Source: Masco's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 05, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$7.36B
$6.01B
$6.65B
$6.71B
$7.19B
$8.38B
$8.68B
$7.97B
$7.83B
$7.56B
Cost of revenue
$4.90B
$3.79B
$4.33B
$4.34B
$4.60B
$5.51B
$5.97B
$5.13B
$5.00B
$4.88B
Gross profit
$2.46B
$2.22B
$2.33B
$2.37B
$2.59B
$2.86B
$2.71B
$2.84B
$2.83B
$2.68B
Selling, general & admin
$1.38B
$1.19B
$1.25B
$1.27B
$1.29B
$1.41B
$1.39B
$1.47B
$1.47B
$1.43B
Operating income
$1.09B
$1.03B
$1.08B
$1.09B
$1.29B
$1.41B
$1.30B
$1.35B
$1.36B
$1.25B
Interest expense
$229.00M
$279.00M
$156.00M
$159.00M
$144.00M
$278.00M
$108.00M
$106.00M
$99.00M
$101.00M
Pre-tax income
$832.00M
$718.00M
$907.00M
$914.00M
$1.13B
$688.00M
$1.19B
$1.24B
$1.16B
$1.14B
Income tax
$296.00M
$245.00M
$221.00M
$230.00M
$269.00M
$210.00M
$288.00M
$278.00M
$287.00M
$277.00M
Net income
$493.00M
$533.00M
$734.00M
$935.00M
$1.22B
$410.00M
$844.00M
$908.00M
$822.00M
$810.00M
EBITDA
$1.22B
$1.16B
$1.23B
$1.25B
$1.43B
$1.56B
$1.44B
$1.50B
$1.51B
$1.40B
EPS (basic)
$1.49
$1.68
$2.38
$3.24
$4.60
$1.63
$3.65
$4.03
$3.77
$3.87
EPS (diluted)
$1.48
$1.66
$2.37
$3.22
$4.59
$1.62
$3.63
$4.02
$3.76
$3.86
Diluted shares
330.00M
318.00M
307.00M
288.00M
264.00M
251.00M
232.00M
226.00M
219.00M
210.00M
Gross margin
33.4%
36.9%
35.0%
35.4%
36.0%
34.2%
31.3%
35.6%
36.2%
35.4%
Operating margin
14.8%
17.1%
16.2%
16.2%
18.0%
16.8%
14.9%
16.9%
17.4%
16.5%
Net margin
6.7%
8.9%
11.0%
13.9%
17.0%
4.9%
9.7%
11.4%
10.5%
10.7%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$990.00M
$1.19B
$552.00M
$697.00M
$1.33B
$926.00M
$452.00M
$634.00M
$634.00M
$647.00M
Short-term investments
$201.00M
$108.00M
$0
—
—
—
—
—
—
—
Receivables
$917.00M
$1.07B
$990.00M
$997.00M
$1.14B
$1.17B
$1.15B
$1.09B
$1.03B
$1.03B
Inventory
$712.00M
$784.00M
$798.00M
$754.00M
$876.00M
$1.22B
$1.24B
$1.02B
$938.00M
$1.05B
Total current assets
$2.93B
$3.26B
$2.77B
$2.71B
$3.49B
$3.42B
$2.95B
$2.86B
$2.73B
$2.84B
Goodwill
$832.00M
$453.00M
$511.00M
$509.00M
$563.00M
$568.00M
$537.00M
$604.00M
$597.00M
$623.00M
Total assets
$5.16B
$5.53B
$5.39B
$5.03B
$5.78B
$5.58B
$5.19B
$5.36B
$5.02B
$5.20B
Total current liabilities
$1.46B
$1.67B
$1.68B
$1.55B
$1.93B
$1.94B
$1.89B
$1.70B
$1.56B
$1.57B
Long-term debt
$3.00B
$2.97B
$2.97B
$2.77B
$2.79B
$2.95B
$2.95B
$2.94B
$2.94B
$2.94B
Total debt
$3.00B
$2.97B
$2.97B
$2.77B
$2.79B
$2.95B
$2.95B
$2.94B
$2.94B
$2.94B
Total liabilities
$5.24B
$5.35B
$5.32B
$5.08B
$5.36B
$5.50B
$5.43B
$5.25B
$5.07B
$5.12B
Shareholders' equity
-$298.00M
-$53.00M
-$111.00M
-$235.00M
