Source: La-Z-Boy, Inc.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Revenue
$1.52B
$1.58B
$1.75B
$1.70B
$1.73B
$2.36B
$2.35B
$2.05B
$2.11B
$2.13B
Cost of revenue
$910.76M
$961.20M
$1.04B
$982.54M
$993.98M
$1.48B
$1.38B
$1.17B
$1.18B
$1.19B
Gross profit
$609.30M
$622.75M
$702.57M
$721.45M
$740.26M
$879.79M
$964.73M
$881.67M
$926.42M
$936.60M
Research & development
$8.00M
$7.90M
$9.10M
$10.80M
$7.60M
$9.00M
$9.10M
$9.60M
$9.90M
$10.80M
Selling, general & admin
$475.96M
$493.38M
$572.90M
$575.82M
$603.52M
$673.04M
$753.29M
$730.87M
$770.00M
$787.43M
Operating income
$133.34M
$129.37M
$129.67M
$118.76M
$136.74M
$206.76M
$211.44M
$150.80M
$135.84M
$129.21M
Interest expense
—
—
—
—
—
—
$536.00K
$455.00K
$545.00K
$524.00K
Pre-tax income
$130.74M
$128.89M
$95.33M
$115.17M
$145.91M
$205.49M
$205.79M
$165.75M
$147.13M
$138.81M
Income tax
$43.76M
$47.30M
$25.19M
$36.19M
$38.38M
$53.16M
$53.85M
$41.12M
$46.18M
$35.89M
Net income
$85.92M
$80.87M
$68.57M
$77.47M
$106.46M
$150.02M
$150.66M
$122.63M
$99.56M
$101.98M
EBITDA
$162.47M
$161.14M
$160.82M
$149.95M
$169.76M
$246.53M
$251.63M
$199.35M
$182.50M
$176.65M
EPS (basic)
$1.75
$1.69
$1.46
$1.67
$2.31
$3.41
$3.49
$2.86
$2.39
$2.49
EPS (diluted)
$1.73
$1.67
$1.44
$1.66
$2.30
$3.39
$3.48
$2.83
$2.35
$2.47
Diluted shares
49.47M
48.13M
47.33M
46.74M
46.37M
44.29M
43.24M
43.28M
42.34M
41.34M
Gross margin
40.1%
39.3%
40.3%
42.3%
42.7%
37.3%
41.1%
43.1%
43.9%
44.0%
Operating margin
8.8%
8.2%
7.4%
7.0%
7.9%
8.8%
9.0%
7.4%
6.4%
6.1%
Net margin
5.7%
5.1%
3.9%
4.5%
6.1%
6.4%
6.4%
6.0%
4.7%
4.8%
Balance sheet
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Cash & equivalents
$141.86M
$134.51M
$129.82M
$261.55M
$391.21M
$245.59M
$343.37M
$341.10M
$328.45M
$303.21M
Receivables
$150.85M
$154.06M
$143.29M
$99.35M
$139.34M
$183.75M
$125.54M
$139.21M
$139.53M
$131.04M
Inventory
$175.11M
$184.84M
$196.90M
$181.64M
$226.14M
$303.19M
$276.26M
$263.24M
$255.28M
$218.44M
Total current assets
$517.42M
$518.22M
$541.12M
$626.33M
$926.16M
$951.78M
$854.60M
$836.81M
$805.69M
$773.91M
Goodwill
$74.25M
$75.25M
$185.87M
$161.02M
$175.81M
$194.60M
$205.01M
$214.45M
$205.59M
$243.30M
Total assets
$888.86M
$892.97M
$1.06B
$1.43B
$1.79B
$1.93B
$1.87B
$1.91B
$1.92B
$2.04B
Total current liabilities
$198.68M
$181.35M
$238.64M
$350.17M
$611.67M
$675.69M
$475.86M
$437.28M
$420.79M
$429.89M
Short-term debt
$219.00K
$223.00K
$0
$75.00M
$0
—
—
—
—
—
Long-term debt
$296.00K
$199.00K
$19.00K
$0
—
—
—
—
—
—
Total debt
$515.00K
$422.00K
$19.00K
$75.00M
$0
—
—
—
—
—
Total liabilities
$298.94M
$280.79M
$377.28M
$734.14M
$1.01B
$1.12B
$924.43M
$910.38M
$901.54M
$992.34M
Shareholders' equity
$589.92M
$612.18M
$682.51M
