$103.00M
$3.00M
$2.00M
$2.00M
$2.00M
$1.60B
$515.00M
Long-term debt
$4.12B
$3.40B
$3.41B
$2.76B
$6.69B
$6.94B
$7.05B
$6.22B
$11.16B
$11.08B
Total debt
$4.50B
$3.95B
$3.49B
$2.87B
$6.70B
$6.95B
$7.05B
$6.23B
$12.76B
$11.60B
Total liabilities
$8.95B
$7.21B
$6.57B
$6.75B
$15.75B
$16.24B
$15.50B
$14.90B
$22.86B
$22.42B
Shareholders' equity
$3.06B
$2.90B
$3.28B
$3.36B
$22.59B
$20.72B
$19.21B
$18.52B
$18.77B
$19.51B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2021
FY2022
FY2023
FY2025
Operating cash flow
$924.00M
$569.00M
$751.00M
$1.19B
—
$2.79B
$2.69B
$2.16B
$2.10B
$2.56B
Capital expenditures
$152.00M
$119.00M
$136.00M
$161.00M
—
$368.00M
$342.00M
$252.00M
$449.00M
$408.00M
Free cash flow
$772.00M
$450.00M
$615.00M
$1.02B
—
$2.42B
$2.35B
$1.91B
$1.65B
$2.15B
Investing cash flow
-$1.00M
$870.00M
-$141.00M
-$159.00M
—
$751.00M
$1.39B
-$250.00M
-$7.02B
-$263.00M
Financing cash flow
-$893.00M
-$1.44B
-$805.00M
-$781.00M
—
-$3.11B
-$4.41B
-$1.95B
$4.59B
-$2.22B
Dividends paid
$252.00M
$262.00M
$272.00M
$325.00M
—
$725.00M
$817.00M
$864.00M
$868.00M
$886.00M
Share buybacks
$0
$710.00M
$272.00M
$200.00M
—
$2.29B
$3.67B
$1.08B
$518.00M
$554.00M
Stock-based compensation
$39.00M
$42.00M
$51.00M
$58.00M
—
$94.00M
$129.00M
$109.00M
$89.00M
$97.00M
Depreciation & amortization
$361.00M
$311.00M
$259.00M
$258.00M
—
$1.03B
$967.00M
$938.00M
$1.17B
$1.29B
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Jan 2025
Mar 2025
Jun 2025
Oct 2025
Jan 2026
Apr 2026
Jul 2026
Oct 2026
Revenue
$5.34B
$5.21B
$5.30B
$5.29B
$21.32B
$5.13B
$5.43B
$5.66B
$21.86B
$5.74B
$5.88B
$6.06B
Cost of revenue
$3.89B
$3.86B
$3.94B
$3.87B
$15.80B
$3.78B
$4.09B
$4.17B
$16.24B
$4.34B
$4.38B
$4.45B
Gross profit
$1.45B
$1.35B
$1.36B
$1.42B
$5.52B
$1.35B
$1.33B
$1.49B
$5.62B
$1.40B
$1.50B
$1.61B
Selling, general & admin
$925.00M
$970.00M
$884.00M
$924.00M
$790.00M
$825.00M
$764.00M
$873.00M
$968.00M
$750.00M
$848.00M
$826.00M
Operating income
$154.00M
$378.00M
$476.00M
$495.00M
$1.92B
$525.00M
$571.00M
$621.00M
$2.11B
$652.00M
$654.00M
$786.00M
Interest expense
—
—
—
$166.00M
—
—
—
—
—
—
—
—
Pre-tax income
$76.00M
$290.00M
$390.00M
$430.00M
$1.60B
$459.00M
$524.00M
$567.00M
$1.93B
$589.00M
$710.00M
$743.00M
Income tax
-$50.00M
$5.00M
$23.00M
$26.00M
$31.00M
$73.00M
$66.00M
$105.00M
$82.00M
$77.00M
$110.00M
$111.00M
Net income
$158.00M
$283.00M
$366.00M
$400.00M
$453.00M
$386.00M
$458.00M
$462.00M
$300.00M
$512.00M
$600.00M
$632.00M
EBITDA
$504.00M
$698.00M
$795.00M
$819.00M
$2.24B
$826.00M
$874.00M
$930.00M
$2.42B
$934.00M
$942.00M
$1.05B
EPS (basic)
$0.83
$1.49
$1.93
$2.11
$2.38
$2.05
$2.45
$2.47
$1.61
$2.74
$3.15
$3.29
EPS (diluted)
$0.83
$1.48
$1.92
$2.10
$2.37
$2.04
$2.44
$2.46
$1.61
$2.72
$3.13
$3.28
Diluted shares
0
190.80M
190.60M
190.50M
0
189.10M
187.80M
188.10M
-200.00K
188.10M
187.30M
186.90M
Gross margin
27.2%
25.9%
25.7%
26.8%
25.9%
26.3%
24.6%
26.4%
25.7%
24.4%
25.5%
26.6%
Operating margin
