Source: Mattel's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$5.45B
$4.88B
$4.51B
$4.50B
$4.59B
$5.46B
$5.43B
$5.44B
$5.38B
$5.35B
Cost of revenue
$2.90B
$3.06B
$2.72B
$2.53B
$2.35B
$2.83B
$2.95B
$2.86B
$2.65B
$2.74B
Gross profit
$2.55B
$1.82B
$1.80B
$1.98B
$2.24B
$2.63B
$2.48B
$2.58B
$2.73B
$2.61B
Research & development
$215.30M
$225.25M
$205.37M
$197.23M
$189.49M
$189.37M
$195.45M
$198.60M
$194.07M
$227.42M
Operating income
$519.98M
-$335.70M
-$234.35M
$37.10M
$374.74M
$729.56M
$675.51M
$561.66M
$694.28M
$546.42M
Interest expense
$95.12M
$105.21M
$181.89M
$201.04M
$198.33M
$253.94M
$132.82M
$123.79M
$118.77M
$118.68M
Pre-tax income
$402.04M
-$501.25M
-$414.88M
-$159.66M
$177.66M
$470.76M
$504.33M
$465.40M
$622.50M
$459.49M
Income tax
$89.13M
$553.33M
$116.20M
$58.32M
$65.55M
-$420.38M
$135.85M
$269.48M
$105.63M
$89.77M
Net income
$312.91M
-$1.05B
-$533.30M
-$218.75M
$123.58M
$902.99M
$393.91M
$214.35M
$541.82M
$397.58M
EBITDA
$782.32M
-$60.93M
$37.58M
$281.62M
$568.19M
$913.88M
$857.69M
$739.00M
$862.25M
$714.41M
EPS (basic)
$0.91
$-3.07
$-1.55
$-0.63
$0.36
$2.58
$1.11
$0.61
$1.59
$1.25
EPS (diluted)
$0.91
$-3.07
$-1.55
$-0.63
$0.35
$2.53
$1.10
$0.60
$1.58
$1.24
Diluted shares
344.23M
343.56M
345.01M
346.13M
349.12M
357.25M
359.61M
357.11M
343.34M
321.79M
Gross margin
46.7%
37.4%
39.8%
43.9%
48.9%
48.1%
45.7%
47.5%
50.8%
48.7%
Operating margin
9.5%
-6.9%
-5.2%
0.8%
8.2%
13.4%
12.4%
10.3%
12.9%
10.2%
Net margin
5.7%
-21.6%
-11.8%
-4.9%
2.7%
16.5%
7.2%
3.9%
10.1%
7.4%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$869.53M
$1.08B
$594.48M
$630.03M
$762.18M
$731.36M
$761.24M
$1.26B
$1.39B
$1.24B
Receivables
$1.12B
$1.12B
$970.08M
$936.36M
$1.03B
$1.07B
$860.22M
$1.08B
$1.00B
$1.10B
Inventory
$613.80M
$600.70M
$542.89M
$495.50M
$528.47M
$777.18M
$894.06M
$571.61M
$501.73M
$563.14M
Total current assets
$2.94B
$3.10B
$2.35B
$2.25B
$2.50B
$2.87B
$2.73B
$3.12B
$3.13B
$3.13B
Goodwill
$1.39B
$1.40B
$1.39B
$1.39B
$1.39B
$1.39B
$1.38B
$1.38B
$1.38B
$1.39B
Total assets
$6.49B
$6.23B
$5.24B
$5.33B
$5.53B
$6.39B
$6.18B
$6.44B
$6.54B
$6.64B
Total current liabilities
$1.51B
$1.62B
$1.25B
$1.28B
$1.36B
$1.60B
$1.19B
$1.34B
$1.32B
$1.46B
Short-term debt
$0
$250.00M
$0
$0
$0
$0
$0
$0
$0
$0
Long-term debt
$2.13B
$2.87B
$2.85B
$2.85B
$2.85B
$2.57B
$2.33B
$2.33B
$2.33B
$2.33B
Total debt
$2.13B
$3.12B
$2.85B
$2.85B
$2.85B
$2.57B
$2.33B
$2.33B
$2.33B
$2.33B
Total liabilities
$4.09B
$4.97B
$4.55B
$4.82B
$4.92B
$4.83B
$4.12B
$4.29B
