Source: Manhattan Associates's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 02, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$604.56M
$594.60M
$559.16M
$617.95M
$586.37M
$663.64M
$767.08M
$928.73M
$1.04B
$1.08B
Cost of revenue
$249.88M
$245.73M
$240.88M
$284.97M
$269.89M
$297.83M
$358.24M
$430.61M
$470.98M
$472.34M
Gross profit
$354.68M
$348.87M
$318.28M
$332.98M
$316.49M
$365.82M
$408.85M
$498.11M
$571.37M
$609.05M
Research & development
$54.74M
$57.70M
$71.90M
$87.61M
$84.28M
$97.63M
$111.88M
$126.81M
$137.69M
$145.06M
Operating income
$194.31M
$185.65M
$133.89M
$115.92M
$114.06M
$134.33M
$152.70M
$209.88M
$261.60M
$279.80M
Pre-tax income
$196.11M
$184.83M
$136.23M
$116.08M
$113.78M
$134.07M
$158.12M
$213.67M
$266.81M
$285.89M
Income tax
$71.87M
$68.35M
$31.54M
$30.32M
$26.54M
$23.60M
$29.16M
$37.10M
$48.45M
$65.95M
Net income
$124.23M
$116.48M
$104.69M
$85.76M
$87.24M
$110.47M
$128.96M
$176.57M
$218.36M
$219.95M
EBITDA
$203.40M
$194.71M
$142.50M
$123.91M
$123.01M
$142.25M
$159.36M
$215.63M
$267.90M
$286.12M
EPS (basic)
$1.73
$1.68
$1.58
$1.33
$1.37
$1.74
$2.05
$2.86
$3.56
$3.64
EPS (diluted)
$1.72
$1.68
$1.58
$1.32
$1.36
$1.72
$2.03
$2.82
$3.51
$3.60
Diluted shares
72.06M
69.42M
66.43M
65.10M
64.33M
64.32M
63.41M
62.61M
62.18M
61.05M
Gross margin
58.7%
58.7%
56.9%
53.9%
54.0%
55.1%
53.3%
53.6%
54.8%
56.3%
Operating margin
32.1%
31.2%
23.9%
18.8%
19.5%
20.2%
19.9%
22.6%
25.1%
25.9%
Net margin
20.5%
19.6%
18.7%
13.9%
14.9%
16.6%
16.8%
19.0%
20.9%
20.3%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$95.61M
$125.52M
$99.13M
$110.68M
$204.71M
$263.71M
$225.46M
$270.74M
$266.23M
$328.75M
Short-term investments
—
—
$1.44M
—
—
—
—
—
—
—
Receivables
$100.28M
$92.23M
$100.11M
$100.94M
$109.20M
$124.42M
$166.77M
$181.17M
$205.47M
$214.68M
Total current assets
$207.02M
$228.07M
$215.38M
$232.04M
$334.04M
$408.42M
$415.38M
$479.19M
$503.26M
$583.34M
Goodwill
$62.23M
$62.25M
$62.24M
$62.24M
$62.25M
$62.24M
$62.23M
$62.23M
$62.23M
$62.24M
Total assets
$297.14M
$315.00M
$307.15M
$372.28M
$465.41M
$539.71M
$570.18M
$673.35M
$757.55M
$839.39M
Total current liabilities
$117.64M
$124.25M
$145.26M
$181.60M
$196.99M
$249.04M
$315.60M
$365.92M
$400.30M
$455.91M
Total liabilities
$127.77M
$140.04M
$160.00M
$230.00M
$246.51M
$289.06M
$343.38M
$395.07M
$458.43M
$524.62M
Shareholders' equity
$169.37M
$174.96M
$147.15M
$142.28M
$218.90M
$250.64M
$226.80M
$278.28M
$299.13M
$314.76M
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$139.35M
$164.07M
$137.35M
$146.91M
$140.88M
$185.18M
$179.63M
$246.22M
$295.00M
$389.47M
Capital expenditures
$6.84M
$6.20M
$7.31M
$15.19M
$2.73M
$4.02M
$6.59M
$4.73M
$8.68M
$15.46M
Free cash flow
$132.50M
$157.87M
$130.04M
$131.72M
$138.16M
$181.17M
$173.04M
$241.49M
$286.33M
$374.01M
Investing cash flow
$3.36M
-$5.77M
-$9.84M
-$13.75M
-$2.73M
-$4.02M
-$6.59M
-$4.73M
-$8.68M
-$15.46M
Financing cash flow
-$162.70M
-$131.71M
-$149.32M
-$121.49M
-$43.56M
-$120.42M
-$204.46M
-$196.05M
-$286.37M
-$315.16M
Share buybacks
$167.93M
$131.71M
$149.32M
$121.49M
$43.56M
$120.42M
$204.46M
$196.05M
$286.37M
$315.16M
Stock-based compensation
$15.93M
$16.23M
$19.86M
$31.84M
$33.35M
$43.26M
$59.36M
$71.57M
$93.21M
$111.26M
Depreciation & amortization
$9.09M
$9.06M
$8.61M
$7.99M
$8.95M
$7.91M
$6.66M
$5.75M
$6.30M
$6.32M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$238.25M
$254.55M
$265.32M
$266.68M
$255.80M
$262.79M
$272.42M
$275.80M
$270.39M
$282.21M
$297.79M
$306.19M
Cost of revenue
