Source: Lockheed Martin's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$47.29B
$49.96B
$53.76B
$59.81B
$65.40B
$67.04B
$65.98B
$67.57B
$71.04B
$75.05B
Cost of revenue
$41.89B
$43.59B
$46.49B
$51.45B
$56.74B
$57.98B
$57.70B
$59.09B
$64.11B
$67.43B
Gross profit
$5.40B
$6.37B
$7.27B
$8.37B
$8.65B
$9.06B
$8.29B
$8.48B
$6.93B
$7.62B
Research & development
$988.00M
$1.20B
$1.30B
$1.30B
$1.30B
$1.50B
$1.70B
$1.50B
$1.60B
$2.00B
Operating income
$5.89B
$6.74B
$7.33B
$8.54B
$8.64B
$9.12B
$8.35B
$8.51B
$7.01B
$7.73B
Interest expense
$663.00M
$651.00M
$668.00M
$653.00M
$591.00M
$569.00M
$623.00M
$916.00M
$1.04B
$1.12B
Pre-tax income
$4.75B
$5.25B
$5.84B
$7.24B
$8.23B
$7.55B
$6.68B
$8.10B
$6.22B
$5.92B
Income tax
$1.09B
$3.36B
$792.00M
$1.01B
$1.35B
$1.24B
$948.00M
$1.18B
$884.00M
$905.00M
Net income
$5.17B
$1.96B
$5.05B
$6.23B
$6.83B
$6.32B
$5.73B
$6.92B
$5.34B
$5.02B
EBITDA
$7.05B
$7.94B
$8.49B
$9.45B
$9.66B
$10.49B
$9.75B
$9.94B
$8.57B
$9.42B
EPS (basic)
$17.28
$6.82
$17.74
$22.09
$24.40
$22.85
$21.74
$27.65
$22.39
$21.56
EPS (diluted)
$17.07
$6.75
$17.59
$21.95
$24.30
$22.76
$21.66
$27.55
$22.31
$21.49
Diluted shares
303.10M
290.60M
286.80M
283.80M
281.20M
277.40M
264.60M
251.20M
239.20M
233.50M
Gross margin
11.4%
12.8%
13.5%
14.0%
13.2%
13.5%
12.6%
12.5%
9.8%
10.2%
Operating margin
12.5%
13.5%
13.6%
14.3%
13.2%
13.6%
12.7%
12.6%
9.9%
10.3%
Net margin
10.9%
3.9%
9.4%
10.4%
10.4%
9.4%
8.7%
10.2%
7.5%
6.7%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$1.84B
$2.86B
$772.00M
$1.51B
$3.16B
$3.60B
$2.55B
$1.44B
$2.48B
$4.12B
Receivables
$8.20B
$2.27B
$2.44B
$2.34B
$1.98B
$1.96B
$2.50B
$2.13B
$2.35B
$3.90B
Inventory
—
$2.88B
$3.00B
$3.62B
$3.54B
$2.98B
$3.09B
$3.13B
$3.47B
$3.52B
Total current assets
$15.11B
$17.50B
$16.10B
$17.09B
$19.38B
$19.82B
$20.99B
$20.52B
$21.85B
$25.36B
Goodwill
$10.76B
$10.81B
$10.77B
$10.60B
$10.81B
$10.81B
$10.78B
$10.80B
$11.07B
$11.31B
Total assets
$47.81B
$46.62B
$44.88B
$47.53B
$50.71B
$50.87B
$52.88B
$52.46B
$55.62B
$59.84B
Total current liabilities
$12.54B
$12.91B
$14.40B
$13.97B
$13.93B
$14.00B
$15.89B
$16.94B
$19.42B
$23.34B
Short-term debt
$0
$750.00M
$1.50B
$1.25B
$500.00M
$6.00M
$118.00M
$168.00M
$643.00M
$1.17B
Long-term debt
$14.28B
$13.51B
$12.60B
$11.40B
$11.67B
$11.67B
$15.43B
$17.29B
$19.63B
$20.53B
Total debt
$14.28B
$14.26B
$14.10B
$12.65B
$12.17B
$11.68B
$15.55B
$17.46B
$20.27B
$21.70B
Total liabilities
$46.20B
$47.40B
$43.43B
$44.36B
$44.67B
$39.91B
$43.61B
$45.62B
$49.28B
