Source: Lattice Semiconductor's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 04, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2021
FY2022
FY2022
FY2023
FY2024
FY2026
Revenue
$427.05M
$385.96M
$398.80M
$404.09M
$408.12M
$515.33M
$660.36M
$737.15M
$509.40M
$523.26M
Cost of revenue
$179.98M
$169.38M
$179.36M
$165.67M
$162.81M
$193.65M
$208.31M
$222.48M
$169.00M
$166.32M
Gross profit
$247.07M
$216.58M
$219.44M
$238.42M
$245.31M
$321.68M
$452.05M
$514.67M
$340.40M
$356.94M
Research & development
$117.52M
$103.36M
$82.45M
$78.62M
$89.22M
$110.52M
$135.77M
$159.77M
$159.30M
$187.98M
Selling, general & admin
$98.60M
$90.72M
$91.05M
$82.54M
$95.33M
$105.62M
$122.08M
$137.24M
$116.94M
$153.63M
Operating income
-$26.70M
-$47.62M
-$3.12M
$59.04M
$52.37M
$100.82M
$187.37M
$212.27M
$34.46M
$11.23M
Interest expense
$20.33M
$18.81M
$20.60M
$11.73M
$3.70M
$2.74M
$4.15M
$2.97M
$266.00K
$264.00K
Pre-tax income
-$44.18M
-$69.71M
-$23.97M
$45.06M
$48.46M
$97.63M
$182.11M
$214.86M
$36.23M
$13.38M
Income tax
$9.92M
$849.00K
$2.35M
$1.57M
$1.06M
$1.70M
$3.23M
-$44.20M
-$24.90M
$10.29M
Net income
-$54.10M
-$70.56M
-$26.32M
$43.49M
$47.39M
$95.92M
$178.88M
$259.06M
$61.13M
$3.08M
EBITDA
$35.11M
$10.24M
$36.14M
$92.10M
$64.17M
$112.82M
$201.17M
$229.57M
$53.76M
$31.13M
EPS (basic)
$-0.45
$-0.58
$-0.21
$0.33
$0.35
$0.70
$1.30
$1.88
$0.44
$0.02
EPS (diluted)
$-0.45
$-0.58
$-0.21
$0.32
$0.34
$0.67
$1.27
$1.85
$0.44
$0.02
Diluted shares
119.99M
122.68M
126.56M
137.27M
141.28M
142.14M
140.67M
139.79M
138.32M
138.24M
Gross margin
57.9%
56.1%
55.0%
59.0%
60.1%
62.4%
68.5%
69.8%
66.8%
68.2%
Operating margin
-6.3%
-12.3%
-0.8%
14.6%
12.8%
19.6%
28.4%
28.8%
6.8%
2.1%
Net margin
-12.7%
-18.3%
-6.6%
10.8%
11.6%
18.6%
27.1%
35.1%
12.0%
0.6%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2021
FY2022
FY2022
FY2023
FY2024
FY2026
Cash & equivalents
$106.55M
$106.81M
$119.05M
$118.08M
$182.33M
$131.57M
$145.72M
$128.32M
$136.29M
$133.89M
Short-term investments
—
$4.98M
$7.45M
$0
—
—
—
—
—
—
Receivables
$99.64M
$55.10M
$60.89M
$64.92M
$64.58M
$79.86M
$94.02M
$104.37M
$81.06M
$102.28M
Inventory
$79.17M
$79.90M
$67.10M
$54.98M
$64.60M
$67.59M
$110.38M
$98.83M
$103.41M
$89.20M
Total current assets
$314.70M
$263.37M
$284.42M
$262.43M
$333.84M
$301.35M
$379.17M
$367.95M
$364.83M
$363.87M
Goodwill
$269.76M
$267.51M
$267.51M
$267.51M
$267.51M
$315.36M
$315.36M
$315.36M
$315.36M
$315.36M
Total assets
$766.88M
$635.96M
$623.69M
$612.02M
$680.07M
$726.49M
$798.71M
$840.89M
$843.90M
$883.12M
Total current liabilities
$157.55M
$83.65M
$69.42M
$99.82M
$79.73M
$106.18M
$127.37M
$97.40M
$99.62M
$117.67M
Short-term debt
$33.77M
$1.51M
