Source: Lumentum's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 04, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Revenue
$1.00B
$1.25B
$1.57B
$1.68B
$1.74B
$1.71B
$1.77B
$1.36B
$1.65B
$3.01B
Cost of revenue
$677.00M
$812.40M
$1.09B
$974.60M
$898.00M
$861.10M
$1.11B
$1.02B
$1.10B
$1.68B
Gross profit
$318.10M
$432.10M
$425.90M
$650.20M
$783.10M
$788.60M
$569.00M
$251.50M
$459.90M
$1.26B
Research & development
$148.30M
$156.80M
$184.60M
$198.60M
$214.50M
$220.70M
$307.80M
$302.20M
$303.90M
$356.50M
Selling, general & admin
$110.20M
$128.20M
$200.30M
$235.20M
$241.40M
$265.70M
$348.80M
$310.70M
$348.20M
$363.20M
Operating income
$47.60M
$139.90M
-$21.60M
$204.10M
$527.00M
$303.30M
-$115.70M
-$434.00M
-$180.10M
$524.80M
Interest expense
$5.50M
$18.20M
$36.30M
$61.20M
$66.70M
$80.20M
$35.50M
$33.80M
$22.20M
$21.80M
Pre-tax income
-$59.80M
$129.40M
-$33.30M
—
—
—
—
—
—
—
Income tax
$42.70M
-$118.70M
$3.10M
$38.80M
$65.80M
$36.20M
$29.20M
$140.80M
-$198.00M
-$237.70M
Net income
-$102.50M
$248.10M
-$36.40M
$135.50M
$397.30M
$198.90M
-$131.60M
-$546.50M
$25.90M
-$6.94B
EBITDA
$101.80M
$213.90M
$81.30M
$317.40M
$618.40M
$384.90M
-$9.10M
-$323.40M
-$75.80M
$653.60M
EPS (basic)
$-1.71
$3.88
$-0.54
$1.79
$5.27
$2.79
$-1.93
$-8.12
$0.38
$-92.96
EPS (diluted)
$-1.71
$3.82
$-0.54
$1.75
$5.07
$2.68
$-1.93
$-8.12
$0.37
$-92.96
Diluted shares
60.60M
63.30M
70.70M
77.60M
78.40M
74.20M
68.30M
67.30M
69.60M
74.60M
Gross margin
31.8%
34.6%
27.2%
38.7%
44.9%
46.0%
32.2%
18.5%
28.0%
41.7%
Operating margin
4.8%
11.2%
-1.4%
12.2%
30.2%
17.7%
-6.5%
-31.9%
-10.9%
17.4%
Net margin
-10.2%
19.9%
-2.3%
8.1%
22.8%
11.6%
-7.4%
-40.2%
1.6%
-230.1%
Balance sheet
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Cash & equivalents
$272.90M
$397.30M
$432.60M
$298.00M
$774.30M
$1.29B
$859.00M
$436.70M
$520.70M
$2.04B
Short-term investments
$282.40M
$314.20M
$335.90M
$1.26B
$1.17B
$1.26B
$1.15B
$450.30M
$356.40M
$694.90M
Receivables
$166.30M
$197.10M
—
—
—
—
—
—
—
$0
Inventory
$145.20M
$174.10M
$228.80M
$188.90M
$196.40M
$250.10M
$408.60M
$398.40M
$470.10M
$691.60M
Total current assets
$930.30M
$1.13B
$1.33B
$2.05B
$2.44B
$3.14B
$2.78B
$1.59B
$1.72B
$4.16B
Goodwill
$11.40M
$11.30M
$368.90M
$368.90M
$368.90M
$368.90M
$695.10M
$1.06B
$1.06B
$1.07B
Total assets
$1.23B
$1.58B
$2.72B
$3.29B
$3.55B
$4.16B
$4.63B
$3.93B
$4.22B
$7.31B
Total current liabilities
$184.20M
$214.00M
$294.00M
$283.00M
$664.60M
$716.50M
$633.80M
$269.30M
$392.80M
$2.48B
Short-term debt
—
—
—
—
—
$409.90M
—
$0
$10.60M
$1.60B
Long-term debt
$457.30M
$456.70M
—
$1.54B
$1.53B
$1.47B
—
$2.50B
$2.56B
$40.50M
Total debt
$457.30M
