Source: Grand Canyon Education's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 05, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$873.34M
$974.13M
$845.50M
$778.64M
$844.10M
$896.56M
$911.31M
$960.90M
$1.03B
$1.11B
Operating income
$237.20M
$282.75M
$258.15M
$265.13M
$277.44M
$282.19M
$237.50M
$249.26M
$275.40M
$265.91M
Interest expense
$1.33M
$2.17M
$1.54M
$11.31M
$4.40M
$3.60M
$2.00K
$33.00K
$4.00K
—
Pre-tax income
$236.12M
$283.53M
$287.00M
$317.50M
$333.14M
$331.29M
$240.12M
$259.68M
$291.31M
$279.85M
Income tax
$87.61M
$80.21M
$57.99M
$58.33M
$75.94M
$70.94M
$55.44M
$54.69M
$65.08M
$63.68M
Net income
$148.51M
$203.32M
$229.01M
$259.18M
$257.20M
$260.34M
$184.68M
$204.99M
$226.23M
$216.17M
EBITDA
$282.03M
$336.36M
$293.67M
$283.52M
$298.27M
$303.63M
$259.62M
$272.36M
$303.16M
$297.10M
EPS (basic)
$3.22
$4.31
$4.81
$5.42
$5.49
$5.94
$5.75
$6.83
$7.77
$7.76
EPS (diluted)
$3.15
$4.22
$4.73
$5.37
$5.45
$5.92
$5.73
$6.80
$7.73
$7.71
Diluted shares
47.12M
48.23M
48.41M
48.27M
47.16M
43.96M
32.24M
30.15M
29.27M
28.02M
Operating margin
27.2%
29.0%
30.5%
34.1%
32.9%
31.5%
26.1%
25.9%
26.7%
24.0%
Net margin
17.0%
20.9%
27.1%
33.3%
30.5%
29.0%
20.3%
21.3%
21.9%
19.5%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$45.98M
$153.47M
$120.35M
$122.27M
$245.77M
$600.94M
$120.41M
$146.47M
$324.62M
$111.76M
Short-term investments
$138.24M
$89.27M
—
—
—
$0
$61.30M
$98.03M
$0
$188.32M
Receivables
$9.54M
$10.91M
$46.83M
$48.94M
$62.19M
$70.06M
$77.41M
$78.81M
$82.95M
$84.28M
Total current assets
$230.07M
$374.86M
$309.47M
$208.34M
$333.74M
$681.04M
$273.27M
$337.52M
$419.98M
$400.18M
Goodwill
$2.94M
$2.94M
$2.94M
$160.77M
$160.77M
$160.77M
$160.77M
$160.77M
$160.77M
$160.77M
Total assets
$1.09B
$1.30B
$1.32B
$1.69B
$1.84B
$1.22B
$832.75M
$930.46M
$1.02B
$992.30M
Total current liabilities
$226.79M
$238.13M
$80.52M
$95.23M
$118.72M
$97.94M
$99.71M
$97.03M
$110.97M
$109.75M
Long-term debt
—
—
—
$140.92M
$107.77M
—
—
—
—
—
Total debt
—
—
—
$140.92M
$107.77M
—
—
—
—
—
Total liabilities
$318.81M
$317.62M
$110.42M
$246.86M
$270.25M
$177.70M
$195.13M
$212.45M
$234.57M
$245.37M
Shareholders' equity
$773.69M
$985.95M
$1.21B
$1.44B
$1.57B
$1.05B
$637.62M
$718.01M
$783.85M
$746.93M
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$237.76M
$304.90M
$199.09M
$306.34M
$308.82M
$313.12M
$220.82M
$243.66M
$289.96M
$273.49M
Capital expenditures
$178.29M
$113.59M
$94.53M
$22.39M
$29.42M
$28.88M
$35.23M
$44.54M
$37.25M
$34.84M
Free cash flow
$59.47M
$191.31M
$104.56M
$283.95M
$279.40M
$284.24M
$185.59M
$199.12M
$252.71M
$238.65M
Investing cash flow
-$216.00M
-$152.06M
-$238.24M
-$405.88M
-$19.35M
$950.98M
-$97.14M
-$80.47M
$61.37M
-$221.59M
Financing cash flow
$10.73M
-$35.73M
-$26.84M
$40.09M
-$166.28M
-$908.93M
-$604.21M
-$137.12M
-$173.18M
-$264.76M
Share buybacks
$20.06M
$11.30M
$24.76M
$43.91M
$134.01M
$803.83M
$604.21M
$137.12M
$173.18M
$264.76M
Stock-based compensation
$12.28M
$12.69M
$19.51M
$10.30M
$10.66M
$11.53M
$12.64M
$13.20M
$14.22M
$13.64M
Depreciation & amortization
$44.83M
$53.61M
$35.52M
$18.39M
$20.83M
$21.44M
$22.11M
$23.11M
$27.76M
