Source: Lam Research's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Revenue
$8.01B
$11.08B
$9.65B
$10.04B
$14.63B
$17.23B
$17.43B
$14.91B
$18.44B
$23.23B
Cost of revenue
$4.41B
$5.91B
$5.30B
$5.44B
$7.82B
$9.36B
$9.65B
$7.85B
$9.46B
$11.51B
Gross profit
$3.60B
$5.17B
$4.36B
$4.61B
$6.81B
$7.87B
$7.78B
$7.05B
$8.98B
$11.73B
Research & development
$1.03B
$1.19B
$1.19B
$1.25B
$1.49B
$1.60B
$1.73B
$1.90B
$2.10B
$2.38B
Selling, general & admin
$667.49M
$762.22M
$702.41M
$682.48M
$829.88M
$885.74M
$832.75M
$868.25M
$981.70M
$1.15B
Operating income
$1.90B
$3.21B
$2.46B
$2.67B
$4.48B
$5.38B
$5.17B
$4.26B
$5.90B
$8.20B
Interest expense
$117.73M
$97.39M
$117.26M
$177.44M
$208.60M
$184.76M
$186.46M
$185.24M
$178.20M
$156.88M
Pre-tax income
$1.81B
$3.15B
$2.45B
$2.57B
$4.37B
$5.19B
$5.11B
$4.36B
$5.96B
$8.26B
Income tax
$113.91M
$771.11M
$255.14M
$323.23M
$462.35M
$587.83M
$598.28M
$532.45M
$599.91M
$997.08M
Net income
$1.70B
$2.38B
$2.19B
$2.25B
$3.91B
$4.61B
$4.51B
$3.83B
$5.36B
$7.27B
EBITDA
$2.21B
$3.54B
$2.77B
$2.94B
$4.79B
$5.72B
$5.52B
$4.62B
$6.29B
$8.64B
EPS (basic)
$10.47
$14.73
$14.37
$15.55
$27.22
$32.92
$3.33
$2.91
$4.17
$5.79
EPS (diluted)
$9.24
$13.17
$13.70
$15.10
$26.90
$32.75
$3.32
$2.90
$4.15
$5.76
Diluted shares
183.77M
180.78M
159.91M
149.09M
145.32M
140.63M
1.36B
1.32B
1.29B
1.26B
Gross margin
45.0%
46.6%
45.1%
45.9%
46.5%
45.7%
44.6%
47.3%
48.7%
50.5%
Operating margin
23.7%
29.0%
25.5%
26.6%
30.6%
31.2%
29.7%
28.6%
32.0%
35.3%
Net margin
21.2%
21.5%
22.7%
22.4%
26.7%
26.7%
25.9%
25.7%
29.1%
31.3%
Balance sheet
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Cash & equivalents
$2.38B
$4.51B
$3.66B
$4.92B
$4.42B
$3.52B
$5.34B
$5.85B
$6.39B
$5.58B
Receivables
$1.67B
$2.18B
$1.46B
$2.10B
$3.03B
$4.31B
$2.82B
$2.52B
$3.38B
$5.34B
Inventory
$1.23B
$1.88B
$1.54B
$1.90B
$2.69B
$3.97B
$4.82B
$4.22B
$4.31B
$4.28B
Total current assets
$9.14B
$9.15B
$8.56B
$10.85B
$11.65B
$12.29B
$13.23B
$12.88B
$14.52B
$15.61B
Goodwill
$1.39B
$1.48B
$1.48B
$1.48B
$1.49B
$1.52B
$1.62B
$1.60B
$1.63B
$1.63B
Total assets
$12.12B
$12.48B
$12.00B
$14.56B
$15.89B
$17.20B
$18.78B
$18.74B
$21.35B
$23.53B
Total current liabilities
$2.95B
$3.15B
$2.37B
$3.16B
$3.53B
$4.56B
$4.18B
$4.34B
$6.57B
$5.94B
Short-term debt
$908.44M
$610.03M
$667.13M
$839.88M
$0
$0
$421.00K
$501.32M
$749.67M
$147.00K
Long-term debt
$1.78B
$1.76B
$3.77B
$4.96B
$4.96B
$4.96B
$4.96B
$4.47B
$3.72B
$3.72B
Total debt
$2.69B
$2.37B
$4.43B
$5.80B
$4.96B
$4.96B
$4.97B
$4.97B
$4.47B
$3.72B
Total liabilities
$5.14B
$5.90B
$7.28B
$9.38B
$9.86B
$10.92B
$10.57B
$10.21B
$11.48B
$11.06B
Shareholders' equity
