Source: LyondellBasell's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 02, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$28.45B
$33.70B
$38.13B
$33.91B
$27.00B
$46.17B
$50.45B
$33.34B
$33.39B
$30.15B
Cost of revenue
$23.19B
$28.06B
$32.53B
$29.30B
$24.36B
$37.40B
$43.85B
$28.43B
$28.75B
$27.58B
Gross profit
$5.26B
$5.65B
$5.60B
$4.61B
$2.64B
$8.78B
$6.60B
$4.90B
$4.64B
$2.58B
Research & development
$99.00M
$106.00M
$115.00M
$111.00M
$113.00M
$124.00M
$124.00M
$130.00M
$135.00M
$136.00M
Selling, general & admin
$833.00M
$859.00M
$1.13B
$1.20B
$1.14B
$1.25B
$1.31B
$1.54B
$1.64B
$1.61B
Operating income
$5.06B
$5.46B
$5.23B
$4.12B
$1.56B
$6.77B
$5.10B
$2.73B
$1.92B
-$420.00M
Interest expense
$322.00M
$491.00M
$360.00M
$347.00M
$526.00M
$519.00M
$287.00M
$477.00M
$481.00M
$487.00M
Pre-tax income
$5.23B
$5.49B
$5.31B
$4.05B
$1.39B
$6.79B
$4.78B
$2.30B
$1.70B
-$715.00M
Income tax
$1.39B
$598.00M
$613.00M
$648.00M
-$43.00M
$1.16B
$882.00M
$433.00M
$259.00M
$70.00M
Net income
$3.84B
$4.88B
$4.69B
$3.40B
$1.43B
$5.62B
$3.89B
$2.12B
$1.37B
-$738.00M
EBITDA
$6.12B
$6.63B
$6.47B
$5.43B
$2.94B
$8.17B
$6.37B
$4.26B
$3.44B
$970.00M
EPS (basic)
$9.15
$12.23
$12.04
$9.59
$4.24
$16.77
$11.84
$6.48
$4.16
$-2.34
EPS (diluted)
$9.13
$12.23
$12.01
$9.58
$4.24
$16.75
$11.81
$6.46
$4.15
$-2.34
Gross margin
18.5%
16.8%
14.7%
13.6%
9.8%
19.0%
13.1%
14.7%
13.9%
8.5%
Operating margin
17.8%
16.2%
13.7%
12.1%
5.8%
14.7%
10.1%
8.2%
5.7%
-1.4%
Net margin
13.5%
14.5%
12.3%
10.0%
5.3%
12.2%
7.7%
6.4%
4.1%
-2.4%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$875.00M
$1.52B
$332.00M
$858.00M
$1.76B
$1.47B
$2.15B
$3.39B
$3.38B
$3.44B
Short-term investments
$1.15B
$1.31B
$892.00M
$196.00M
$702.00M
$9.00M
$0
$2.43B
$2.61B
$2.03B
Receivables
$2.72B
$3.36B
$3.35B
$2.98B
$3.29B
$4.57B
$3.39B
—
—
—
Inventory
$3.81B
$4.22B
$4.51B
$4.59B
$4.34B
$4.90B
$4.80B
$4.76B
$4.66B
$3.53B
Total current assets
$9.60B
$11.74B
$10.57B
$9.51B
$11.63B
$12.22B
$11.85B
$13.15B
$12.27B
$10.87B
Goodwill
$528.00M
$570.00M
$1.81B
$1.89B
$1.95B
$1.88B
$1.83B
$1.65B
$1.56B
$708.00M
Total assets
$23.44B
$26.21B
$28.28B
$30.43B
$35.40B
$36.74B
$36.37B
$37.00B
$35.75B
$34.00B
Total current liabilities
$4.54B
$4.78B
$5.51B
$5.20B
$5.50B
$7.23B
$6.76B
$7.15B
$6.71B
$6.13B
Short-term debt
$594.00M
$68.00M
$885.00M
$445.00M
$663.00M
$362.00M
$349.00M
$117.00M
$119.00M
$226.00M
Long-term debt
$8.38B
$8.55B
$8.50B
$11.61B
$15.29B
$11.25B
$10.54B
$10.33B
$10.53B
$12.12B
Total debt
$8.98B
$8.62B
$9.38B
$12.06B
$15.95B
$11.61B
$10.89B
$10.45B
$10.65B
$12.35B
Total liabilities
$17.39B
$17.26B
$18.02B
$22.39B
$27.43B
$24.88B
$23.75B
$24.07B
$23.28B
