Source: Las Vegas Sands's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 02, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$11.27B
$12.73B
$13.73B
$12.13B
$2.94B
$4.23B
$4.11B
$10.37B
$11.30B
$13.02B
Research & development
$9.00M
$13.00M
$12.00M
$24.00M
$18.00M
$109.00M
$143.00M
$205.00M
$228.00M
$269.00M
Selling, general & admin
$1.29B
$1.42B
$1.48B
$1.12B
$798.00M
$831.00M
$936.00M
$1.11B
$1.15B
$1.19B
Operating income
$2.50B
$3.46B
$3.75B
$3.37B
-$1.39B
-$689.00M
-$792.00M
$2.31B
$2.40B
$2.82B
Interest expense
$274.00M
$327.00M
$446.00M
$449.00M
$523.00M
$621.00M
$702.00M
$818.00M
$727.00M
$746.00M
Pre-tax income
$2.26B
$3.05B
$3.33B
$3.60B
-$1.88B
-$1.47B
-$1.39B
$1.77B
$1.96B
$2.21B
Income tax
$239.00M
-$209.00M
$375.00M
$432.00M
$24.00M
-$5.00M
$154.00M
$344.00M
$208.00M
$347.00M
Net income
$1.68B
$2.81B
$2.41B
$2.70B
-$1.69B
-$961.00M
$1.83B
$1.22B
$1.45B
$1.63B
EBITDA
$3.61B
$4.63B
$4.86B
$4.38B
-$396.00M
$352.00M
$244.00M
$3.52B
$3.71B
$4.28B
EPS (basic)
$2.11
$3.55
$3.07
$3.50
$-2.21
$-1.26
$2.40
$1.60
$1.97
$2.35
EPS (diluted)
$2.11
$3.55
$3.07
$3.50
$-2.21
$-1.26
$2.40
$1.60
$1.96
$2.35
Diluted shares
795.00M
792.00M
786.00M
771.00M
764.00M
764.00M
764.00M
765.00M
737.00M
693.00M
Operating margin
22.2%
27.2%
27.3%
27.7%
-47.4%
-16.3%
-19.3%
22.3%
21.3%
21.6%
Net margin
14.9%
22.1%
17.6%
22.2%
-57.3%
-22.7%
44.6%
11.8%
12.8%
12.5%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$2.13B
$2.42B
$4.65B
$4.23B
$2.08B
$1.85B
$6.31B
$5.11B
$3.65B
$3.84B
Receivables
$776.00M
$615.00M
$726.00M
$844.00M
$252.00M
$202.00M
$267.00M
$484.00M
$417.00M
$742.00M
Inventory
$46.00M
$37.00M
$35.00M
$37.00M
$22.00M
$22.00M
$28.00M
$38.00M
$41.00M
$46.00M
Total current assets
$3.10B
$3.20B
$5.57B
$5.30B
$5.71B
$5.51B
$6.74B
$5.78B
$4.29B
$4.83B
Goodwill
—
—
—
—
—
—
$10.00M
$103.00M
$102.00M
$103.00M
Total assets
$20.47B
$20.69B
$22.55B
$23.20B
$20.81B
$20.06B
$22.04B
$21.78B
$20.67B
$21.92B
Total current liabilities
$2.81B
$2.96B
$3.16B
$3.22B
$2.82B
$2.56B
$3.90B
$4.42B
$5.80B
$4.22B
Short-term debt
$167.00M
$296.00M
$111.00M
$70.00M
$75.00M
$74.00M
$2.03B
$1.90B
$3.16B
$1.13B
Long-term debt
$9.43B
$9.34B
$11.87B
$12.42B
$13.93B
$14.72B
$13.95B
$12.13B
$10.59B
$14.66B
Total debt
$9.60B
$9.64B
$11.98B
$12.49B
$14.00B
$14.79B
$15.98B
$14.03B
$13.75B
$15.78B
Total liabilities
$12.97B
$13.06B
$15.80B
$16.69B
$17.27B
$17.81B
$18.38B
$17.67B
$17.51B
$19.99B
Shareholders' equity
$6.18B
$6.49B
$5.68B
$5.19B
$2.97B
$2.00B
$3.88B
$4.12B
$2.88B
