Source: Lululemon Athletica's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Revenue
$2.34B
$2.65B
$3.29B
$3.98B
$4.40B
$6.26B
$8.11B
$9.62B
$10.59B
$11.10B
Cost of revenue
$1.14B
$1.25B
$1.47B
$1.76B
$1.94B
$2.65B
$3.62B
$4.01B
$4.32B
$4.82B
Gross profit
$1.20B
$1.40B
$1.82B
$2.22B
$2.46B
$3.61B
$4.49B
$5.61B
$6.27B
$6.28B
Selling, general & admin
$778.47M
$904.26M
$1.11B
$1.33B
$1.61B
$2.23B
$2.76B
$3.40B
$3.76B
$4.07B
Operating income
$421.15M
$456.00M
$705.84M
$889.11M
$819.99M
$1.33B
$1.33B
$2.13B
$2.51B
$2.21B
Pre-tax income
$422.73M
$460.00M
$715.25M
$897.39M
$819.35M
$1.33B
$1.33B
$2.18B
$2.58B
$2.24B
Income tax
$119.35M
$201.34M
$231.45M
$251.80M
$230.44M
$358.55M
$477.77M
$625.54M
$761.46M
$659.78M
Net income
$303.38M
$258.66M
$483.80M
$645.60M
$588.91M
$975.32M
$854.80M
$1.55B
$1.81B
$1.58B
EBITDA
$508.85M
$564.24M
$828.32M
$1.05B
$1.01B
$1.56B
$1.62B
$2.51B
$2.95B
$2.71B
EPS (basic)
$2.21
$1.90
$3.63
$4.95
$4.52
$7.52
$6.70
$12.23
$14.67
$13.27
EPS (diluted)
$2.21
$1.90
$3.61
$4.93
$4.50
$7.49
$6.68
$12.20
$14.64
$13.26
Diluted shares
137.30M
136.20M
133.97M
130.96M
130.87M
130.29M
128.02M
127.06M
123.94M
119.07M
Gross margin
51.2%
52.8%
55.2%
55.9%
56.0%
57.7%
55.4%
58.3%
59.2%
56.6%
Operating margin
18.0%
17.2%
21.5%
22.3%
18.6%
21.3%
16.4%
22.2%
23.7%
19.9%
Net margin
12.9%
9.8%
14.7%
16.2%
13.4%
15.6%
10.5%
16.1%
17.1%
14.2%
Balance sheet
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Cash & equivalents
$734.85M
$990.50M
$881.32M
$1.09B
$1.15B
$1.26B
$1.15B
$2.24B
$1.98B
$1.81B
Receivables
$9.20M
$19.17M
$35.79M
$40.22M
$62.40M
$77.00M
$132.91M
$124.77M
$120.17M
$190.66M
Inventory
$298.43M
$329.56M
$404.84M
$518.51M
$647.23M
$966.48M
$1.45B
$1.32B
$1.44B
$1.70B
Total current assets
$1.16B
$1.44B
$1.43B
$1.81B
$2.12B
$2.61B
$3.16B
$4.06B
$3.98B
$4.26B
Goodwill
$24.23M
$24.61M
$24.24M
$24.18M
$386.88M
$386.88M
$24.14M
$24.08M
$159.52M
$184.91M
Total assets
$1.66B
$2.00B
$2.08B
$3.28B
$4.19B
$4.94B
$5.61B
$7.09B
$7.60B
$8.46B
Total current liabilities
$241.99M
$292.60M
$500.48M
$620.42M
$883.18M
$1.41B
$1.49B
$1.63B
$1.84B
$1.89B
Short-term debt
—
—
—
$0
$0
$0
$0
$0
$0
—
Total debt
—
—
—
$0
$0
$0
$0
$0
$0
—
Total liabilities
$297.57M
$401.52M
$638.74M
$1.33B
$1.63B
$2.20B
$2.46B
$2.86B
$3.28B
$3.49B
Shareholders' equity
$1.36B
$1.60B
$1.45B
$1.95B
$2.56B
$2.74B
$3.15B
$4.23B
$4.32B
$4.96B
Cash flow
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Operating cash flow
$386.39M
$489.34M
$742.78M
$669.32M