$23.92B
Shareholders' equity
$6.05B
$8.95B
$10.26B
$8.04B
$7.97B
$11.86B
$12.62B
$12.93B
$12.46B
$10.08B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$5.61B
$5.21B
$5.47B
$4.96B
$3.40B
$7.70B
$6.12B
$4.94B
$3.82B
$2.26B
Capital expenditures
$2.24B
$1.55B
$2.10B
$2.69B
$1.95B
$1.96B
$1.89B
$1.53B
$1.84B
$1.88B
Free cash flow
$3.36B
$3.66B
$3.37B
$2.27B
$1.46B
$5.74B
$4.23B
$3.41B
$1.98B
$384.00M
Investing cash flow
-$2.30B
-$1.76B
-$3.56B
-$1.64B
-$4.91B
-$1.50B
-$1.98B
-$1.78B
-$1.85B
-$1.78B
Financing cash flow
-$3.35B
-$2.86B
-$3.01B
-$2.83B
$2.27B
-$6.38B
-$3.41B
-$1.95B
-$1.90B
-$507.00M
Dividends paid
$1.40B
$1.42B
$1.55B
$1.46B
$1.41B
$1.49B
$3.25B
$1.61B
$1.72B
$1.76B
Share buybacks
$2.94B
$866.00M
$1.85B
$3.75B
$4.00M
$463.00M
$420.00M
$211.00M
$195.00M
$201.00M
Stock-based compensation
$38.00M
$55.00M
$39.00M
$48.00M
$55.00M
$66.00M
$70.00M
$91.00M
$91.00M
$91.00M
Depreciation & amortization
$1.06B
$1.17B
$1.24B
$1.31B
$1.39B
$1.39B
$1.27B
$1.53B
$1.52B
$1.39B
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$2.16B
$8.30B
$8.68B
$8.60B
$7.81B
$7.68B
$7.66B
$7.73B
$7.09B
$7.20B
$9.18B
$8.50B
Cost of revenue
$1.53B
$7.20B
$7.24B
$7.30B
$7.00B
$7.13B
$6.87B
$6.82B
$6.76B
$6.50B
$7.14B
$7.00B
Gross profit
$632.00M
$1.10B
$1.43B
$1.30B
$805.00M
$549.00M
$787.00M
$906.00M
$335.00M
$701.00M
$2.04B
$1.50B
Research & development
$34.00M
$32.00M
$33.00M
$31.00M
$39.00M
$34.00M
$35.00M
$34.00M
$33.00M
$36.00M
$34.00M
$35.00M
Selling, general & admin
$381.00M
$421.00M
$402.00M
$400.00M
$419.00M
$401.00M
$435.00M
$401.00M
$373.00M
$411.00M
$387.00M
$394.00M
Operating income
-$13.00M
$651.00M
$999.00M
$865.00M
-$597.00M
$114.00M
$285.00M
-$731.00M
-$88.00M
$239.00M
$1.54B
$1.07B
Interest expense
$121.00M
$127.00M
$120.00M
$118.00M
$116.00M
$107.00M
$118.00M
$130.00M
$132.00M
$138.00M
$138.00M
$138.00M
Pre-tax income
-$149.00M
$543.00M
$1.20B
$777.00M
-$818.00M
$59.00M
$224.00M
-$856.00M
-$142.00M
$137.00M
$808.00M
$963.00M
Income tax
-$75.00M
$110.00M
$253.00M
$151.00M
-$255.00M
$36.00M
$69.00M
-$27.00M
-$8.00M
-$2.00M
$236.00M
$187.00M
Net income
$185.00M
$473.00M
$924.00M
$573.00M
-$603.00M
$177.00M
$115.00M
-$890.00M
-$140.00M
$125.00M
$559.00M
$758.00M
EBITDA
$367.00M
$1.02B
$1.39B
$1.25B
-$208.00M
$437.00M
$617.00M
-$381.00M
$297.00M
$581.00M
$1.89B
$1.44B
EPS (basic)
$0.56
$1.45
$2.82
$1.76
$-1.86
$0.54
$0.34
$-2.77
$-0.45
$0.38
$1.71
$2.32
EPS (diluted)
$0.56
$1.44
$2.82
$1.75
$-1.85
$0.54
$0.34
$-2.77
$-0.45
$0.38
$1.71
$2.32
Gross margin
29.3%
13.3%
16.5%
15.1%
10.3%
7.2%
10.3%
11.7%
4.7%
9.7%
22.2%
17.6%
Operating margin
-0.6%
7.8%
11.5%
10.1%
-7.6%
1.5%
3.7%
-9.5%
-1.2%