$700.75M
$773.50M
$810.73M
$941.84M
$1.00B
$1.02B
$1.05B
Cash flow
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Operating cash flow
$147.99M
$115.75M
$150.75M
$164.24M
$309.92M
$79.00M
$205.17M
$158.13M
$187.27M
$204.11M
Capital expenditures
$20.30M
$36.34M
$48.43M
$46.03M
$37.96M
$76.58M
$68.81M
$53.55M
$74.28M
$76.31M
Free cash flow
$127.69M
$79.41M
$102.31M
$118.21M
$271.96M
$2.42M
$136.35M
$104.58M
$112.99M
$127.80M
Investing cash flow
-$65.23M
-$55.22M
-$121.69M
-$33.91M
-$40.70M
-$78.37M
-$70.12M
-$81.55M
-$98.39M
-$138.61M
Financing cash flow
-$53.41M
-$76.25M
-$33.66M
$2.56M
-$141.05M
-$144.56M
-$37.14M
-$81.23M
-$102.61M
-$91.15M
Dividends paid
$20.66M
$22.01M
$23.51M
$25.09M
—
$27.72M
$29.87M
$32.66M
$34.95M
$37.95M
Share buybacks
$35.96M
$56.73M
$22.96M
$43.37M
$44.20M
$90.64M
$5.00M
$52.77M
$77.93M
$47.27M
Stock-based compensation
$8.86M
$9.47M
$10.98M
$8.37M
$12.67M
$11.86M
$12.46M
$14.43M
$17.40M
$15.69M
Depreciation & amortization
$29.13M
$31.77M
$31.15M
$31.19M
$33.02M
$39.77M
$40.19M
$48.55M
$46.67M
$47.44M
Income statement
quarters · USD
Quarter ended
Oct 2023
Jan 2024
Apr 2024
Jul 2024
Oct 2024
Jan 2025
Apr 2025
Jul 2025
Oct 2025
Jan 2026
Apr 2026
Jul 2026
Revenue
$511.44M
$500.41M
$553.53M
$495.53M
$521.03M
$521.78M
$570.87M
$492.23M
$522.48M
$541.59M
$570.34M
$475.69M
Cost of revenue
$288.83M
$287.15M
$313.45M
$282.19M
$290.38M
$290.41M
$319.81M
$283.03M
$291.34M
$308.08M
$307.58M
$267.02M
Gross profit
$222.60M
$213.25M
$240.08M
$213.34M
$230.65M
$231.37M
$251.06M
$209.20M
$231.14M
$233.51M
$262.75M
$208.66M
Selling, general & admin
$188.99M
$180.69M
$189.99M
$180.97M
$191.88M
$196.20M
$200.95M
$187.21M
$194.96M
$203.70M
$201.56M
$210.77M
Operating income
$33.61M
$32.56M
$50.10M
$32.37M
$38.77M
$35.17M
$29.53M
$21.99M
$36.18M
$29.81M
$41.23M
-$2.10M
Interest expense
$101.00K
$106.00K
$126.00K
$210.00K
$99.00K
$102.00K
$134.00K
$120.00K
$110.00K
$159.00K
$135.00K
$217.00K
Pre-tax income
$37.66M
$35.94M
$54.14M
$35.97M
$40.52M
$38.63M
$32.02M
$24.39M
$39.56M
$31.75M
$43.10M
-$3.66M
Income tax
$9.96M
$7.26M
$13.81M
$9.16M
$10.67M
$9.68M
$16.67M
$6.09M
$10.57M
$9.95M
$9.28M
-$1.68M
Net income
$27.20M
$28.64M
$39.31M
$26.16M
$30.04M
$28.43M
$14.93M
$18.20M
$28.86M
$21.65M
$33.27M
-$2.29M
EBITDA
$48.49M
$43.96M
$62.16M
$44.52M
$50.27M
$46.54M
$41.17M
$33.32M
$47.95M
$42.34M
$53.05M
$10.59M
EPS (basic)
$0.63
$0.67
$0.92
$0.62
$0.72
$0.69
$0.36
$0.44
$0.70
$0.53
$0.82
$-0.06
EPS (diluted)
$0.63
$0.66
$0.91
$0.61
$0.71
$0.68
$0.35
$0.44
$0.70
$0.52
$0.82
$-0.06
Diluted shares
43.40M
43.20M
-64.00K
42.56M
42.15M
42.10M
-35.00K
41.42M
41.39M
41.48M
-183.00K
39.99M
Gross margin
43.5%
42.6%
43.4%
43.1%