$53.12B
Shareholders' equity
$1.51B
-$850.00M
$1.39B
$3.13B
$6.01B
$10.96B
$9.27B
$6.83B
$6.33B
$6.72B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$5.19B
$6.48B
$3.14B
$7.31B
$8.18B
$9.22B
$7.80B
$7.92B
$6.97B
$8.56B
Capital expenditures
$1.06B
$1.18B
$1.28B
$1.48B
$1.77B
$1.52B
$1.67B
$1.69B
$1.69B
$1.65B
Free cash flow
$4.13B
$5.30B
$1.86B
$5.83B
$6.42B
$7.70B
$6.13B
$6.23B
$5.29B
$6.91B
Investing cash flow
-$985.00M
-$1.15B
-$1.07B
-$1.24B
-$2.01B
-$1.16B
-$1.79B
-$1.69B
-$1.79B
-$1.98B
Financing cash flow
-$3.46B
-$4.30B
-$4.15B
-$5.33B
-$4.53B
-$7.62B
-$7.07B
-$7.33B
-$4.14B
-$4.94B
Dividends paid
$2.05B
$2.16B
$2.35B
$2.56B
$2.76B
$2.94B
$3.02B
$3.06B
$3.06B
$3.13B
Share buybacks
$2.10B
$2.00B
$1.49B
$1.20B
$1.10B
$4.09B
$7.90B
$6.00B
$3.70B
$3.00B
Stock-based compensation
$149.00M
$158.00M
$173.00M
$189.00M
$221.00M
$227.00M
$238.00M
$265.00M
$277.00M
$304.00M
Depreciation & amortization
$1.17B
$1.20B
$1.16B
$906.00M
$1.02B
$1.36B
$1.40B
$1.43B
$1.56B
$1.69B
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$18.87B
$17.20B
$18.12B
$17.10B
$18.62B
$17.96B
$18.16B
$18.61B
$20.32B
$18.02B
$20.06B
$20.71B
Cost of revenue
$16.58B
$15.20B
$15.99B
$14.99B
$17.93B
$15.64B
$17.42B
$16.37B
$18.00B
$15.94B
$17.62B
$18.27B
Gross profit
$2.29B
$1.99B
$2.13B
$2.12B
$690.00M
$2.32B
$734.00M
$2.24B
$2.32B
$2.08B
$2.45B
$2.44B
Operating income
$2.29B
$2.03B
$2.15B
$2.14B
$696.00M
$2.37B
$748.00M
$2.28B
$2.33B
$2.06B
$2.48B
$2.44B
Interest expense
$254.00M
$255.00M
$261.00M
$256.00M
$264.00M
$268.00M
$274.00M
$286.00M
$290.00M
$269.00M
$266.00M
$264.00M
Pre-tax income
$2.15B
$1.83B
$1.95B
$1.92B
$519.00M
$2.04B
$417.00M
$1.94B
$1.53B
$1.77B
$2.18B
$2.17B
Income tax
$279.00M
$290.00M
$307.00M
$295.00M
-$8.00M
$324.00M
$75.00M
$319.00M
$187.00M
$286.00M
$342.00M
$327.00M
Net income
$1.87B
$1.54B
$1.64B
$1.62B
$527.00M
$1.71B
$342.00M
$1.62B
$1.34B
$1.49B
$1.84B
$1.84B
EBITDA
—
—
—
—
—
$2.77B
$1.15B
$2.71B
$2.79B
$2.46B
$2.88B
$2.87B
EPS (basic)
$7.61
$6.42
$6.87
$6.83
$2.27
$7.30
$1.46
$6.98
$5.82
$6.47
$7.98
$8.00
EPS (diluted)
$7.58
$6.39
$6.85
$6.80
$2.26
$7.28
$1.46
$6.95
$5.80
$6.44
$7.94
$7.97
Diluted shares
-1.90M
241.60M
239.60M
238.60M
-700.00K
235.30M
234.30M
232.80M
-600.00K
231.10M
231.10M
231.50M
Gross margin
12.2%
11.6%
11.8%
12.4%
3.7%
12.9%
4.0%
12.0%
11.4%
11.5%
12.2%
11.8%
Operating margin
12.1%
11.8%
11.9%
12.5%
3.7%
13.2%
4.1%
12.3%
11.5%
11.4%
12.4%
11.8%
Net margin
9.9%
9.0%
9.1%
9.5%
2.8%
9.5%
1.9%
8.7%
6.6%
