Source: LKQ Corporation's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$8.58B
$9.74B
$11.88B
$12.51B
$11.63B
$13.09B
$12.79B
$13.27B
$13.82B
$13.65B
Cost of revenue
$5.23B
$5.94B
$7.30B
$7.65B
$7.04B
$7.77B
$7.57B
$7.92B
$8.44B
$8.39B
Gross profit
$3.35B
$3.80B
$4.57B
$4.85B
$4.59B
$5.32B
$5.22B
$5.35B
$5.38B
$5.26B
Selling, general & admin
$2.36B
$2.72B
$3.35B
$3.58B
$3.27B
$3.57B
$3.54B
$3.70B
$3.76B
$3.81B
Operating income
$763.40M
$845.00M
$882.24M
$896.64M
$986.00M
$1.47B
$1.58B
$1.32B
$1.15B
$993.00M
Interest expense
—
—
$146.38M
$138.50M
-$104.00M
-$72.00M
-$78.00M
-$214.00M
-$238.00M
-$224.00M
Pre-tax income
$677.28M
$766.63M
$743.43M
$791.02M
$885.00M
$1.40B
$1.52B
$1.22B
$926.00M
$800.00M
Income tax
$220.57M
$235.56M
$191.40M
$215.33M
$250.00M
$331.00M
$385.00M
$304.00M
$265.00M
$204.00M
Net income
$463.98M
$533.74M
$480.12M
$541.26M
$638.00M
$1.09B
$1.15B
$938.00M
$693.00M
$608.00M
EBITDA
$969.48M
$1.08B
$1.18B
$1.21B
$1.28B
$1.76B
$1.84B
$1.64B
$1.55B
$1.41B
EPS (basic)
$1.51
$1.73
$1.53
$1.75
$2.10
$3.68
$4.15
$3.50
$2.62
$2.36
EPS (diluted)
$1.50
$1.72
$1.52
$1.74
$2.09
$3.66
$4.13
$3.49
$2.62
$2.35
Diluted shares
309.78M
310.65M
315.85M
310.97M
305.00M
297.70M
278.00M
268.30M
263.90M
257.80M
Gross margin
39.0%
39.0%
38.5%
38.8%
39.5%
40.7%
40.8%
40.3%
38.9%
38.6%
Operating margin
8.9%
8.7%
7.4%
7.2%
8.5%
11.3%
12.4%
10.0%
8.3%
7.3%
Net margin
5.4%
5.5%
4.0%
4.3%
5.5%
8.3%
9.0%
7.1%
5.0%
4.5%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$227.40M
$279.77M
$331.76M
$528.39M
$312.00M
$274.00M
$278.00M
$299.00M
$234.00M
$319.00M
Receivables
$860.55M
$1.03B
$1.15B
$1.13B
$1.07B
$1.07B
$998.00M
$1.17B
$1.11B
$1.20B
Inventory
$1.94B
$2.38B
$2.84B
$2.77B
$2.41B
$2.61B
$2.75B
$3.12B
$3.18B
$3.43B
Total current assets
$3.57B
$3.82B
$4.52B
$4.69B
$4.03B
$4.25B
$4.26B
$4.87B
$4.91B
$5.25B
Goodwill
$3.05B
$3.54B
$4.38B
$4.41B
$4.59B
$4.54B
$4.32B
$5.33B
$5.17B
$5.41B
Total assets
$8.30B
$9.37B
$11.39B
$12.78B
$12.36B
$12.61B
$12.04B
$15.08B
$14.96B
$15.14B
Total current liabilities
$1.21B
$1.32B
$1.69B
$2.18B
$1.99B
$2.17B
$2.27B
$3.32B
$2.86B
$3.14B
Total liabilities
$4.86B
$5.17B
$6.61B
$7.77B
$6.70B
$6.83B
$6.58B
$8.91B
$8.94B
$8.60B
Shareholders' equity
$3.44B
$4.20B
$4.78B
$5.01B
$5.66B
$5.77B
$5.45B
$6.17B
$6.02B
$6.54B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$635.01M
$518.90M