$803.34M
$1.39B
$966.46M
$2.30B
$2.27B
$1.60B
Capital expenditures
$149.51M
$157.86M
$225.81M
$283.05M
$229.23M
$394.50M
$638.66M
$651.87M
$689.23M
$680.80M
Free cash flow
$236.88M
$331.47M
$516.97M
$386.27M
$574.11M
$994.61M
$327.81M
$1.64B
$1.58B
$921.67M
Investing cash flow
-$149.51M
-$173.39M
-$242.79M
-$278.41M
-$695.53M
-$427.89M
-$569.94M
-$654.13M
-$798.17M
-$662.12M
Financing cash flow
-$26.61M
-$97.86M
-$590.21M
-$177.17M
-$80.79M
-$844.99M
-$467.49M
-$548.83M
-$1.65B
-$1.21B
Share buybacks
$29.33M
$100.26M
$598.34M
$173.40M
$63.66M
$812.60M
$444.00M
$558.65M
$1.64B
$1.18B
Stock-based compensation
$16.82M
$17.61M
$28.57M
$45.59M
$50.80M
$69.14M
$78.08M
$93.56M
$90.01M
$62.20M
Depreciation & amortization
$87.70M
$108.23M
$122.48M
$161.93M
$185.48M
$224.21M
$291.79M
$379.38M
$446.52M
$496.23M
Income statement
quarters · USD
Quarter ended
Oct 2023
Jan 2024
Apr 2024
Jul 2024
Oct 2024
Feb 2025
May 2025
Aug 2025
Nov 2025
Feb 2026
May 2026
Aug 2026
Revenue
$2.20B
$3.21B
$2.21B
$2.37B
$2.40B
$3.61B
$2.37B
$2.53B
$2.57B
$3.64B
$2.47B
$2.42B
Cost of revenue
$947.55M
$1.30B
$933.82M
$958.89M
$995.05M
$1.43B
$987.53M
$1.05B
$1.14B
$1.64B
$1.13B
$953.75M
Gross profit
$1.26B
$1.90B
$1.28B
$1.41B
$1.40B
$2.18B
$1.38B
$1.48B
$1.43B
$2.00B
$1.34B
$1.46B
Selling, general & admin
$842.79M
$989.53M
$842.43M
$871.96M
$909.83M
$1.14B
$942.87M
$951.66M
$988.25M
$1.18B
$1.06B
$1.01B
Operating income
$338.12M
$913.89M
$432.64M
$540.23M
$490.66M
$1.04B
$438.62M
$523.81M
$435.89M
$812.29M
$276.95M
$453.65M
Pre-tax income
$347.96M
$931.72M
$455.93M
$558.22M
$504.40M
$1.06B
$450.41M
$533.55M
$441.74M
$813.26M
$286.08M
$467.35M
Income tax
$99.24M
$262.25M
$134.50M
$165.30M
$152.53M
$309.12M
$135.84M
$162.65M
$134.91M
$226.39M
$91.03M
$138.13M
Net income
$248.71M
$669.47M
$321.42M
$392.92M
$351.87M
$748.40M
$314.57M
$370.90M
$306.83M
$586.87M
$195.05M
$329.22M
EBITDA
$436.08M
$1.02B
$528.40M
$643.80M
$604.26M
$1.18B
$553.15M
$643.53M
$563.35M
$946.82M
$412.28M
$595.99M
EPS (basic)
$1.97
$5.29
$2.55
$3.15
$2.87
$6.10
$2.61
$3.10
$2.59
$4.97
$1.69
$2.92
EPS (diluted)
$1.96
$5.28
$2.54
$3.15
$2.87
$6.09
$2.60
$3.10
$2.59
$4.97
$1.69
$2.92
Diluted shares
126.77M
-158.00K
126.34M
124.86M
122.80M
-733.00K
120.84M
119.68M
118.55M
-624.00K
115.48M
112.92M
Gross margin
57.0%
59.4%
57.7%
59.6%
58.5%
60.4%
58.3%
58.5%
55.6%
54.9%
54.2%
60.5%
Operating margin
15.3%
28.5%
19.6%
22.8%
20.5%
28.9%
18.5%
20.7%
17.0%
22.3%
11.2%
18.8%
Net margin
11.3%
20.9%
14.6%
