NasdaqIndustrialsDiversified Support ServicesS&P SmallCap 600
$43.64
-1.08 (-2.42%)
Close of Nov 06, 2026 · end-of-day data
Source: Liquidity Services, Inc.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$316.45M
$270.01M
$224.51M
$226.53M
$205.94M
$257.53M
$280.05M
$314.46M
$363.32M
$476.67M
Cost of revenue
—
$126.23M
$100.09M
$102.41M
$96.02M
$107.68M
$119.41M
$142.32M
$178.15M
$267.85M
Gross profit
$162.11M
$124.49M
$109.71M
$113.28M
$109.92M
$149.85M
$160.64M
$172.14M
$185.17M
$208.81M
Operating income
-$34.12M
-$40.24M
-$21.73M
-$19.51M
-$3.90M
$27.17M
$47.41M
$26.11M
$23.40M
$35.07M
Pre-tax income
-$32.90M
-$39.64M
-$20.94M
-$18.06M
-$2.97M
$27.58M
$47.65M
$29.02M
$27.26M
$39.44M
Income tax
$27.02M
-$451.00K
-$9.33M
$1.20M
$801.00K
-$23.37M
$7.33M
$8.04M
$7.27M
$11.35M
Net income
-$59.93M
-$39.19M
-$11.62M
-$19.26M
-$3.77M
$50.95M
$40.32M
$20.98M
$19.99M
$28.09M
EBITDA
-$27.62M
-$34.45M
-$17.13M
-$14.42M
$2.39M
$34.14M
$57.73M
$37.36M
$35.52M
$45.48M
EPS (basic)
$-1.96
$-1.25
$-0.36
$-0.58
$-0.11
$1.53
$1.25
$0.68
$0.66
$0.91
EPS (diluted)
$-1.96
$-1.25
$-0.36
$-0.58
$-0.11
$1.45
$1.20
$0.65
$0.63
$0.87
Diluted shares
30.64M
31.40M
32.10M
33.06M
33.61M
35.02M
33.72M
32.07M
31.63M
32.41M
Gross margin
51.2%
46.1%
48.9%
50.0%
53.4%
58.2%
57.4%
54.7%
51.0%
43.8%
Operating margin
-10.8%
-14.9%
-9.7%
-8.6%
-1.9%
10.5%
16.9%
8.3%
6.4%
7.4%
Net margin
-18.9%
-14.5%
-5.2%
-8.5%
-1.8%
19.8%
14.4%
6.7%
5.5%
5.9%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$134.51M
$94.35M
$58.45M
$36.50M
$76.04M
$106.33M
$96.12M
$110.28M
$153.23M
$174.61M
Short-term investments
—
$0
$20.00M
$30.00M
$0
$0
$1.82M
$7.89M
$2.31M
$11.21M
Receivables
$10.36M
$11.60M
$4.87M
$6.70M
$5.32M
$5.87M
$11.79M
$7.85M
$11.47M
$11.18M
Inventory
$27.61M
$20.74M
$10.12M
$5.84M
$5.61M
$12.47M
$11.68M
$11.12M
$17.10M
$14.18M
Total current assets
$184.91M
$138.92M
$102.98M
$89.92M
$94.58M
$131.84M
$129.59M
$146.27M
$199.24M
$224.79M
Goodwill
$45.13M
$45.39M
$59.82M
$59.47M
$59.84M
$59.87M
$88.91M
$89.39M
$97.79M
$102.88M
Total assets
$260.11M
$215.23M
$201.83M
$187.28M
$196.63M
$255.58M
$288.10M
$288.97M
$346.89M
$375.10M
Total current liabilities
$85.49M
$70.76M
$68.47M
$68.82M
$74.32M
$109.17M
$123.50M
$120.72M
$155.15M
$161.62M
Total liabilities
$97.50M
$82.59M
$72.18M
$71.11M
$84.82M
$120.56M
$133.57M