44.3%
44.3%
44.0%
42.5%
44.2%
43.1%
46.1%
43.9%
Operating margin
6.6%
6.5%
9.1%
6.5%
7.4%
6.7%
5.2%
4.5%
6.9%
5.5%
7.2%
-0.4%
Net margin
5.3%
5.7%
7.1%
5.3%
5.8%
5.4%
2.6%
3.7%
5.5%
4.0%
5.8%
-0.5%
Balance sheet
quarters · USD
Quarter ended
Oct 2023
Jan 2024
Apr 2024
Jul 2024
Oct 2024
Jan 2025
Apr 2025
Jul 2025
Oct 2025
Jan 2026
Apr 2026
Jul 2026
Cash & equivalents
$329.63M
$329.32M
$341.10M
$342.27M
$303.06M
$314.59M
$328.45M
$318.54M
$338.51M
$306.12M
$303.21M
$267.25M
Receivables
$134.39M
$119.38M
$139.21M
$121.05M
$128.52M
$127.61M
$139.53M
$131.00M
$138.31M
$123.80M
$131.04M
$118.19M
Inventory
$268.48M
$276.83M
$263.24M
$271.79M
$289.21M
$288.72M
$255.28M
$252.12M
$225.57M
$235.05M
$218.44M
$234.27M
Total current assets
$841.02M
$850.39M
$836.81M
$834.38M
$819.16M
$840.91M
$805.69M
$793.24M
$823.26M
$808.70M
$773.91M
$746.41M
Goodwill
$208.47M
$209.53M
$214.45M
$220.11M
$221.95M
$221.69M
$205.59M
$205.63M
$205.56M
$263.26M
$243.30M
$243.20M
Total assets
$1.88B
$1.92B
$1.91B
$1.92B
$1.93B
$1.96B
$1.92B
$1.93B
$1.96B
$2.09B
$2.04B
$1.99B
Total current liabilities
$431.81M
$439.94M
$437.28M
$439.94M
$434.89M
$455.51M
$420.79M
$416.29M
$423.72M
$487.50M
$429.89M
$448.37M
Total liabilities
$915.74M
$940.07M
$910.38M
$918.41M
$918.27M
$937.61M
$901.54M
$909.79M
$919.17M
$1.04B
$992.34M
$981.41M
Shareholders' equity
$964.28M
$978.22M
$1.00B
$999.21M
$1.01B
$1.02B
$1.02B
$1.02B
$1.04B
$1.04B
$1.05B
$1.01B
Cash flow
quarters · USD
Quarter ended
Oct 2023
Jan 2024
Apr 2024
Jul 2024
Oct 2024
Jan 2025
Apr 2025
Jul 2025
Oct 2025
Jan 2026
Apr 2026
Jul 2026
Operating cash flow
$30.96M
$48.48M
$52.77M
$52.32M
$15.94M
$57.02M
$62.00M
$36.29M
$50.03M
$89.37M
$28.42M
$15.65M
Capital expenditures
$13.04M
$11.53M
$15.52M
$15.62M
$17.15M
$18.77M
$22.74M
$18.46M
$20.47M
$17.81M
$19.57M
$23.28M
Free cash flow
$17.92M
$36.95M
$37.26M
$36.70M
-$1.21M
$38.25M
$39.26M
$17.83M
$29.57M
$71.56M
$8.85M
-$7.64M
Investing cash flow
-$12.62M
-$28.73M
-$27.52M
-$17.19M
-$28.33M
-$25.66M
-$27.20M
-$18.82M
-$19.99M
-$98.93M
-$869.00K
-$12.99M
Financing cash flow
-$23.98M
-$20.59M
-$16.75M
-$34.31M
-$27.38M
-$19.52M
-$21.40M
-$27.72M
-$9.84M
-$23.43M
-$30.16M
-$38.11M
Dividends paid
$7.78M
$8.54M
$8.49M
$8.37M
$8.36M
$9.14M
$9.08M
$9.01M
$9.12M
$9.95M
$9.87M
$9.67M
Share buybacks
$10.01M
$20.01M
$12.75M
$33.67M
$19.47M
$11.24M
$13.54M
$12.51M
$809.00K
$13.74M
$20.22M
$25.14M
Stock-based compensation
$4.81M
$3.71M
$3.38M
$3.17M
$5.87M
$4.38M
$3.97M
$3.42M
$4.82M
$3.50M
$3.94M
$2.93M
Depreciation & amortization
$14.88M
$11.40M
$12.06M
$12.15M
$11.50M
$11.38M
$11.65M
$11.33M
$11.77M
$12.53M
$11.82M
$12.69M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.