2.9%
7.3%
9.0%
9.4%
9.0%
10.2%
10.5%
11.0%
9.7%
11.4%
11.1%
13.0%
Net margin
3.0%
5.4%
6.9%
7.6%
2.1%
7.5%
8.4%
8.2%
1.4%
8.9%
10.2%
10.4%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Jan 2025
Mar 2025
Jun 2025
Oct 2025
Jan 2026
Apr 2026
Jul 2026
Oct 2026
Cash & equivalents
$560.00M
$477.00M
$547.00M
$539.00M
$615.00M
$517.00M
$482.00M
$339.00M
$1.07B
$590.00M
$1.52B
$2.47B
Short-term investments
—
—
—
—
—
—
—
—
$0
—
—
$550.00M
Receivables
$1.23B
$1.21B
$1.23B
$1.04B
$1.07B
$1.50B
$1.44B
$1.53B
$1.37B
$1.91B
$1.95B
$1.64B
Inventory
$1.47B
$1.48B
$1.43B
$1.40B
$1.33B
$1.25B
$1.26B
$1.29B
$1.22B
$1.23B
$1.27B
$1.28B
Total current assets
$8.05B
$8.27B
$8.05B
$8.30B
$8.22B
$7.60B
$7.61B
$7.59B
$8.59B
$8.89B
$10.08B
$10.57B
Goodwill
$19.98B
$20.07B
$20.37B
$20.43B
$20.32B
$20.34B
$20.37B
$20.37B
$20.01B
$20.00B
$20.00B
$20.00B
Total assets
$41.69B
$41.82B
$41.66B
$41.89B
$42.00B
$41.25B
$41.24B
$41.01B
$41.20B
$41.38B
$42.94B
$43.81B
Total current liabilities
$8.00B
$8.44B
$8.98B
$7.97B
$7.63B
$7.45B
$7.32B
$6.64B
$7.23B
$8.60B
$8.52B
$8.84B
Short-term debt
$1.60B
$2.20B
$2.10B
$1.18B
$515.00M
$535.00M
$985.00M
$725.00M
$0
$350.00M
$1.81B
$1.81B
Long-term debt
$11.16B
$11.14B
$10.53B
$11.09B
$11.08B
$10.98B
$10.98B
$11.00B
$10.44B
$9.19B
$9.18B
$9.18B
Total debt
$12.76B
$13.34B
$12.63B
$12.27B
$11.60B
$11.51B
$11.96B
$11.72B
$10.44B
$9.54B
$11.00B
$11.00B
Total liabilities
$22.86B
$23.09B
$22.75B
$22.83B
$22.42B
$22.12B
$21.96B
$21.48B
$21.56B
$21.70B
$22.09B
$22.58B
Shareholders' equity
$18.77B
$18.67B
$18.84B
$19.00B
$19.51B
$19.13B
$19.28B
$19.53B
$19.64B
$19.68B
$19.88B
$20.24B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Jan 2025
Mar 2025
Jun 2025
Oct 2025
Jan 2026
Apr 2026
Jul 2026
Oct 2026
Operating cash flow
$789.00M
-$104.00M
$754.00M
$780.00M
$1.13B
-$42.00M
$640.00M
$546.00M
$1.96B
-$95.00M
$879.00M
$1.44B
Capital expenditures
$137.00M
$115.00M
$97.00M
$78.00M
$118.00M
$59.00M
$88.00M
$119.00M
$158.00M
$99.00M
$108.00M
$179.00M
Free cash flow
$652.00M
-$219.00M
$657.00M
$702.00M
$1.01B
-$101.00M
$552.00M
$427.00M
$1.80B
-$194.00M
$771.00M
$1.26B
Investing cash flow
-$83.00M
-$116.00M
$58.00M
-$93.00M
-$112.00M
$744.00M
-$78.00M
-$129.00M
-$130.00M
-$97.00M
-$114.00M
-$181.00M
Financing cash flow
-$660.00M
$144.00M
-$744.00M
-$709.00M
-$915.00M
-$805.00M
-$610.00M
-$560.00M
-$1.11B
-$284.00M
$167.00M
-$309.00M
Dividends paid
$216.00M
$224.00M
$221.00M
$220.00M
$221.00M
$228.00M
$225.00M
$225.00M
$225.00M
$238.00M
$232.00M
$234.00M
Share buybacks
$0
$233.00M
$89.00M
$190.00M
$42.00M
$569.00M
$253.00M
$176.00M
$156.00M
$296.00M
$229.00M
$73.00M
Stock-based compensation
$22.00M
$26.00M
$27.00M
$23.00M
$21.00M
$19.00M
$29.00M
$35.00M
$30.00M
$21.00M
$28.00M
-$1.00M
Depreciation & amortization
$350.00M
$320.00M
$319.00M
$324.00M
$326.00M
$301.00M
$303.00M
$309.00M
$311.00M
$282.00M
$288.00M
$267.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.