$4.28B
$4.41B
Shareholders' equity
$2.41B
$1.26B
$688.99M
$508.56M
$610.14M
$1.57B
$2.06B
$2.15B
$2.26B
$2.23B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$594.51M
-$27.61M
-$27.32M
$168.44M
$285.70M
$485.46M
$442.84M
$869.79M
$800.57M
$593.25M
Capital expenditures
$140.12M
$128.94M
$74.66M
—
—
—
—
—
—
—
Free cash flow
$454.38M
-$156.55M
-$101.98M
$168.44M
$285.70M
$485.46M
$442.84M
$869.79M
$800.57M
$593.25M
Investing cash flow
-$311.91M
-$235.66M
-$160.76M
-$101.64M
-$132.10M
-$105.10M
-$144.22M
-$142.42M
-$189.04M
-$154.93M
Financing cash flow
-$281.47M
$458.45M
-$285.16M
-$33.14M
-$5.84M
-$402.07M
-$260.64M
-$226.57M
-$449.35M
-$620.57M
Dividends paid
$518.53M
$311.97M
$0
$0
—
—
—
—
—
—
Share buybacks
$0
—
—
—
—
$0
$0
$203.02M
$400.00M
$600.00M
Stock-based compensation
$53.95M
$67.12M
$48.91M
$55.97M
$60.17M
$60.08M
$69.07M
$83.33M
$79.43M
$79.72M
Depreciation & amortization
$262.34M
$274.77M
$271.93M
$244.52M
$193.45M
$184.31M
$182.18M
$177.34M
$167.96M
$167.99M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$1.62B
$809.51M
$1.08B
$1.84B
$1.65B
$826.63M
$1.02B
$1.74B
$1.77B
$862.17M
$1.13B
$1.81B
Cost of revenue
$830.50M
$420.64M
$548.99M
$864.91M
$810.94M
$418.53M
$499.61M
$867.72M
$956.10M
$475.39M
$583.21M
$817.10M
Gross profit
$790.19M
$388.87M
$530.74M
$979.00M
$835.47M
$408.10M
$518.95M
$868.25M
$810.36M
$386.78M
$542.12M
$989.60M
Research & development
$50.28M
$47.61M
$47.42M
$46.84M
$52.20M
$46.79M
$49.38M
$54.53M
$76.71M
$59.94M
$70.37M
$67.87M
Operating income
$140.06M
-$35.52M
$83.21M
$488.34M
$158.25M
-$52.98M
$78.50M
$379.85M
$141.06M
-$102.68M
$10.87M
$476.27M
Interest expense
$31.30M
$30.06M
$29.98M
$29.37M
$29.36M
$29.23M
$29.35M
$29.42M
$30.68M
$31.08M
$31.75M
$31.88M
Pre-tax income
$114.91M
-$53.91M
$59.51M
$471.68M
$145.22M
-$79.30M
$62.93M
$358.50M
$117.37M
$24.99M
-$17.99M
$450.43M
Income tax
-$27.29M
-$20.79M
$9.20M
$106.35M
$10.87M
-$30.57M
$16.21M
$86.88M
$17.25M
-$32.45M
$228.00K
$96.82M
Net income
$147.32M
-$28.28M
$56.86M
$372.38M
$140.86M
-$40.32M
$53.35M
$278.36M
$106.19M
$61.03M
-$18.21M
$353.60M
EBITDA
$175.47M
$6.82M
$125.16M
$529.24M
$201.03M
-$11.20M
$121.09M
$421.43M
$183.09M
-$58.72M
$59.60M
$526.87M
EPS (basic)
$0.42
$-0.08
$0.17
$1.10
$0.42
$-0.12
$0.16
$0.88
$0.35
$0.21
$-0.06
$1.24
EPS (diluted)
$0.41
$-0.08
$0.17
$1.09
$0.42
$-0.12
$0.16
$0.88
$0.34
$0.20
$-0.06
$1.23
Diluted shares
-865.00K
346.89M
344.41M
341.22M
-2.04M
327.49M
325.53M
318.07M
-3.34M
300.97M
288.93M