$127.44M
$164.33M
$171.86M
Shareholders' equity
$162.61M
$132.64M
$129.65M
$116.17M
$111.81M
$135.01M
$154.54M
$161.53M
$182.56M
$203.24M
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$45.84M
-$31.65M
$619.00K
-$6.24M
$16.48M
$65.42M
$44.83M
$47.02M
$70.22M
$66.76M
Capital expenditures
$6.09M
$7.80M
$4.17M
$5.94M
$4.19M
$5.42M
$8.12M
$5.39M
$8.91M
$7.80M
Free cash flow
$39.75M
-$39.46M
-$3.56M
-$12.18M
$12.29M
$60.00M
$36.71M
$41.63M
$61.31M
$58.96M
Investing cash flow
-$6.15M
-$7.92M
-$37.05M
-$15.71M
$28.65M
-$1.00M
-$21.08M
-$11.43M
-$16.11M
-$22.98M
Financing cash flow
-$220.00K
-$1.11M
$404.00K
$546.00K
-$5.70M
-$34.66M
-$31.94M
-$22.07M
-$11.17M
-$21.81M
Share buybacks
—
—
$0
$0
$3.98M
$31.14M
$25.45M
$21.20M
$9.43M
$16.18M
Stock-based compensation
$12.25M
$7.38M
$6.60M
$6.51M
$5.66M
$6.95M
$8.48M
$8.19M
$11.09M
$14.49M
Depreciation & amortization
$6.50M
$5.80M
$4.60M
$5.09M
$6.29M
$6.97M
$10.32M
$11.26M
$12.12M
$10.41M
Income statement
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Revenue
$79.96M
$71.33M
$91.45M
$93.61M
$106.93M
$122.33M
$116.38M
$119.88M
$118.09M
$121.22M
$120.73M
$129.58M
Cost of revenue
$34.98M
$31.53M
$44.22M
$44.21M
$58.19M
$72.16M
$68.95M
$65.11M
$61.63M
$64.19M
$64.86M
$65.74M
Gross profit
$44.98M
$39.80M
$47.23M
$49.40M
$48.73M
$50.17M
$47.43M
$54.76M
$56.45M
$57.03M
$55.87M
$63.84M
Operating income
$7.88M
$1.65M
$6.59M
$7.89M
$7.27M
$7.09M
$6.80M
$10.22M
$10.96M
$9.37M
$9.62M
$14.14M
Pre-tax income
$9.05M
$2.79M
$7.20M
$8.70M
$8.57M
$8.19M
$7.71M
$11.29M
$12.25M
$10.52M
$10.67M
$15.50M
Income tax
$2.77M
$881.00K
$1.49M
$2.70M
$2.20M
$2.38M
$655.00K
$3.88M
$4.43M
$3.03M
$3.15M
$5.07M
Net income
$6.28M
$1.91M
$5.71M
$6.00M
$6.38M
$5.81M
$7.05M
$7.41M
$7.82M
$7.49M
$7.52M
$10.43M
EBITDA
$10.70M
$4.55M
$9.79M
$11.09M
$10.09M
$9.60M
$9.37M
$12.88M
$13.63M
$11.95M
$12.26M
$16.82M
EPS (basic)
$0.21
$0.06
$0.19
$0.20
$0.21
$0.19
$0.23
$0.24
$0.25
$0.24
$0.24
$0.33
EPS (diluted)
$0.19
$0.06
$0.18
$0.19
$0.20
$0.18
$0.22
$0.23
$0.24
$0.23
$0.23
$0.32
Diluted shares
-118.68K
31.94M
31.46M
31.46M
16.61K
32.20M
32.52M
32.50M
6.89K
32.30M
32.48M
32.85M
Gross margin
56.2%
55.8%
51.6%
52.8%
45.6%
41.0%
40.8%
45.7%
47.8%
47.0%
46.3%
49.3%
Operating margin
9.9%
2.3%
7.2%
8.4%
6.8%
5.8%
5.8%
8.5%
9.3%
7.7%
8.0%
10.9%
Net margin
7.9%
2.7%
6.2%