$106.73M
$119.29M
$120.04M
$118.66M
$112.99M
$114.57M
$116.22M
$119.81M
$121.75M
$126.64M
$129.46M
$131.89M
Gross profit
$131.52M
$135.26M
$145.28M
$148.02M
$142.81M
$148.22M
$156.21M
$155.98M
$148.64M
$155.57M
$168.33M
$174.30M
Research & development
$31.33M
$35.01M
$35.33M
$34.35M
$33.00M
$35.30M
$34.87M
$36.36M
$38.53M
$37.35M
$34.77M
$35.54M
Operating income
$58.87M
$57.63M
$68.19M
$75.09M
$60.69M
$63.17M
$73.79M
$75.83M
$67.01M
$64.94M
$66.23M
$81.00M
Pre-tax income
$59.73M
$58.63M
$69.10M
$76.40M
$62.68M
$64.51M
$74.50M
$78.43M
$68.45M
$69.27M
$67.21M
$82.88M
Income tax
$11.00M
$4.83M
$16.34M
$12.62M
$14.67M
$11.93M
$17.72M
$19.80M
$16.50M
$19.98M
$16.86M
$21.54M
Net income
$48.74M
$53.80M
$52.77M
$63.78M
$48.02M
$52.58M
$56.78M
$58.63M
$51.95M
$49.30M
$50.35M
$61.34M
EBITDA
$60.37M
$59.12M
$69.68M
$76.78M
$62.32M
$64.71M
$75.37M
$77.49M
$68.54M
$66.77M
$67.86M
$82.71M
EPS (basic)
$0.79
$0.87
$0.86
$1.04
$0.79
$0.86
$0.94
$0.97
$0.87
$0.83
$0.86
$1.05
EPS (diluted)
$0.77
$0.86
$0.85
$1.03
$0.77
$0.85
$0.93
$0.96
$0.85
$0.82
$0.85
$1.04
Diluted shares
107.00K
62.49M
62.12M
61.95M
-3.00K
61.53M
61.07M
60.95M
-129.00K
60.04M
59.00M
58.73M
Gross margin
55.2%
53.1%
54.8%
55.5%
55.8%
56.4%
57.3%
56.6%
55.0%
55.1%
56.5%
56.9%
Operating margin
24.7%
22.6%
25.7%
28.2%
23.7%
24.0%
27.1%
27.5%
24.8%
23.0%
22.2%
26.5%
Net margin
20.5%
21.1%
19.9%
23.9%
18.8%
20.0%
20.8%
21.3%
19.2%
17.5%
16.9%
20.0%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$270.74M
$207.52M
$202.71M
$214.95M
$266.23M
$205.87M
$230.59M
$263.56M
$328.75M
$226.13M
$186.11M
$199.45M
Receivables
$181.17M
$205.70M
$191.23M
$199.76M
$205.47M
$210.69M
$209.84M
$219.56M
$214.68M
$227.11M
$218.88M
$268.11M
Total current assets
$479.19M
$445.21M
$426.15M
$452.31M
$503.26M
$455.33M
$483.35M
$525.77M
$583.34M
$515.82M
$467.06M
$512.90M
Goodwill
$62.23M
$62.23M
$62.23M
$62.24M
$62.23M
$62.23M
$62.24M
$62.24M
$62.24M
$62.24M
$62.24M
$62.24M
Total assets
$673.35M
$674.76M
$665.31M
$698.14M
$757.55M
$708.22M
$744.68M
$768.82M
$839.39M
$740.54M
$698.65M
$750.81M
Total current liabilities
$365.92M
$372.02M
$362.71M
$362.24M
$400.30M
$405.02M
$407.17M
$400.41M
$455.91M
$467.40M
$475.05M
$480.10M
Total liabilities
$395.07M
$435.15M
$424.68M
$420.19M
$458.43M
$463.13M
$465.93M
$459.61M
$524.62M
$535.36M
$541.14M
$550.07M
Shareholders' equity
$278.28M
$239.61M
$240.63M
$277.95M
$299.13M
$245.09M
$278.76M
$309.22M
$314.76M
$205.18M
$157.51M
$200.74M
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$88.36M
$54.74M
$73.26M
$62.30M
$104.70M
$75.26M
$74.05M
$93.11M
$147.05M
$84.05M
$90.68M
$68.59M
Capital expenditures
$1.97M
$2.32M
$2.22M
$1.01M
$3.13M
$891.00K
$3.98M
$5.93M
$4.66M
$4.10M
$1.00M
$991.00K
Free cash flow
$86.39M
$52.42M
$71.05M
$61.29M
$101.58M
$74.37M
$70.07M
$87.18M
$142.39M
$79.94M
$89.67M
$67.60M
Investing cash flow
-$1.97M
-$2.32M
-$2.22M
-$1.01M
-$3.13M
-$891.00K
-$3.98M
-$5.93M
-$4.66M
-$4.10M
-$1.00M
-$991.00K
Financing cash flow
-$331.00K
-$113.83M
-$75.71M
-$51.60M
-$45.22M
-$136.45M
-$50.19M
-$51.55M
-$76.97M
-$179.39M
-$127.09M
-$50.45M
Share buybacks
$331.00K
$113.83M
$75.71M
$51.60M
$45.22M
$136.45M
$50.19M
$51.55M
$76.97M
$179.39M
$127.09M
$50.45M
Stock-based compensation
$17.97M
$22.09M
$24.67M
$23.85M
$22.59M
$28.83M
$24.27M
$27.58M
$30.59M
$26.52M
$29.36M
$34.22M
Depreciation & amortization
$1.50M
$1.49M
$1.49M
$1.69M
$1.63M
$1.54M
$1.58M
$1.66M
$1.53M
$1.83M
$1.63M
$1.72M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.