Lindsay Corporation (LNN)

NYSE Materials Agricultural & Farm Machinery S&P SmallCap 600
$106.33
-0.55 (-0.51%)
Close of Nov 06, 2026 · end-of-day data
Source: Lindsay Corporation's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026

Revenue, net income & free cash flow

Income statement

fiscal years · USD
Fiscal yearFY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Revenue$517.99M$547.71M$436.32M$463.21M$551.28M$760.26M$661.90M$584.26M$659.07M$619.79M
Cost of revenue$372.97M$396.24M$329.46M$322.15M$417.44M$571.57M$461.07M$416.02M$465.59M$452.08M
Gross profit$145.01M$151.46M$114.61M$152.54M$150.21M$199.18M$213.01M$191.06M$210.78M$183.78M
Research & development$17.15M$16.03M$13.94M$13.95M$13.36M$15.14M$18.22M$17.12M$17.93M$17.00M
Operating income$40.65M$39.01M$6.12M$54.20M$54.11M$94.64M$102.18M$76.61M$88.12M$66.92M
Interest expense$4.76M$4.69M$4.77M$4.76M$4.75M$4.27M$3.79M$3.23M$1.83M—
Pre-tax income$35.72M$33.85M$2.11M$48.84M$50.39M$87.87M$100.38M$79.05M$94.58M$75.31M
Income tax$12.54M$13.58M-$65.00K$10.21M$7.81M$22.40M$28.00M$12.79M$20.53M$19.66M
Net income$23.18M$20.28M$2.17M$38.63M$42.57M$65.47M$72.38M$66.26M$74.05M$55.65M
EBITDA$57.33M$55.53M$20.13M$73.60M$73.28M$114.82M$121.47M$97.81M$109.02M$89.99M
EPS (basic)$2.17$1.89$0.20$3.57$3.91$5.97$6.58$6.04$6.82$5.35
EPS (diluted)$2.17$1.88$0.20$3.56$3.88$5.94$6.54$6.01$6.78$5.33
Diluted shares10.69M10.77M10.81M10.86M10.98M11.03M11.06M11.02M10.92M10.44M
Gross margin28.0%27.7%26.3%32.9%27.2%26.2%32.2%32.7%32.0%29.7%
Operating margin7.8%7.1%1.4%11.7%9.8%12.4%15.4%13.1%13.4%10.8%
Net margin4.5%3.7%0.5%8.3%7.7%8.6%10.9%11.3%11.2%9.0%

Balance sheet

fiscal years · USD
Fiscal yearFY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Cash & equivalents$121.62M$160.79M$127.20M$121.40M$127.11M$105.05M$160.75M$190.88M$250.57M$189.84M
Short-term investments——$0$19.51M$19.60M$11.46M$5.56M$0$0—
Receivables$73.85M$69.11M$75.55M$84.60M$93.61M$138.20M$144.77M$116.60M$113.03M$111.20M
Inventory$86.16M$79.23M$92.29M$104.79M$145.24M$193.78M$155.93M$154.45M$136.86M$135.23M
Total current assets$292.93M$331.05M$313.49M$347.94M$416.10M$477.10M$487.48M$493.21M$532.76M$471.60M
Goodwill$77.13M$64.67M$64.39M$68.00M$67.97M$67.13M$83.12M$84.19M$84.46M$84.45M
Total assets$506.03M$499.81M$500.31M$570.53M$637.18M$710.65M$745.66M$760.23M$840.84M$815.10M
Total current liabilities$92.04M$80.09M$82.13M$102.39M$138.24M$160.94M$136.11M$125.82M$143.59M$149.82M
Short-term debt$201.00K$205.00K$209.00K$195.00K$217.00K$222.00K$226.00K$228.00K$233.00K$0
Long-term debt$116.78M$116.13M$115.85M$115.68M$115.51M$115.34M$115.16M$114.99M$114.81M$114.83M
Total debt$116.98M$116.33M$116.06M$115.88M$115.73M$115.56M$115.39M$115.22M$115.04M$114.83M
Total liabilities$235.98M$222.95M$232.10M$272.01M$298.74M$317.30M$290.01M$279.34M$307.99M$309.44M
Shareholders' equity$270.06M$276.87M$268.21M$298.52M$338.44M$393.36M$455.65M$480.89M$532.85M$505.66M

Cash flow

fiscal years · USD
Fiscal yearFY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Operating cash flow$39.45M$33.93M$3.80M$46.03M$43.97M$3.05M$119.71M$95.76M$132.91M$74.92M
Capital expenditures$8.86M$11.05M$23.21M$21.45M$26.51M$15.60M$18.77M$28.98M$42.50M$40.17M
Free cash flow$30.59M$22.88M-$19.41M$24.59M$17.46M-$12.55M$100.93M$66.78M$90.41M$34.75M
Investing cash flow-$9.98M$18.11M-$21.22M-$38.51M-$27.62M-$8.95M-$47.42M-$25.94M-$48.57M-$42.82M
Financing cash flow-$10.30M-$11.25M-$14.64M-$13.44M-$11.66M-$12.69M-$17.30M-$38.64M-$26.85M-$96.22M
Dividends paid$12.49M$13.01M$13.38M$13.64M$14.17M$14.60M$15.08M$15.46M$15.75M$15.39M
Share buybacks—————$0$0$22.45M$11.53M$80.74M
Stock-based compensation$3.60M$3.89M$4.20M$5.62M$6.19M$5.46M$6.53M$6.39M$8.06M$5.61M
Depreciation & amortization$16.68M$16.51M$14.02M$19.40M$19.18M$20.18M$19.28M$21.20M$20.90M$23.06M

Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.