$710.74M
$1.06B
$1.44B
$1.37B
$1.25B
$1.36B
$1.12B
$1.06B
Capital expenditures
$207.07M
$179.09M
$250.03M
$265.73M
$173.00M
$293.00M
$222.00M
$358.00M
$311.00M
$216.00M
Free cash flow
$427.94M
$339.81M
$460.71M
$798.30M
$1.27B
$1.07B
$1.03B
$998.00M
$810.00M
$847.00M
Investing cash flow
-$1.71B
-$384.60M
-$1.46B
-$264.85M
-$166.00M
-$419.00M
$172.00M
-$2.44B
-$406.00M
$185.00M
Financing cash flow
$1.23B
-$112.57M
$883.00M
-$600.67M
-$1.51B
-$985.00M
-$1.39B
$1.10B
-$746.00M
-$1.19B
Dividends paid
—
—
—
$0
$0
$73.00M
$284.00M
$302.00M
$318.00M
$310.00M
Share buybacks
$0
$0
$60.00M
$291.81M
$117.00M
$877.00M
$1.04B
$38.00M
$360.00M
$159.00M
Stock-based compensation
$22.47M
$22.83M
$22.76M
$27.70M
$29.00M
$34.00M
$38.00M
$40.00M
$30.00M
$34.00M
Depreciation & amortization
$206.09M
$230.20M
$294.08M
$314.41M
$299.00M
$284.00M
$264.00M
$319.00M
$406.00M
$418.00M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$2.90B
$3.70B
$3.71B
$3.45B
$3.23B
$3.33B
$3.51B
$3.50B
$3.31B
$3.47B
$3.41B
$3.32B
Cost of revenue
$1.73B
$2.25B
$2.27B
$2.12B
$1.96B
$2.01B
$2.16B
$2.16B
$2.06B
$2.14B
$2.09B
$2.08B
Gross profit
$1.18B
$1.45B
$1.44B
$1.34B
$1.27B
$1.31B
$1.36B
$1.34B
$1.25B
$1.33B
$1.32B
$1.24B
Selling, general & admin
$849.00M
$1.04B
$976.00M
$931.00M
$885.00M
$949.00M
$958.00M
$958.00M
$948.00M
$994.00M
$990.00M
$959.00M
Operating income
$244.00M
$289.00M
$329.00M
$299.00M
$259.00M
$267.00M
$299.00M
$274.00M
$153.00M
$217.00M
$225.00M
$53.00M
Interest expense
-$64.00M
-$64.00M
-$66.00M
-$66.00M
-$60.00M
-$57.00M
-$58.00M
-$55.00M
-$54.00M
-$53.00M
-$55.00M
-$56.00M
Pre-tax income
$210.00M
$231.00M
$266.00M
$246.00M
$202.00M
$220.00M
$252.00M
$223.00M
$105.00M
$167.00M
$180.00M
$5.00M
Income tax
$41.00M
$71.00M
$82.00M
$61.00M
$55.00M
$61.00M
$67.00M
$45.00M
$31.00M
$44.00M
$48.00M
$32.00M
Net income
$178.00M
$158.00M
$186.00M
$192.00M
$157.00M
$169.00M
$193.00M
$180.00M
$66.00M
$79.00M
$136.00M
-$27.00M
EBITDA
$344.00M
$389.00M
$429.00M
$399.00M
$365.00M
$367.00M
$404.00M
$381.00M
$259.00M
$316.00M
$328.00M
$156.00M
EPS (basic)
$0.66
$0.59
$0.70
$0.73
$0.60
$0.65
$0.75
$0.70
$0.26
—
$0.53
$-0.10
EPS (diluted)
$0.66
$0.59
$0.70
$0.73
$0.61
$0.65
$0.75
$0.70
$0.25
—
$0.53
$-0.10
Diluted shares
0
267.70M
265.60M
262.60M
-1.40M
259.60M
258.30M
257.30M
-600.00K
255.90M
254.70M
252.90M
Gross margin
40.5%
39.2%
38.8%
38.7%