286.79M
Gross margin
48.8%
48.0%
49.2%
53.1%
50.7%
49.4%
50.9%
50.0%
45.9%
44.9%
48.2%
54.8%
Operating margin
8.6%
-4.4%
7.7%
26.5%
9.6%
-6.4%
7.7%
21.9%
8.0%
-11.9%
1.0%
26.4%
Net margin
9.1%
-3.5%
5.3%
20.2%
8.6%
-4.9%
5.2%
16.0%
6.0%
7.1%
-1.6%
19.6%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$1.26B
$1.13B
$722.41M
$723.53M
$1.39B
$1.24B
$870.45M
$691.89M
$1.24B
$866.00M
$523.86M
$541.41M
Receivables
$1.08B
$673.27M
$839.42M
$1.48B
$1.00B
$633.31M
$792.50M
$1.39B
$1.10B
$686.66M
$820.32M
$1.40B
Inventory
$571.61M
$669.34M
$776.86M
$737.18M
$501.73M
$658.42M
$867.90M
$826.58M
$563.14M
$676.88M
$829.80M
$827.97M
Total current assets
$3.12B
$2.74B
$2.60B
$3.18B
$3.13B
$2.79B
$2.80B
$3.16B
$3.13B
$2.49B
$2.45B
$2.99B
Goodwill
$1.38B
$1.38B
$1.38B
$1.39B
$1.38B
$1.39B
$1.39B
$1.39B
$1.39B
$1.58B
$1.58B
$1.58B
Total assets
$6.44B
$6.07B
$5.91B
$6.51B
$6.54B
$6.21B
$6.25B
$6.59B
$6.64B
$6.33B
$6.36B
$6.90B
Total current liabilities
$1.34B
$1.10B
$1.01B
$1.30B
$1.32B
$1.15B
$1.73B
$1.97B
$1.46B
$1.21B
$1.29B
$1.51B
Short-term debt
$0
$0
$0
$0
$0
$0
$598.87M
$599.25M
$0
$0
$0
$0
Long-term debt
$2.33B
$2.33B
$2.33B
$2.33B
$2.33B
$2.34B
$1.74B
$1.74B
$2.33B
$2.33B
$2.33B
$2.33B
Total debt
$2.33B
$2.33B
$2.33B
$2.33B
$2.33B
$2.34B
$2.34B
$2.34B
$2.33B
$2.33B
$2.33B
$2.33B
Total liabilities
$4.29B
$4.04B
$3.93B
$4.20B
$4.28B
$4.08B
$4.08B
$4.33B
$4.41B
$4.22B
$4.36B
$4.56B
Shareholders' equity
$2.15B
$2.03B
$1.97B
$2.31B
$2.26B
$2.13B
$2.17B
$2.26B
$2.23B
$2.11B
$2.00B
$2.34B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$949.43M
$35.49M
-$252.90M
$155.82M
$862.15M
$24.81M
-$300.08M
$71.97M
$796.55M
-$22.94M
-$179.19M
$88.59M
Free cash flow
$949.43M
$35.49M
-$252.90M
$155.82M
$862.15M
$24.81M
-$300.08M
$71.97M
$796.55M
-$22.94M
-$179.19M
$88.59M
Investing cash flow
-$48.51M
-$28.43M
-$44.26M
-$79.04M
-$37.30M
-$31.32M
-$23.26M
-$42.92M
-$57.43M
-$143.61M
-$51.65M
-$54.63M
Financing cash flow
-$107.12M
-$131.33M
-$108.69M
-$74.21M
-$135.12M
-$161.92M
-$60.48M
-$203.87M
-$194.31M
-$208.29M
-$114.76M
-$10.76M
Share buybacks
$93.16M
$100.00M
$99.99M
$68.32M
$131.69M
$160.00M
$50.00M
$202.47M
$187.53M
$200.00M
$100.00M
$8.41M
Stock-based compensation
$30.91M
$17.93M
$19.83M
$19.68M
$21.98M
$19.90M
$18.72M
$22.33M
$18.77M
$12.98M
$19.93M
-$881.00K
Depreciation & amortization
$35.41M
$42.34M
$41.95M
$40.90M
$42.78M
$41.78M
$42.59M
$41.58M
$42.03M
$43.96M
$48.73M
$50.60M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.