8.3%
9.2%
8.9%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$1.44B
$2.79B
$2.52B
$3.15B
$2.48B
$1.80B
$1.29B
$3.47B
$4.12B
$1.89B
$3.79B
$5.96B
Receivables
$2.13B
$2.26B
$2.93B
$2.14B
$2.35B
$2.02B
$3.31B
$3.84B
$3.90B
$2.32B
$3.36B
$3.10B
Inventory
$3.13B
$3.28B
$3.10B
$3.23B
$3.47B
$3.60B
$3.70B
$3.75B
$3.52B
$4.25B
$4.41B
$3.99B
Total current assets
$20.52B
$22.96B
$22.97B
$23.21B
$21.85B
$22.80B
$23.99B
$25.94B
$25.36B
$25.08B
$28.40B
$31.00B
Goodwill
$10.80B
$10.79B
$10.79B
$10.80B
$11.07B
$11.08B
$11.31B
$11.31B
$11.31B
$11.31B
$11.30B
$11.30B
Total assets
$52.46B
$54.96B
$55.08B
$55.52B
$55.62B
$56.67B
$58.87B
$60.28B
$59.84B
$59.24B
$62.45B
$64.51B
Total current liabilities
$16.94B
$17.70B
$18.49B
$17.81B
$19.42B
$21.19B
$24.35B
$22.97B
$23.34B
$22.09B
$23.81B
$24.54B
Short-term debt
$168.00M
$168.00M
$142.00M
$142.00M
$643.00M
$1.64B
$3.12B
$1.67B
$1.17B
$168.00M
$0
$0
Long-term debt
$17.29B
$19.25B
$19.11B
$19.18B
$19.63B
$18.66B
$18.52B
$20.52B
$20.53B
$20.53B
$20.54B
$20.50B
Total debt
$17.46B
$19.42B
$19.26B
$19.32B
$20.27B
$20.30B
$21.64B
$22.19B
$21.70B
$20.70B
$20.54B
$20.50B
Total liabilities
$45.62B
$48.31B
$48.90B
$48.32B
$49.28B
$49.99B
$53.54B
$54.09B
$53.12B
$51.75B
$53.68B
$54.45B
Shareholders' equity
$6.83B
$6.65B
$6.17B
$7.20B
$6.33B
$6.68B
$5.33B
$6.18B
$6.72B
$7.49B
$8.77B
$10.06B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$2.37B
$1.64B
$1.88B
$2.44B
$1.02B
$1.41B
$201.00M
$3.73B
$3.22B
$220.00M
$3.23B
$3.44B
Capital expenditures
$704.00M
$378.00M
$370.00M
$355.00M
$582.00M
$454.00M
$351.00M
$381.00M
$463.00M
$511.00M
$318.00M
$439.00M
Free cash flow
$1.66B
$1.26B
$1.51B
$2.08B
$441.00M
$955.00M
-$150.00M
$3.35B
$2.76B
-$291.00M
$2.92B
$3.00B
Investing cash flow
-$703.00M
-$372.00M
-$372.00M
-$210.00M
-$838.00M
-$430.00M
-$715.00M
-$319.00M
-$513.00M
-$541.00M
-$349.00M
-$470.00M
Financing cash flow
-$3.77B
$85.00M
-$1.77B
-$1.60B
-$853.00M
-$1.66B
$4.00M
-$1.23B
-$2.06B
-$1.91B
-$989.00M
-$799.00M
Dividends paid
$767.00M
$780.00M
$752.00M
$749.00M
$778.00M
$796.00M
$771.00M
$765.00M
$799.00M
$816.00M
$796.00M
$796.00M
Share buybacks
$3.00B
$1.00B
$850.00M
$850.00M
$1.00B
$750.00M
$500.00M
$1.00B
$750.00M
$0
$0
$0
Stock-based compensation
$44.00M
$61.00M
$93.00M
$75.00M
$48.00M
$60.00M
$81.00M
$74.00M
$89.00M
$83.00M
$97.00M
$89.00M
Depreciation & amortization
—
—
—
—
—
$397.00M
$399.00M
$428.00M
$463.00M
$398.00M
$400.00M
$425.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.