39.3%
39.5%
38.6%
38.3%
37.9%
38.4%
38.8%
37.2%
Operating margin
8.4%
7.8%
8.9%
8.7%
8.0%
8.0%
8.5%
7.8%
4.6%
6.3%
6.6%
1.6%
Net margin
6.1%
4.3%
5.0%
5.6%
4.9%
5.1%
5.5%
5.1%
2.0%
2.3%
4.0%
-0.8%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$299.00M
$344.00M
$276.00M
$353.00M
$234.00M
$227.00M
$289.00M
$289.00M
$319.00M
$335.00M
$301.00M
$319.00M
Receivables
$1.17B
$1.39B
$1.36B
$1.34B
$1.11B
$1.41B
$1.44B
$1.40B
$1.20B
$1.46B
$1.40B
$1.35B
Inventory
$3.12B
$3.12B
$3.06B
$3.13B
$3.18B
$3.36B
$3.39B
$3.32B
$3.43B
$3.35B
$3.28B
$3.26B
Total current assets
$4.87B
$5.20B
$5.08B
$5.14B
$4.91B
$5.34B
$5.46B
$5.71B
$5.25B
$5.47B
$5.35B
$5.28B
Goodwill
$5.33B
$5.53B
$5.53B
$5.63B
$5.17B
$5.54B
$5.76B
$5.45B
$5.41B
$5.37B
$5.37B
$5.27B
Total assets
$15.08B
$15.27B
$15.21B
$15.47B
$14.96B
$15.47B
$15.94B
$15.60B
$15.14B
$15.14B
$15.03B
$14.78B
Total current liabilities
$3.32B
$3.06B
$2.90B
$2.99B
$2.86B
$3.52B
$3.01B
$3.58B
$3.14B
$3.55B
$3.39B
$3.02B
Total liabilities
$8.91B
$9.11B
$9.08B
$9.23B
$8.94B
$9.29B
$9.43B
$9.05B
$8.60B
$8.67B
$8.58B
$8.49B
Shareholders' equity
$6.17B
$6.16B
$6.13B
$6.23B
$6.02B
$6.17B
$6.52B
$6.55B
$6.54B
$6.47B
$6.45B
$6.29B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$212.00M
$253.00M
$213.00M
$420.00M
$235.00M
-$3.00M
$296.00M
$440.00M
$330.00M
-$56.00M
$111.00M
$411.00M
Capital expenditures
$125.00M
$66.00M
$80.00M
$79.00M
$86.00M
$54.00M
$53.00M
$53.00M
$56.00M
$40.00M
$51.00M
$39.00M
Free cash flow
$87.00M
$187.00M
$133.00M
$341.00M
$149.00M
-$57.00M
$243.00M
$387.00M
$274.00M
-$96.00M
$60.00M
$372.00M
Investing cash flow
-$53.00M
-$88.00M
-$90.00M
-$122.00M
-$106.00M
-$50.00M
-$49.00M
-$45.00M
$329.00M
-$42.00M
-$78.00M
-$48.00M
Financing cash flow
-$289.00M
-$113.00M
-$163.00M
-$240.00M
-$230.00M
$40.00M
-$209.00M
-$393.00M
-$629.00M
$111.00M
-$60.00M
-$335.00M
Dividends paid
$80.00M
$81.00M
$80.00M
$79.00M
$78.00M
$78.00M
$78.00M
$78.00M
$76.00M
$77.00M
$77.00M
$76.00M
Share buybacks
$30.00M
$30.00M
$125.00M
$125.00M
$80.00M
$40.00M
$39.00M
$40.00M
$40.00M
$1.00M
$52.00M
$30.00M
Stock-based compensation
$11.00M
$8.00M
$8.00M
$6.00M
$8.00M
$8.00M
$9.00M
$10.00M
$7.00M
$9.00M
$9.00M
$9.00M
Depreciation & amortization
$100.00M
$100.00M
$100.00M
$100.00M
$106.00M
$100.00M
$105.00M
$107.00M
$106.00M
$99.00M
$103.00M
$103.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.