$6.82B
$6.50B
$4.67B
$5.17B
$6.03B
$6.28B
$8.21B
$8.54B
$9.86B
$12.47B
Cash flow
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Operating cash flow
$2.03B
$2.66B
$3.18B
$2.13B
$3.59B
$3.10B
$5.18B
$4.65B
$6.17B
$5.86B
Capital expenditures
$157.42M
$273.47M
$303.49M
$203.24M
$349.10M
$546.03M
$501.57M
$396.67M
$759.19M
$966.40M
Free cash flow
$1.87B
$2.38B
$2.87B
$1.92B
$3.24B
$2.55B
$4.68B
$4.26B
$5.41B
$4.89B
Investing cash flow
-$2.05B
$2.75B
-$1.64B
-$244.08M
$73.27M
$612.27M
-$534.56M
-$370.61M
-$708.09M
-$922.15M
Financing cash flow
-$2.63B
-$3.27B
-$2.39B
-$623.93M
-$4.17B
-$4.58B
-$2.83B
-$4.00B
-$4.94B
-$5.72B
Dividends paid
$243.50M
$307.61M
$678.35M
$656.84M
$726.99M
$815.29M
$907.91M
$1.02B
$1.15B
$1.27B
Share buybacks
$811.67M
$2.65B
$3.78B
$1.37B
$2.70B
$3.87B
$2.02B
$2.84B
$3.42B
$3.85B
Stock-based compensation
$149.97M
$172.22M
$187.23M
$189.20M
$220.16M
$259.06M
$286.60M
$293.06M
$343.37M
$386.38M
Depreciation & amortization
$306.90M
$326.39M
$309.28M
$268.52M
$307.15M
$333.74M
$342.43M
$359.70M
$386.28M
$441.53M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$3.76B
$3.79B
$3.87B
$4.17B
$4.38B
$4.72B
$5.17B
$5.32B
$5.34B
$5.84B
$6.72B
$8.22B
Cost of revenue
$2.00B
$1.99B
$2.03B
$2.17B
$2.30B
$2.41B
$2.58B
—
—
—
—
—
Gross profit
$1.76B
$1.80B
$1.84B
$2.00B
$2.07B
$2.31B
$2.59B
$2.68B
$2.65B
$2.91B
$3.48B
$4.30B
Research & development
$469.71M
$512.27M
$497.83M
$495.36M
$494.95M
$525.90M
$580.18M
$576.45M
$573.30M
$583.20M
$642.92M
$666.40M
Selling, general & admin
$228.84M
$215.90M
$216.48M
$243.13M
$244.15M
$226.02M
$268.40M
$279.35M
$267.65M
$280.31M
$322.33M
$348.73M
Operating income
$1.06B
$1.06B
$1.13B
$1.26B
$1.33B
$1.56B
$1.74B
$1.83B
$1.81B
$2.05B
$2.51B
$3.28B
Interest expense
$46.31M
$47.15M
$46.44M
$44.95M
$45.30M
$45.18M
$42.77M
$42.47M
$40.88M
$39.33M
$34.20M
$36.76M
Pre-tax income
$1.09B
$1.09B
$1.15B
$1.29B
$1.35B
$1.54B
$1.78B
$1.86B
$1.84B
$2.01B
$2.56B
$3.31B
Income tax
$132.78M
$127.36M
$134.07M
$177.83M
$157.13M
$206.06M
$58.89M
$290.50M
$242.62M
$186.10M
$277.86M
$559.08M
Net income
$954.27M
$965.83M
$1.02B
$1.12B
$1.19B
$1.33B
$1.72B
$1.57B
$1.59B
$1.83B
$2.28B
$2.75B
EBITDA
$1.15B
$1.15B
$1.21B
$1.36B
$1.43B
$1.66B
$1.84B
$1.93B
$1.91B
$2.16B
$2.63B
$3.41B
EPS (basic)
$0.72
$0.74
$0.78
$0.86
$0.93
$1.04
$1.35
$1.24
$1.27
$1.46
$1.82
$2.20
EPS (diluted)
$0.72
$0.73
$0.78
$0.86
$0.92
$1.03
$1.34
$1.24
$1.26
$1.45
$1.81
$2.19
Diluted shares
1.32B
1.32B
-2.87M
1.30B
1.29B
1.29B
-4.40M
1.27B
1.26B
1.26B
-1.69M
1.26B
Gross margin
46.8%
47.5%
47.5%
48.0%
47.4%
49.0%
50.1%
50.4%
49.6%
49.8%
51.7%
52.3%
Operating margin