$456.70M
—
$1.54B
$1.53B
$1.88B
—
$2.50B
$2.57B
$1.64B
Total liabilities
$578.30M
$619.60M
$1.22B
$1.54B
$1.58B
$2.29B
$3.28B
$2.97B
$3.08B
$2.66B
Shareholders' equity
$618.80M
$926.10M
$1.50B
$1.75B
$1.97B
$1.88B
$1.36B
$957.30M
$1.13B
$4.64B
Cash flow
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Operating cash flow
$85.00M
$247.50M
$330.10M
$524.30M
$738.70M
$459.30M
$179.80M
$24.70M
$126.30M
$751.40M
Capital expenditures
$138.10M
$93.20M
$166.00M
$86.00M
$84.80M
$91.20M
$128.50M
$133.00M
$231.00M
$451.30M
Free cash flow
-$53.10M
$154.30M
$164.10M
$438.30M
$653.90M
$368.10M
$51.30M
-$108.30M
-$104.70M
$300.10M
Investing cash flow
-$425.70M
-$127.00M
-$779.70M
-$987.70M
$1.00M
-$226.30M
-$874.00M
-$114.30M
-$84.10M
-$785.50M
Financing cash flow
$456.70M
$3.80M
$485.10M
$328.80M
-$263.40M
$282.90M
$263.00M
-$332.70M
$41.80M
$1.56B
Share buybacks
—
$0
$0
$200.00M
$236.00M
$543.90M
$175.60M
$0
$0
—
Stock-based compensation
$32.70M
$46.80M
$60.70M
$73.20M
$92.90M
$103.10M
$148.40M
$128.80M
$177.20M
$170.20M
Depreciation & amortization
$54.20M
$74.00M
$102.90M
$113.30M
$91.40M
$81.60M
$106.60M
$110.60M
$104.30M
$128.80M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$366.80M
$366.50M
$308.30M
$336.90M
$402.20M
$425.20M
$480.70M
$533.80M
$665.50M
$808.40M
$1.01B
$1.26B
Cost of revenue
$281.30M
$284.70M
$234.90M
$236.50M
$281.20M
$283.70M
$301.50M
$332.80M
$405.80M
$432.10M
$509.80M
$599.50M
Gross profit
$64.00M
$59.50M
$51.30M
$77.90M
$99.60M
$122.50M
$159.90M
$181.50M
$240.10M
$357.00M
$477.30M
$644.00M
Research & development
$78.30M
$77.20M
$73.20M
$74.30M
$74.20M
$75.90M
$79.50M
$81.40M
$80.10M
$90.60M
$104.40M
$191.80M
Selling, general & admin
$85.10M
$77.70M
$74.90M
$76.30M
$76.30M
$112.00M
$83.60M
$85.10M
$96.10M
$90.80M
$91.20M
$99.30M
Operating income
-$105.20M
-$114.60M
-$133.40M
-$82.40M
-$51.60M
-$37.70M
-$8.40M
$6.70M
$64.30M
$174.50M
$279.30M
$359.80M
Interest expense
$9.70M
$9.00M
$5.40M
$5.50M
$5.60M
$5.70M
$5.40M
$5.70M
$6.30M
$6.20M
$3.60M
$2.40M
Income tax
-$2.40M
$19.60M
$125.00M
$3.20M
$18.60M
$4.90M
-$224.70M
$1.00M
$18.30M
$39.60M
-$296.60M
$10.00M
Net income
-$99.10M
-$127.00M
-$252.50M
-$82.40M
-$60.90M
-$44.10M
$213.30M
$4.20M
$78.20M
$144.20M
-$7.16B
$360.30M
EBITDA
-$78.00M
-$87.60M
-$105.20M
-$55.40M
-$25.70M
-$12.70M
$18.00M
$34.50M
$94.90M
$207.30M
$316.90M
$403.40M
EPS (basic)
$-1.47
$-1.88
$-3.74
$-1.21
$-0.88
$-0.64
$3.10
$0.06
$1.10
$1.99
$-96.14
$3.90
EPS (diluted)
$-1.47
$-1.88
$-3.74
$-1.21
$-0.88
$-0.64
$3.09
$0.05
$0.89
$1.50
$-95.55
$3.54
Diluted shares
67.20M
67.50M
200.00K
68.30M
68.90M
69.30M
800.00K
78.30M
87.80M
96.20M
-12.80M