$195.00M
-$179.00M
-$480.00M
-$126.00M
-$279.00M
-$185.00M
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$789.00M
$751.00M
$1.03B
$833.00M
$953.00M
$930.00M
$840.00M
$1.41B
$1.07B
$1.02B
Capital expenditures
$180.00M
$173.00M
$219.00M
$162.00M
$114.00M
$128.00M
$224.00M
$243.00M
$168.00M
$156.00M
Free cash flow
$609.00M
$578.00M
$813.00M
$671.00M
$839.00M
$802.00M
$616.00M
$1.17B
$907.00M
$866.00M
Investing cash flow
-$124.00M
-$25.00M
-$651.00M
$582.00M
$531.00M
-$12.00M
-$230.00M
-$383.00M
-$50.00M
-$144.00M
Financing cash flow
-$1.11B
-$577.00M
-$1.02B
-$1.29B
-$886.00M
-$1.30B
-$1.07B
-$854.00M
-$1.02B
-$888.00M
Dividends paid
$128.00M
$129.00M
$134.00M
$144.00M
$145.00M
$211.00M
$258.00M
$257.00M
$254.00M
$261.00M
Share buybacks
$459.00M
$331.00M
$654.00M
$896.00M
$727.00M
$1.03B
$914.00M
$353.00M
$751.00M
$571.00M
Stock-based compensation
$29.00M
$38.00M
$27.00M
$35.00M
$45.00M
$61.00M
$49.00M
$31.00M
$39.00M
$30.00M
Depreciation & amortization
$134.00M
$127.00M
$156.00M
$159.00M
$133.00M
$151.00M
$145.00M
$149.00M
$150.00M
$148.00M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$1.88B
$1.93B
$2.09B
$1.98B
$1.83B
$1.80B
$2.05B
$1.92B
$1.79B
$1.92B
$1.99B
$1.97B
Cost of revenue
$1.23B
$1.24B
$1.31B
$1.26B
$1.19B
$1.16B
$1.28B
$1.26B
$1.19B
$1.23B
$1.12B
$1.25B
Gross profit
$654.00M
$685.00M
$785.00M
$725.00M
$636.00M
$644.00M
$772.00M
$656.00M
$606.00M
$686.00M
$868.00M
$720.00M
Selling, general & admin
$392.00M
$367.00M
$388.00M
$368.00M
$345.00M
$358.00M
$361.00M
$353.00M
$354.00M
$369.00M
$397.00M
$381.00M
Operating income
$247.00M
$318.00M
$397.00M
$357.00M
$290.00M
$286.00M
$412.00M
$303.00M
$247.00M
$316.00M
$470.00M
$338.00M
Interest expense
$24.00M
$25.00M
$26.00M
$25.00M
$24.00M
$26.00M
$26.00M
$25.00M
$24.00M
$26.00M
$28.00M
$29.00M
Pre-tax income
$233.00M
$289.00M
$366.00M
$248.00M
$258.00M
$254.00M
$378.00M
$276.00M
$227.00M
$291.00M
$440.00M
$322.00M
Income tax
$32.00M
$60.00M
$94.00M
$68.00M
$65.00M
$56.00M
$95.00M
$76.00M
$51.00M
$63.00M
$107.00M
$82.00M
Net income
$191.00M
$215.00M
$258.00M
$167.00M
$182.00M
$186.00M
$270.00M
$189.00M
$165.00M
$213.00M
$318.00M
$230.00M
EBITDA
$289.00M
$356.00M
$435.00M
$395.00M
$327.00M
$321.00M
$448.00M
$341.00M
$286.00M
$354.00M
$508.00M
$375.00M
EPS (basic)
$0.84
$0.97
$1.18
$0.77
$0.85
$0.87
$1.29
$0.91
$0.80
$1.05
$1.60
$1.17
EPS (diluted)
$0.85
$0.97
$1.17
$0.77
$0.85
$0.87
$1.28
$0.90
$0.80
$1.05
$1.60
$1.17
Diluted shares
0
221.00M
220.00M
218.00M
-1.00M
213.00M
211.00M
209.00M
-1.00M
204.00M
199.00M
196.00M
Gross margin