$8.29M
$21.47M
$12.76M
$17.17M
$0
—
—
—
Long-term debt
$300.86M
$299.67M
$251.36M
$125.07M
$157.93M
$140.76M
$128.75M
$0
—
$0
Total debt
$334.62M
$301.18M
$259.65M
$146.55M
$170.70M
$157.93M
$128.75M
$0
—
$0
Total liabilities
$496.45M
$418.27M
$365.23M
$284.36M
$295.64M
$314.86M
$311.55M
$148.87M
$132.97M
$169.07M
Shareholders' equity
$270.43M
$245.09M
$258.46M
$327.66M
$384.43M
$411.63M
$487.16M
$692.02M
$710.93M
$714.05M
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2021
FY2022
FY2022
FY2023
FY2024
FY2026
Operating cash flow
$41.73M
$38.51M
$51.46M
$124.14M
$91.69M
$167.72M
$238.81M
$269.59M
$140.88M
$175.11M
Capital expenditures
$16.72M
$12.86M
$8.38M
$15.59M
$12.12M
$9.84M
$23.34M
$20.10M
$20.98M
$42.53M
Free cash flow
$25.02M
$25.66M
$43.07M
$108.55M
$79.57M
$157.89M
$215.47M
$249.49M
$119.89M
$132.58M
Investing cash flow
-$17.37M
-$8.26M
-$21.11M
-$15.54M
-$20.87M
-$89.80M
-$34.93M
-$33.25M
-$37.69M
-$62.31M
Financing cash flow
-$1.11M
-$32.61M
-$16.84M
-$109.91M
-$8.10M
-$128.61M
-$188.07M
-$253.72M
-$94.46M
-$115.70M
Share buybacks
$0
$0
$0
$0
$14.99M
$70.12M
$110.13M
$80.00M
$67.00M
$100.00M
Stock-based compensation
$16.21M
$12.54M
$13.65M
$18.90M
$40.37M
$46.48M
$55.53M
$70.20M
$52.98M
$115.61M
Depreciation & amortization
$61.81M
$57.86M
$39.26M
$33.06M
$11.80M
$12.00M
$13.80M
$17.30M
$19.30M
$19.90M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Jan 2026
Apr 2026
Jul 2026
Oct 2026
Revenue
$170.60M
$140.81M
$124.08M
$127.09M
$117.42M
$120.15M
$123.97M
$133.35M
$145.79M
$170.90M
$201.08M
$291.04M
Cost of revenue
$51.65M
$44.61M
$39.33M
$39.40M
$45.67M
$38.42M
$39.22M
$42.82M
$45.85M
$53.27M
$59.75M
$94.92M
Gross profit
$118.95M
$96.21M
$84.75M
$87.69M
$71.75M
$81.73M
$84.75M
$90.53M
$99.94M
$117.63M
$141.33M
$196.12M
Research & development
$39.79M
$40.59M
$38.73M
$41.40M
$38.58M
$41.39M
$43.53M
$49.63M
$53.43M
$50.84M
$64.23M
$80.32M
Selling, general & admin
$34.66M
$36.47M
$20.00M
$30.99M
$29.47M
$33.13M
$34.81M
$41.40M
$44.29M
$40.10M
$50.28M
$60.01M
Operating income
$43.15M
$16.57M
$22.57M
$7.53M
-$12.21M
$6.97M
$4.71M
-$1.53M
$1.09M
$26.07M
$22.35M
$23.97M
Interest expense
$66.00K
$67.00K
$67.00K
$67.00K
$66.00K
—
—
$67.00K
$64.00K
—
—
$10.23M
Pre-tax income
$45.40M
$17.84M
$23.75M
$8.21M
-$13.57M
$7.98M
$5.08M
-$954.00K
$1.27M
$27.27M
$17.22M
$13.81M
Income tax
-$53.30M
$3.04M
$1.12M
$1.02M
-$30.09M
$2.96M
$2.17M
-$3.75M
$8.91M
$5.45M
-$2.14M
$2.60M
Net income
$98.71M
$14.80M
$22.63M
$7.19M
$16.51M
$5.02M
$2.91M
$2.79M
-$7.64M
$21.82M
$19.36M
$11.21M
EPS (basic)
$0.72
$0.11
$0.16
$0.05
$0.12
$0.04
$0.02
$0.02
$-0.06
$0.16
$0.14
$0.08
EPS (diluted)
$0.70
$0.11
$0.16