$1.59B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$4.04B
$4.54B
$4.70B
$3.04B
-$1.31B
-$243.00M
-$944.00M
$3.23B
$3.20B
$3.02B
Capital expenditures
$1.40B
$837.00M
$949.00M
$1.02B
$1.23B
$828.00M
$651.00M
$1.02B
$1.57B
$1.17B
Free cash flow
$2.65B
$3.71B
$3.75B
$2.02B
-$2.54B
-$1.07B
-$1.59B
$2.21B
$1.64B
$1.85B
Investing cash flow
-$1.44B
-$822.00M
-$930.00M
-$103.00M
-$1.33B
-$832.00M
-$721.00M
-$1.25B
-$1.58B
-$1.22B
Financing cash flow
-$2.63B
-$3.49B
-$1.52B
-$3.37B
$560.00M
$863.00M
$6.15B
-$3.19B
-$3.06B
-$1.64B
Dividends paid
$2.92B
$2.94B
$2.98B
$3.00B
$911.00M
$0
$0
$305.00M
$590.00M
$833.00M
Share buybacks
$0
$375.00M
$905.00M
$754.00M
$0
$0
$0
$505.00M
$1.75B
$2.22B
Stock-based compensation
$34.00M
$34.00M
$30.00M
$35.00M
$22.00M
$22.00M
$39.00M
$44.00M
$55.00M
$54.00M
Depreciation & amortization
$1.11B
$1.17B
$1.11B
$1.02B
$997.00M
$1.04B
$1.04B
$1.21B
$1.31B
$1.46B
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$2.92B
$2.96B
$2.76B
$2.68B
$2.90B
$2.86B
$3.17B
$3.33B
$3.65B
$3.58B
$3.15B
$3.22B
Research & development
$65.00M
$53.00M
$61.00M
$55.00M
$59.00M
$69.00M
$69.00M
$72.00M
$59.00M
$41.00M
$43.00M
$37.00M
Selling, general & admin
$287.00M
$286.00M
$268.00M
$293.00M
$303.00M
$273.00M
$292.00M
$308.00M
$315.00M
$302.00M
$331.00M
$333.00M
Operating income
$710.00M
$717.00M
$591.00M
$504.00M
$590.00M
$609.00M
$783.00M
$719.00M
$707.00M
$904.00M
$618.00M
$618.00M
Interest expense
$190.00M
$182.00M
$186.00M
$179.00M
$180.00M
$174.00M
$194.00M
$187.00M
$191.00M
$188.00M
$189.00M
$186.00M
Pre-tax income
$592.00M
$600.00M
$496.00M
$403.00M
$461.00M
$471.00M
$609.00M
$582.00M
$551.00M
$748.00M
$461.00M
$454.00M
Income tax
$123.00M
$17.00M
$72.00M
$50.00M
$69.00M
$63.00M
$90.00M
$91.00M
$103.00M
$107.00M
$88.00M
$102.00M
Net income
$382.00M
$494.00M
$353.00M
$275.00M
$324.00M
$352.00M
$461.00M
$419.00M
$395.00M
$567.00M
$346.00M
$304.00M
EBITDA
$1.04B
$1.04B
$907.00M
$828.00M
$938.00M
$971.00M
$1.15B
$1.09B
$1.07B
$1.26B
$968.00M
$958.00M
EPS (basic)
$0.50
$0.66
$0.48
$0.38
$0.45
$0.49
$0.66
$0.61
$0.59
$0.85
$0.53
$0.48
EPS (diluted)
$0.50
$0.66
$0.48
$0.38
$0.45
$0.49
$0.66
$0.61
$0.58
$0.85
$0.53
$0.48
Diluted shares
-2.00M
752.00M
741.00M
731.00M
-5.00M
713.00M
696.00M
685.00M
-5.00M
671.00M
656.00M
640.00M
Operating margin
24.4%
24.2%
21.4%
18.8%
20.4%
21.3%
24.7%
21.6%
19.4%
25.2%
19.6%
19.2%
Net margin
13.1%
16.7%
12.8%
10.3%
11.2%
12.3%
14.5%
12.6%
10.8%
15.8%
11.0%
9.5%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$5.11B