6.4%
6.0%
4.7%
6.1%
6.2%
6.6%
6.2%
6.2%
8.0%
Balance sheet
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Cash & equivalents
$110.28M
$98.56M
$108.63M
$130.31M
$153.23M
$128.70M
$138.49M
$155.60M
$174.61M
$169.80M
$195.31M
$219.75M
Short-term investments
$7.89M
$8.48M
$8.40M
$6.49M
$2.31M
$10.45M
$10.54M
$11.35M
$11.21M
$11.62M
$8.71M
$11.35M
Receivables
$7.85M
$7.75M
$9.55M
$8.82M
$11.47M
$23.07M
$20.74M
$20.16M
$11.18M
$11.28M
$13.03M
$12.47M
Inventory
$11.12M
$14.46M
$15.40M
$13.28M
$17.10M
$13.74M
$20.05M
$16.85M
$14.18M
$14.41M
$20.24M
$15.54M
Total current assets
$146.27M
$137.96M
$151.44M
$173.22M
$199.24M
$188.75M
$204.89M
$220.01M
$224.79M
$219.26M
$250.21M
$271.50M
Goodwill
$89.39M
$89.63M
$97.56M
$97.56M
$97.79M
$97.40M
$102.37M
$103.01M
$102.88M
$102.89M
$102.76M
$102.79M
Total assets
$288.97M
$278.43M
$303.65M
$325.54M
$346.89M
$333.21M
$358.80M
$372.44M
$375.10M
$369.14M
$400.41M
$420.09M
Total current liabilities
$120.72M
$107.10M
$133.17M
$143.25M
$155.15M
$135.50M
$152.07M
$153.90M
$161.62M
$143.22M
$165.31M
$171.83M
Total liabilities
$127.44M
$113.05M
$139.73M
$153.57M
$164.33M
$144.04M
$162.47M
$163.78M
$171.86M
$153.88M
$178.34M
$184.24M
Shareholders' equity
$161.53M
$165.38M
$163.93M
$171.97M
$182.56M
$189.16M
$196.32M
$208.65M
$203.24M
$215.26M
$222.07M
$235.85M
Cash flow
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Operating cash flow
$14.66M
-$8.87M
$34.85M
$22.24M
$22.01M
-$12.14M
$21.64M
$19.26M
$37.99M
-$526.00K
$29.54M
$31.17M
Capital expenditures
$1.48M
$1.73M
$2.38M
$1.96M
$2.84M
$1.82M
$1.86M
$2.10M
$2.02M
$2.27M
$2.14M
$1.77M
Free cash flow
$13.18M
-$10.60M
$32.47M
$20.29M
$19.16M
-$13.96M
$19.78M
$17.16M
$35.97M
-$2.79M
$27.40M
$29.41M
Investing cash flow
-$1.98M
-$2.08M
-$15.51M
-$55.00K
$1.53M
-$10.41M
-$8.15M
-$2.32M
-$2.10M
-$2.45M
$613.00K
-$4.71M
Financing cash flow
-$228.00K
-$1.29M
-$9.05M
-$483.00K
-$346.00K
-$872.00K
-$3.90M
-$291.00K
-$16.75M
-$1.93M
-$4.50M
-$2.04M
Share buybacks
$0
$1.17M
$7.88M
$379.00K
$0
$79.00K
$0
$0
$16.10M
$1.47M
$40.00K
$0
Stock-based compensation
$2.17M
$2.25M
$2.34M
$2.62M
$3.88M
$3.43M
$2.58M
$3.51M
$4.97M
$6.17M
$4.35M
$5.27M
Depreciation & amortization
$2.82M
$2.90M
$3.19M
$3.20M
$2.82M
$2.52M
$2.57M
$2.66M
$2.67M
$2.58M
$2.64M
$2.68M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.