$0.05
$0.12
$0.04
$0.02
$0.02
$-0.06
$0.16
$0.14
$0.08
Diluted shares
-137.00K
138.77M
138.24M
137.89M
48.00K
138.32M
137.60M
138.10M
169.00K
139.39M
140.23M
143.77M
Gross margin
69.7%
68.3%
68.3%
69.0%
61.1%
68.0%
68.4%
67.9%
68.5%
68.8%
70.3%
67.4%
Operating margin
25.3%
11.8%
18.2%
5.9%
-10.4%
5.8%
3.8%
-1.2%
0.7%
15.3%
11.1%
8.2%
Net margin
57.9%
10.5%
18.2%
5.7%
14.1%
4.2%
2.3%
2.1%
-5.2%
12.8%
9.6%
3.9%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Jan 2026
Apr 2026
Jul 2026
Oct 2026
Cash & equivalents
$128.32M
$107.47M
$109.22M
$124.28M
$136.29M
$127.56M
$107.16M
$117.91M
$133.89M
$139.96M
$173.31M
$128.28M
Receivables
$104.37M
$98.94M
$103.44M
$91.47M
$81.06M
$84.55M
$85.66M
$95.49M
$102.28M
$118.11M
$120.02M
$162.63M
Inventory
$98.83M
$95.38M
$101.56M
$104.52M
$103.41M
$94.89M
$93.83M
$90.72M
$89.20M
$88.23M
$100.50M
$120.58M
Total current assets
$367.95M
$340.74M
$353.20M
$366.11M
$364.83M
$338.33M
$322.43M
$342.23M
$363.87M
$386.23M
$438.14M
$497.63M
Goodwill
$315.36M
$315.36M
$315.36M
$315.36M
$315.36M
$315.36M
$315.36M
$315.36M
$315.36M
$315.36M
$315.36M
$1.37B
Total assets
$840.89M
$815.60M
$827.52M
$853.66M
$843.90M
$823.65M
$808.55M
$844.36M
$883.12M
$898.98M
$976.18M
$2.61B
Total current liabilities
$97.40M
$81.56M
$80.28M
$92.05M
$99.62M
$78.46M
$86.88M
$105.78M
$117.67M
$110.96M
$144.87M
$258.70M
Long-term debt
$0
—
—
—
—
—
—
—
$0
—
—
$869.08M
Total debt
$0
—
—
—
—
—
—
—
$0
—
—
$869.08M
Total liabilities
$148.87M
$132.94M
$128.67M
$150.12M
$132.97M
$115.74M
$121.50M
$137.96M
$169.07M
$158.82M
$188.65M
$1.19B
Shareholders' equity
$692.02M
$682.66M
$698.85M
$703.54M
$710.93M
$707.91M
$687.05M
$706.40M
$714.05M
$740.16M
$787.53M
$1.42B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Jan 2026
Apr 2026
Jul 2026
Oct 2026
Operating cash flow
$71.97M
$29.51M
$21.93M
$44.01M
$45.42M
$31.89M
$38.53M
$47.10M
$57.58M
$50.26M
$88.30M
$95.04M
Capital expenditures
$3.73M
$3.43M
$7.16M
$4.65M
$5.75M
$8.62M
$7.23M
$13.07M
$13.61M
$10.53M
$7.02M
$17.41M
Free cash flow
$68.24M
$26.09M
$14.78M
$39.36M
$39.67M
$23.28M
$31.30M
$34.03M
$43.98M
$39.72M
$81.28M
$77.62M
Investing cash flow
-$7.96M
-$7.75M
-$10.44M
-$9.54M
-$9.97M
-$12.08M
-$11.55M
-$17.50M
-$21.18M
-$15.42M
-$27.32M
-$999.92M
Financing cash flow
-$50.60M
-$42.17M
-$9.56M
-$19.86M
-$22.87M
-$28.78M
-$47.80M
-$18.70M
-$20.41M
-$28.78M
-$27.68M
$859.78M
Share buybacks
$50.00M
$20.00M
$10.00M
$17.00M
$20.00M
$25.00M
$45.85M
$15.00M
$14.14M
$15.00M
$0
$0
Stock-based compensation
$17.79M
$18.49M
$3.22M
$16.60M
$14.67M
$20.37M
$24.09M
$35.77M
$35.38M
$28.07M
$44.40M
$50.29M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.