$4.96B
$4.71B
$4.21B
$3.65B
$3.04B
$3.45B
$3.35B
$3.84B
$3.33B
$3.38B
$2.86B
Receivables
$484.00M
$420.00M
$436.00M
$413.00M
$417.00M
$435.00M
$533.00M
$548.00M
$742.00M
$677.00M
$622.00M
$664.00M
Inventory
$38.00M
$39.00M
$37.00M
$41.00M
$41.00M
$41.00M
$40.00M
$45.00M
$46.00M
$46.00M
$46.00M
$49.00M
Total current assets
$5.78B
$5.56B
$5.33B
$4.83B
$4.29B
$3.72B
$4.26B
$4.15B
$4.83B
$4.27B
$4.30B
$3.82B
Goodwill
$103.00M
—
—
—
$102.00M
$102.00M
$103.00M
$103.00M
$103.00M
—
—
—
Total assets
$21.78B
$21.25B
$21.11B
$21.35B
$20.67B
$21.25B
$21.85B
$21.50B
$21.92B
$21.18B
$19.91B
$19.42B
Total current liabilities
$4.42B
$4.27B
$3.37B
$5.35B
$5.80B
$6.25B
$3.50B
$4.67B
$4.22B
$4.63B
$4.31B
$4.62B
Short-term debt
$1.90B
$2.04B
$930.00M
$2.73B
$3.16B
$2.99B
$923.00M
$1.92B
$1.13B
$1.82B
$1.57B
$1.57B
Long-term debt
$12.13B
$11.91B
$12.81B
$11.28B
$10.59B
$10.86B
$14.90B
$13.85B
$14.66B
$13.90B
$13.69B
$13.88B
Total debt
$14.03B
$13.96B
$13.74B
$14.01B
$13.75B
$13.85B
$15.82B
$15.77B
$15.78B
$15.72B
$15.26B
$15.44B
Total liabilities
$17.67B
$17.22B
$17.22B
$17.71B
$17.51B
$18.21B
$19.57B
$19.64B
$19.99B
$19.57B
$19.01B
$19.53B
Shareholders' equity
$4.12B
$3.95B
$3.75B
$3.43B
$2.88B
$2.70B
$1.99B
$1.57B
$1.59B
$1.20B
$581.00M
-$344.00M
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$1.01B
$714.00M
$814.00M
$761.00M
$915.00M
$526.00M
$178.00M
$1.11B
$1.20B
$731.00M
$682.00M
$870.00M
Capital expenditures
$325.00M
$196.00M
$285.00M
$539.00M
$547.00M
$379.00M
$286.00M
$229.00M
$274.00M
$194.00M
$332.00M
$281.00M
Free cash flow
$681.00M
$518.00M
$529.00M
$222.00M
$368.00M
$147.00M
-$108.00M
$886.00M
$930.00M
$537.00M
$350.00M
$589.00M
Investing cash flow
-$329.00M
-$200.00M
-$288.00M
-$541.00M
-$550.00M
-$454.00M
-$286.00M
-$211.00M
-$266.00M
-$186.00M
$946.00M
-$273.00M
Financing cash flow
-$1.18B
-$639.00M
-$769.00M
-$773.00M
-$879.00M
-$692.00M
$512.00M
-$1.01B
-$451.00M
-$1.04B
-$1.58B
-$1.12B
Dividends paid
—
$151.00M
$148.00M
$146.00M
$145.00M
$179.00M
$246.00M
$239.00M
$169.00M
$202.00M
$328.00M
$193.00M
Share buybacks
$505.00M
$450.00M
$400.00M
$450.00M
$450.00M
$416.00M
$800.00M
$500.00M
$501.00M
$753.00M
$788.00M
$950.00M
Stock-based compensation
$11.00M
$14.00M
$15.00M
$13.00M
$13.00M
$11.00M
$14.00M
$14.00M
$15.00M
$24.00M
$13.00M
$14.00M
Depreciation & amortization
$333.00M
$320.00M
$316.00M
$324.00M
$348.00M
$362.00M
$371.00M
$368.00M
$363.00M
$357.00M
$350.00M
$340.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.