101.70M
Gross margin
17.4%
16.2%
16.6%
23.1%
24.8%
28.8%
33.3%
34.0%
36.1%
44.2%
47.4%
51.0%
Operating margin
-28.7%
-31.3%
-43.3%
-24.5%
-12.8%
-8.9%
-1.7%
1.3%
9.7%
21.6%
27.8%
28.5%
Net margin
-27.0%
-34.7%
-81.9%
-24.5%
-15.1%
-10.4%
44.4%
0.8%
11.8%
17.8%
-711.7%
28.5%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$469.30M
$425.00M
$436.70M
$489.20M
$479.70M
$516.40M
$520.70M
$772.90M
$657.70M
$2.62B
$2.04B
$1.27B
Short-term investments
$754.70M
$445.90M
$450.30M
$426.90M
$417.00M
$350.30M
$356.40M
$348.90M
$497.60M
$554.50M
$694.90M
$707.40M
Receivables
—
—
—
—
—
—
—
—
—
—
$0
$100.00M
Inventory
$471.70M
$420.70M
$398.40M
$403.30M
$402.30M
$422.90M
$470.10M
$531.60M
$570.40M
$632.80M
$691.60M
$807.70M
Total current assets
$2.06B
$1.65B
$1.59B
$1.64B
$1.65B
$1.67B
$1.72B
$2.09B
$2.28B
$4.40B
$4.16B
$3.85B
Goodwill
$1.05B
$1.06B
$1.06B
$1.06B
$1.06B
$1.06B
$1.06B
$1.06B
$1.06B
$1.07B
$1.07B
$1.07B
Total assets
$4.66B
$4.20B
$3.93B
$3.97B
$3.97B
$3.98B
$4.22B
$4.61B
$4.81B
$7.03B
$7.31B
$7.27B
Total current liabilities
$658.40M
$317.60M
$269.30M
$305.10M
$346.90M
$353.00M
$392.80M
$1.53B
$3.77B
$3.87B
$2.48B
$2.39B
Short-term debt
—
—
$0
$10.80M
$9.80M
$10.30M
$10.60M
$1.08B
$3.24B
$3.24B
$1.60B
$1.36B
Long-term debt
—
—
$2.50B
$2.57B
$2.56B
$2.56B
$2.56B
$2.16B
$47.10M
$43.20M
$40.50M
$39.30M
Total debt
—
—
$2.50B
$2.58B
$2.57B
$2.57B
$2.57B
$3.24B
$3.29B
$3.28B
$1.64B
$1.40B
Total liabilities
$3.38B
$3.03B
$2.97B
$3.07B
$3.09B
$3.10B
$3.08B
$3.83B
$3.96B
$4.05B
$2.66B
$2.70B
Shareholders' equity
$1.28B
$1.18B
$957.30M
$895.90M
$872.30M
$879.50M
$1.13B
$780.80M
$846.60M
$2.97B
$4.64B
$4.57B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
-$1.50M
-$7.00M
$35.50M
$39.60M
$24.30M
-$1.60M
$64.00M
$57.90M
$126.70M
$203.80M
$363.00M
$267.70M
Capital expenditures
$31.00M
$19.60M
$24.60M
$74.10M
$40.20M
$62.80M
$53.90M
$76.20M
$83.60M
$124.70M
$166.80M
$229.80M
Free cash flow
-$32.50M
-$26.60M
$10.90M
-$34.50M
-$15.90M
-$64.40M
$10.10M
-$18.30M
$43.10M
$79.10M
$196.20M
$37.90M
Investing cash flow
-$394.90M
$290.30M
-$27.50M
-$47.10M
-$30.70M
$53.10M
-$59.40M
-$67.80M
-$231.40M
-$181.90M
-$304.40M
-$234.60M
Financing cash flow
$4.10M
-$327.60M
$3.70M
$60.00M
-$3.10M
-$14.80M
-$300.00K
$262.10M
-$10.50M
$1.94B
-$632.90M
-$804.40M
Share buybacks
$0
$0
$0
—
—
—
—
—
—
—
—
—
Stock-based compensation
$34.60M
$31.60M
$30.50M
$35.60M
$38.80M
$62.80M
$40.00M
$42.40M
$45.40M
$41.60M
$40.80M
$132.50M
Depreciation & amortization
$27.20M
$27.00M
$28.20M
$27.00M
$25.90M
$25.00M
$26.40M
$27.80M
$30.60M
$32.80M
$37.60M
$43.60M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.