16.6%
14.7%
20.7%
13.3%
14.7%
12.0%
16.1%
7.9%
13.6%
Balance sheet
quarters · USD
Quarter ended
Oct 2023
Jan 2024
Apr 2024
Jul 2024
Oct 2024
Feb 2025
May 2025
Aug 2025
Nov 2025
Feb 2026
May 2026
Aug 2026
Cash & equivalents
$1.09B
$2.24B
$1.90B
$1.61B
$1.19B
$1.98B
$1.33B
$1.16B
$1.04B
$1.81B
$1.51B
$1.39B
Receivables
$107.00M
$124.77M
$126.35M
$126.12M
$143.42M
$120.17M
$141.24M
$139.26M
$250.30M
$190.66M
$164.97M
$171.16M
Inventory
$1.66B
$1.32B
$1.35B
$1.43B
$1.80B
$1.44B
$1.65B
$1.72B
$2.00B
$1.70B
$1.69B
$1.71B
Total current assets
$3.36B
$4.06B
$3.77B
$3.57B
$3.61B
$3.98B
$3.58B
$3.53B
$3.92B
$4.26B
$3.99B
$3.95B
Goodwill
$23.91M
$24.08M
$23.99M
$23.93M
$164.46M
$159.52M
$167.36M
$172.91M
$175.30M
$184.91M
$184.96M
$185.84M
Total assets
$6.02B
$7.09B
$6.83B
$6.74B
$7.08B
$7.60B
$7.43B
$7.52B
$7.96B
$8.46B
$8.53B
$8.48B
Total current liabilities
$1.45B
$1.63B
$1.38B
$1.47B
$1.80B
$1.84B
$1.57B
$1.56B
$1.84B
$1.89B
$1.79B
$1.80B
Short-term debt
$0
$0
$0
$0
$0
$0
$0
$0
$0
—
$0
$0
Total debt
$0
$0
$0
$0
$0
$0
$0
$0
$0
—
$0
$0
Total liabilities
$2.50B
$2.86B
$2.61B
$2.71B
$3.10B
$3.28B
$3.14B
$3.14B
$3.45B
$3.49B
$3.71B
$3.69B
Shareholders' equity
$3.53B
$4.23B
$4.22B
$4.03B
$3.99B
$4.32B
$4.29B
$4.39B
$4.50B
$4.96B
$4.83B
$4.79B
Cash flow
quarters · USD
Quarter ended
Oct 2023
Jan 2024
Apr 2024
Jul 2024
Oct 2024
Feb 2025
May 2025
Aug 2025
Nov 2025
Feb 2026
May 2026
Aug 2026
Operating cash flow
$389.85M
$1.38B
$127.52M
$443.14M
$300.66M
$1.40B
-$118.95M
$328.68M
$249.88M
$1.14B
$214.44M
$374.84M
Capital expenditures
$162.90M
$206.51M
$130.68M
$145.09M
$178.48M
$234.98M
$152.26M
$177.90M
$167.44M
$183.20M
$127.38M
$149.68M
Free cash flow
$226.95M
$1.18B
-$3.16M
$298.05M
$122.18M
$1.17B
-$271.22M
$150.78M
$82.44M
$959.67M
$87.06M
$225.16M
Investing cash flow
-$161.66M
-$208.81M
-$131.54M
-$135.09M
-$308.59M
-$222.96M
-$106.84M
-$213.12M
-$169.10M
-$173.06M
-$138.85M
-$142.95M
Financing cash flow
-$204.93M
-$38.24M
-$328.63M
-$587.91M
-$411.97M
-$324.00M
-$467.97M
-$276.85M
-$194.17M
-$269.66M
-$378.52M
-$333.70M
Share buybacks
$212.63M
$54.01M
$299.48M
$589.46M
$412.59M
$335.35M
$434.44M
$281.23M
$190.91M
$271.77M
$361.76M
$333.35M
Stock-based compensation
$24.57M
$23.40M
$25.76M
$21.57M
$24.17M
$18.52M
$23.09M
-$1.84M
$16.56M
$24.40M
$29.19M
$21.09M
Depreciation & amortization
$97.97M
$103.29M
$95.76M
$103.57M
$113.60M
$133.59M
$114.53M
$119.72M
$127.46M
$134.53M
$135.34M
$142.33M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.