3.3%
16.8%
12.6%
Net margin
8.6%
5.7%
10.6%
6.7%
-7.7%
2.3%
1.5%
-11.5%
-2.0%
1.7%
6.1%
8.9%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$3.39B
$2.31B
$2.84B
$2.62B
$3.38B
$1.87B
$1.70B
$1.78B
$3.44B
$2.63B
$2.63B
$3.23B
Short-term investments
$2.43B
$1.48B
$1.88B
$1.71B
$2.61B
$1.16B
$820.00M
$703.00M
$2.03B
$1.47B
$1.43B
$2.09B
Inventory
$4.76B
$4.85B
$5.07B
$5.26B
$4.66B
$4.93B
$4.57B
$4.41B
$3.53B
$3.63B
$4.08B
$4.07B
Total current assets
$13.15B
$12.88B
$12.91B
$12.74B
$12.27B
$11.40B
$11.08B
$10.76B
$10.87B
$11.06B
$11.66B
$12.07B
Goodwill
$1.65B
$1.63B
$1.60B
$1.63B
$1.56B
$1.60B
$1.68B
$708.00M
$708.00M
$705.00M
$705.00M
$704.00M
Total assets
$37.00B
$36.62B
$37.06B
$37.26B
$35.75B
$35.19B
$35.35B
$33.79B
$34.00B
$33.96B
$34.48B
$34.75B
Total current liabilities
$7.15B
$6.09B
$6.15B
$5.99B
$6.71B
$6.24B
$6.24B
$6.85B
$6.13B
$7.19B
$7.11B
$6.79B
Short-term debt
$117.00M
$164.00M
$166.00M
$121.00M
$119.00M
$120.00M
$119.00M
$137.00M
$226.00M
$226.00M
$234.00M
$247.00M
Long-term debt
$10.33B
$11.02B
$11.02B
$11.13B
$10.53B
$10.61B
$11.21B
$10.64B
$12.12B
$11.23B
$11.21B
$11.19B
Total debt
$10.45B
$11.19B
$11.18B
$11.25B
$10.65B
$10.72B
$11.33B
$10.78B
$12.35B
$11.45B
$11.45B
$11.44B
Total liabilities
$24.07B
$23.64B
$23.61B
$23.55B
$23.28B
$22.98B
$23.44B
$23.19B
$23.92B
$23.92B
$23.81B
$23.50B
Shareholders' equity
$12.93B
$12.98B
$13.45B
$13.72B
$12.46B
$12.21B
$11.91B
$10.60B
$10.08B
$10.04B
$10.67B
$11.25B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$1.50B
-$114.00M
$1.35B
$670.00M
$1.92B
-$579.00M
$351.00M
$983.00M
$1.51B
-$269.00M
$752.00M
$1.72B
Capital expenditures
$484.00M
$483.00M
$484.00M
$368.00M
$504.00M
$483.00M
$539.00M
$406.00M
$450.00M
$269.00M
$270.00M
$303.00M
Free cash flow
$1.02B
-$597.00M
$864.00M
$302.00M
$1.41B
-$1.06B
-$188.00M
$577.00M
$1.06B
-$538.00M
$482.00M
$1.41B
Investing cash flow
-$606.00M
-$510.00M
-$313.00M
-$483.00M
-$547.00M
-$430.00M
-$504.00M
-$439.00M
-$403.00M
-$279.00M
-$515.00M
-$312.00M
Financing cash flow
-$405.00M
-$412.00M
-$481.00M
-$484.00M
-$518.00M
-$547.00M
-$51.00M
-$448.00M
$539.00M
-$236.00M
-$233.00M
-$805.00M
Dividends paid
$406.00M
$408.00M
$438.00M
$437.00M
$437.00M
$433.00M
$445.00M
$443.00M
$443.00M
$224.00M
$224.00M
$224.00M
Share buybacks
$0
$0
$75.00M
$42.00M
$78.00M
$110.00M
$91.00M
$0
$0
$0
$0
$0
Stock-based compensation
$20.00M
$34.00M
$19.00M
$18.00M
$20.00M
$35.00M
$20.00M
$15.00M
$21.00M
$47.00M
$19.00M
$14.00M
Depreciation & amortization
$380.00M
$365.00M
$387.00M
$381.00M
$389.00M
$323.00M
$332.00M
$350.00M
$385.00M
$342.00M
$347.00M
$370.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.