28.1%
27.9%
29.1%
30.3%
30.5%
33.1%
33.7%
34.4%
33.9%
35.0%
37.4%
40.0%
Net margin
25.4%
25.5%
26.4%
26.8%
27.2%
28.2%
33.3%
29.5%
29.8%
31.2%
33.9%
33.5%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$5.62B
$5.67B
$5.85B
$6.07B
$5.67B
$5.45B
$6.39B
$6.69B
$6.18B
$4.75B
$5.58B
$7.44B
Receivables
$2.71B
$2.20B
$2.52B
$2.94B
$3.30B
$3.23B
$3.38B
$3.63B
$3.49B
$4.13B
$5.34B
$5.66B
Inventory
$4.43B
$4.32B
$4.22B
$4.21B
$4.36B
$4.46B
$4.31B
$4.10B
$4.04B
$4.00B
$4.28B
$4.55B
Total current assets
$13.05B
$12.49B
$12.88B
$13.49B
$13.61B
$13.46B
$14.52B
$14.81B
$14.02B
$13.30B
$15.61B
$18.12B
Goodwill
$1.63B
$1.63B
$1.60B
$1.60B
—
—
$1.63B
—
—
—
$1.63B
—
Total assets
$18.78B
$18.28B
$18.74B
$19.53B
$19.84B
$19.97B
$21.35B
$21.90B
$21.39B
$20.79B
$23.53B
$26.35B
Total current liabilities
$4.27B
$4.43B
$4.34B
$5.34B
$5.35B
$5.49B
$6.57B
$6.71B
$6.21B
$5.24B
$5.94B
$7.31B
Short-term debt
$3.78M
$505.07M
$501.32M
$504.68M
$504.14M
$754.31M
$749.67M
$754.36M
$754.01M
$4.09M
$147.00K
$3.49M
Long-term debt
$4.98B
$4.48B
$4.47B
$4.48B
$4.48B
$3.73B
$3.72B
$3.73B
$3.73B
$3.73B
$3.72B
$3.73B
Total debt
$4.98B
$4.98B
$4.97B
$4.98B
$4.98B
$4.48B
$4.47B
$4.48B
$4.48B
$3.73B
$3.72B
$3.74B
Total liabilities
$10.56B
$10.26B
$10.21B
$11.06B
$11.03B
$10.46B
$11.48B
$11.71B
$11.25B
$10.21B
$11.06B
$12.44B
Shareholders' equity
$8.22B
$8.02B
$8.54B
$8.47B
$8.81B
$9.51B
$9.86B
$10.19B
$10.15B
$10.58B
$12.47B
$13.91B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$1.45B
$1.38B
$862.43M
$1.57B
$741.94M
$1.31B
$2.55B
$1.78B
$1.48B
$1.14B
$1.46B
$3.50B
Capital expenditures
$115.28M
$103.65M
$100.75M
$110.59M
$188.35M
$288.06M
$172.19M
$185.12M
$260.88M
$331.60M
$188.80M
$257.70M
Free cash flow
$1.34B
$1.28B
$761.68M
$1.46B
$553.59M
$1.02B
$2.38B
$1.59B
$1.22B
$809.82M
$1.27B
$3.24B
Investing cash flow
-$101.96M
-$92.36M
-$101.61M
-$110.55M
-$175.38M
-$292.92M
-$129.25M
-$186.05M
-$257.78M
-$334.58M
-$143.74M
-$266.99M
Financing cash flow
-$859.89M
-$1.24B
-$574.15M
-$1.26B
-$935.23M
-$1.23B
-$1.51B
-$1.28B
-$1.73B
-$2.23B
-$480.31M
-$1.38B
Dividends paid
$264.41M
$262.71M
$261.46M
$260.99M
$297.63M
$295.72M
$295.21M
$291.98M
$327.51M
$325.83M
$325.32M
$325.40M
Share buybacks
$645.46M
$980.56M
$373.55M
$997.03M
$697.69M
$435.32M
$1.29B
$975.79M
$1.47B
$1.16B
$246.56M
$1.02B
Stock-based compensation
$69.90M
$76.85M
$79.09M
$80.01M
$81.96M
$87.11M
$94.29M
$97.24M
$88.54M
$96.62M
$103.98M
$114.70M
Depreciation & amortization
$90.94M
$89.92M
$88.36M
$94.30M
$96.20M
$97.34M
$98.44M
$101.64M
$103.92M
$116.32M
$119.64M
$122.07M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.