34.8%
35.6%
37.5%
36.6%
34.8%
35.8%
37.6%
34.2%
33.8%
35.8%
43.6%
36.6%
Operating margin
13.1%
16.5%
19.0%
18.0%
15.9%
15.9%
20.1%
15.8%
13.8%
16.5%
23.6%
17.2%
Net margin
10.1%
11.2%
12.3%
8.4%
10.0%
10.3%
13.2%
9.9%
9.2%
11.1%
16.0%
11.7%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$634.00M
$368.00M
$398.00M
$646.00M
$634.00M
$377.00M
$390.00M
$559.00M
$647.00M
$388.00M
$548.00M
$610.00M
Receivables
$1.09B
$1.31B
$1.31B
$1.15B
$1.03B
$1.26B
$1.32B
$1.18B
$1.03B
$1.32B
$1.34B
$1.25B
Inventory
$1.02B
$1.06B
$1.06B
$1.01B
$938.00M
$1.05B
$1.10B
$1.07B
$1.05B
$1.07B
$1.06B
$1.05B
Total current assets
$2.86B
$2.85B
$2.90B
$2.96B
$2.73B
$2.80B
$2.92B
$2.96B
$2.84B
$2.90B
$3.07B
$3.04B
Goodwill
$604.00M
$598.00M
$601.00M
$610.00M
$597.00M
$605.00M
$621.00M
$622.00M
$623.00M
$618.00M
$618.00M
$612.00M
Total assets
$5.36B
$5.34B
$5.37B
$5.30B
$5.02B
$5.11B
$5.29B
$5.31B
$5.20B
$5.23B
$5.40B
$5.34B
Total current liabilities
$1.70B
$1.64B
$1.65B
$1.62B
$1.56B
$1.60B
$1.61B
$1.58B
$1.57B
$1.65B
$1.65B
$1.66B
Long-term debt
$2.94B
$2.94B
$2.94B
$2.94B
$2.94B
$2.94B
$2.94B
$2.94B
$2.94B
$2.94B
$3.25B
$3.25B
Total debt
$2.94B
$2.94B
$2.94B
$2.94B
$2.94B
$2.94B
$2.94B
$2.94B
$2.94B
$2.94B
$3.25B
$3.25B
Total liabilities
$5.25B
$5.18B
$5.18B
$5.15B
$5.07B
$5.11B
$5.14B
$5.14B
$5.12B
$5.21B
$5.52B
$5.53B
Shareholders' equity
-$126.00M
-$75.00M
-$26.00M
-$88.00M
-$279.00M
-$254.00M
-$84.00M
-$78.00M
-$185.00M
-$242.00M
-$365.00M
-$448.00M
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$485.00M
-$94.00M
$346.00M
$416.00M
$407.00M
-$158.00M
$306.00M
$456.00M
$418.00M
-$79.00M
$496.00M
$371.00M
Capital expenditures
$62.00M
$31.00M
$43.00M
$38.00M
$56.00M
$32.00M
$36.00M
$41.00M
$47.00M
$34.00M
$43.00M
$39.00M
Free cash flow
$423.00M
-$125.00M
$303.00M
$378.00M
$351.00M
-$190.00M
$270.00M
$415.00M
$371.00M
-$113.00M
$453.00M
$332.00M
Investing cash flow
-$62.00M
-$33.00M
-$47.00M
$92.00M
-$62.00M
-$33.00M
-$37.00M
-$41.00M
-$33.00M
-$36.00M
-$42.00M
$23.00M
Financing cash flow
-$356.00M
-$134.00M
-$270.00M
-$269.00M
-$344.00M
-$72.00M
-$272.00M
-$248.00M
-$296.00M
-$137.00M
-$296.00M
-$332.00M
Dividends paid
$64.00M
$64.00M
$64.00M
$63.00M
$63.00M
$66.00M
$66.00M
$65.00M
$64.00M
$65.00M
$64.00M
$62.00M
Share buybacks
$227.00M
$145.00M
$145.00M
$192.00M
$269.00M
$130.00M
$101.00M
$123.00M
$217.00M
$202.00M
$390.00M
$260.00M
Depreciation & amortization
$42.00M
$38.00M
$38.00M
$38.00M
$37.00M
$35.00M
$36.00M
$38.00M
$39.00M
$38.00M
$38.00M
$37.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.