$31.19M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$278.28M
$274.68M
$227.46M
$238.29M
$292.57M
$289.31M
$247.50M
$261.14M
$308.12M
$308.76M
$264.05M
$267.35M
Operating income
$97.80M
$84.48M
$42.72M
$48.17M
$100.03M
$88.02M
$51.79M
$18.02M
$108.08M
$95.46M
$58.15M
$51.47M
Interest expense
$6.00K
$2.00K
$2.00K
$0
$0
—
—
—
—
—
—
—
Pre-tax income
$100.76M
$88.20M
$46.83M
$52.33M
$103.95M
$91.40M
$55.02M
$21.66M
$111.78M
$98.48M
$60.85M
$53.76M
Income tax
$20.05M
$20.20M
$11.95M
$10.86M
$22.07M
$19.79M
$13.47M
$5.38M
$25.04M
$23.14M
$15.00M
$10.74M
Net income
$80.71M
$68.01M
$34.88M
$41.47M
$81.88M
$71.62M
$41.55M
$16.27M
$86.73M
$75.35M
$45.85M
$43.01M
EPS (basic)
$2.71
$2.31
$1.19
$1.43
$2.83
$2.53
$1.48
$0.59
$3.14
$2.82
$1.75
$1.67
EPS (diluted)
$2.70
$2.29
$1.19
$1.42
$2.82
$2.52
$1.48
$0.58
$3.11
$2.80
$1.75
$1.67
Diluted shares
-130.00K
29.64M
29.41M
29.16M
-134.00K
28.47M
28.13M
27.90M
-141.00K
26.87M
26.22M
25.77M
Operating margin
35.1%
30.8%
18.8%
20.2%
34.2%
30.4%
20.9%
6.9%
35.1%
30.9%
22.0%
19.3%
Net margin
29.0%
24.8%
15.3%
17.4%
28.0%
24.8%
16.8%
6.2%
28.1%
24.4%
17.4%
16.1%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$146.47M
$196.21M
$241.32M
$263.58M
$324.62M
$144.51M
$192.28M
$97.28M
$111.76M
$96.14M
$171.06M
$58.76M
Short-term investments
$98.03M
$94.48M
$100.50M
$0
$0
$160.14M
$181.62M
$179.69M
$188.32M
$155.56M
$103.47M
$103.38M
Receivables
$78.81M
$111.71M
$29.45M
$116.39M
$82.95M
$115.70M
$27.70M
$122.04M
$84.28M
$113.25M
$34.24M
$114.47M
Total current assets
$337.52M
$444.45M
$389.82M
$393.38M
$419.98M
$436.44M
$422.48M
$433.99M
$400.18M
$379.98M
$331.46M
$297.71M
Goodwill
$160.77M
$160.77M
$160.77M
$160.77M
$160.77M
$160.77M
$160.77M
$160.77M
$160.77M
$160.77M
$160.77M
$160.77M
Total assets
$930.46M
$1.04B
$992.69M
$992.93M
$1.02B
$1.03B
$1.02B
$1.03B
$992.30M
$967.89M
$919.18M
$894.49M
Total current liabilities
$97.03M
$160.13M
$107.47M
$106.55M
$110.97M
$128.20M
$118.99M
$136.74M
$109.75M
$138.42M
$117.64M
$112.74M
Total liabilities
$212.45M
$276.12M
$233.50M
$228.79M
$234.57M
$250.74M
$243.03M
$274.75M
$245.37M
$271.70M
$249.67M
$255.09M
Shareholders' equity
$718.01M
$759.45M
$759.20M
$764.14M
$783.85M
$780.70M
$777.98M
$758.04M
$746.93M
$696.19M
$669.51M
$639.40M
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$116.39M
$84.96M
$98.56M
-$29.39M
$135.82M
$67.63M
$124.01M
-$48.63M
$130.49M
$88.21M
$108.65M
-$25.27M
Capital expenditures
$10.35M
$8.98M
$8.95M
$9.57M
$9.75M
$8.95M
$8.61M
$9.66M
$7.62M
$8.13M
$10.73M
$10.74M
Free cash flow
$106.03M
$75.98M
$89.61M
-$38.95M
$126.07M
$58.68M
$115.39M
-$58.30M
$122.87M
$80.08M
$97.91M
-$36.01M
Investing cash flow
-$9.94M
-$5.26M
-$14.73M
$91.29M
-$9.93M
-$169.89M
-$28.86M
-$6.87M
-$15.98M
$24.08M
$41.55M
-$11.54M
Financing cash flow
-$16.84M
-$29.97M
-$38.73M
-$39.63M
-$64.85M
-$77.86M
-$47.38M
-$39.49M
-$100.03M
-$127.91M
-$75.28M
-$75.49M
Share buybacks
$16.84M
$29.97M
$38.73M
$39.63M
$64.85M
$77.86M
$47.38M
$39.49M
$100.03M
$127.91M
$75.28M
$75.14M
Stock-based compensation
$3.25M
$3.48M
$4.00M
$3.38M
$3.37M
$3.63M
$3.49M
$3.29M
$3.23M
$3.60M
$3.46M
$3.39M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.