Source: Monarch Casino & Resort, Inc.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 02, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$264.14M
$279.25M
$240.31M
$249.17M
$184.41M
$395.38M
$477.87M
$501.48M
$522.19M
$545.12M
Gross profit
$38.55M
$40.67M
$42.83M
$39.58M
$15.27M
$89.88M
$111.44M
$110.15M
$92.50M
$127.50M
Selling, general & admin
$57.73M
$62.72M
$65.80M
$69.31M
$60.40M
$84.43M
$97.60M
$105.82M
$108.29M
$109.38M
Operating income
$38.55M
$40.67M
—
—
—
—
—
—
—
—
Interest expense
$616.00K
$967.00K
$177.00K
—
—
—
—
—
—
—
Pre-tax income
$37.93M
$39.70M
$42.65M
$39.58M
$15.00M
$85.37M
$109.02M
$108.53M
$92.40M
$129.43M
Income tax
$13.36M
$14.16M
$8.55M
$7.76M
-$8.68M
$16.88M
$21.54M
$26.08M
$19.63M
$28.04M
Net income
$24.57M
$25.54M
$34.10M
$31.82M
$23.68M
$68.49M
$87.48M
$82.45M
$72.77M
$101.39M
EBITDA
$53.38M
$55.80M
—
—
—
—
—
—
—
—
EPS (basic)
$1.42
$1.45
$1.91
$1.77
$1.30
$3.68
$4.60
$4.28
$3.91
$5.55
EPS (diluted)
$1.39
$1.39
$1.83
$1.70
$1.25
$3.53
$4.47
$4.20
$3.84
$5.43
Diluted shares
17.66M
18.37M
18.57M
18.68M
18.88M
19.43M
19.58M
19.62M
18.97M
18.66M
Gross margin
14.6%
14.6%
17.8%
15.9%
8.3%
22.7%
23.3%
22.0%
17.7%
23.4%
Operating margin
14.6%
14.6%
—
—
—
—
—
—
—
—
Net margin
9.3%
9.1%
14.2%
12.8%
12.8%
17.3%
18.3%
16.4%
13.9%
18.6%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$26.38M
$29.15M
$30.46M
$60.54M
$28.31M
$33.53M
$38.78M
$43.36M
$58.76M
$96.47M
Receivables
$5.04M
$6.92M
$6.74M
$5.46M
$3.74M
$8.88M
$9.57M
$11.99M
$10.26M
$11.07M
Inventory
$3.10M
$3.33M
$3.69M
$6.74M
$7.82M
$7.16M
$7.56M
$7.61M
$9.30M
$9.09M
Total current assets
$39.41M
$46.03M
$46.68M
$79.16M
$73.16M
$84.06M
$89.43M
$74.97M
$90.42M
$129.25M
Goodwill
$25.11M
$25.11M
$25.11M
$25.11M
$25.11M
$25.11M
$25.11M
$25.11M
$25.11M
$25.11M
Total assets
$295.17M
$332.09M
$455.13M
$610.88M
$671.88M
$690.46M
$692.94M
$680.87M
$691.58M
$712.85M
Total current liabilities
$35.12M
$39.41M
$59.45M
$79.47M
$109.44M
$141.18M
$117.74M
$123.37M
$146.46M
$150.20M
Long-term debt
$26.20M
—
—
—
—
$68.15M
—
$5.50M
—
—
Total debt
$26.20M
—
—
—
—
$68.15M
—
$5.50M
—
—
Total liabilities
$61.32M
$65.61M
$153.94M
$269.68M
$303.81M
$242.44M
$153.99M
$167.73M
$173.84M
$175.18M
Shareholders' equity
$233.84M
$266.47M
$301.18M
$341.20M
$368.07M
$448.01M
$538.95M
$513.14M
$517.75M
$537.67M
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$43.73M
$49.45M
$58.76M
$63.25M
$31.44M
$128.10M
$139.77M
$173.05M
$140.71M
$164.75M
Capital expenditures
$26.12M
$49.99M
$137.07M
$125.37M
$88.67M
$46.93M
$39.48M
$49.01M
$47.43M
$36.32M
Free cash flow
$17.61M
-$536.00K
-$78.32M
-$62.12M
-$57.22M
$81.17M
$100.29M
$124.04M
$93.28M
$128.43M
Investing cash flow
-$24.89M
-$46.69M
-$125.75M
-$134.92M
-$46.39M
-$37.79M
-$47.97M
-$51.23M
-$43.79M
-$37.17M
Financing cash flow
-$13.62M
—
$68.30M
$101.75M
-$17.28M
-$85.10M
-$86.54M
-$117.24M
-$81.53M
-$89.87M
Dividends paid
—
—
—
—
—
—
—
$112.82M
$22.27M
$21.89M
Share buybacks
—
—
—
—
—
—
$6.50M
$5.03M
$59.97M
$72.72M
Stock-based compensation
$1.68M
$7.09M
$5.47M
$8.20M
$3.85M
$4.06M
$5.09M
$7.11M
$7.86M
$8.40M
Depreciation & amortization
$14.84M
$15.13M
$14.62M
$14.88M
$17.32M
$38.43M
$43.43M
$47.29M
$51.36M
$54.02M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$128.19M
$121.66M
$128.14M
$137.87M
$134.51M
$125.39M
$136.91M
$142.81M
$140.00M
$136.55M
$142.60M
$146.26M
Gross profit
$25.38M
$23.81M
$29.51M
$35.28M
$3.90M
$25.32M
$34.90M
$38.17M
$29.11M
$34.95M
$38.62M
$41.27M
Selling, general & admin
$28.66M
$27.07M
$26.20M
$27.18M
$27.84M
$27.19M
$26.79M
$27.51M
$27.89M
$27.75M
$28.56M
$29.00M
Pre-tax income
$25.49M
$23.82M
$29.30M
$35.13M
$4.15M
$25.63M
$35.29M
$38.75M
$29.76M
$35.54M
$39.37M
$42.10M
Income tax
$7.29M
$5.54M
$6.62M
$7.53M
-$63.00K
$5.77M
$8.28M
$7.17M
$6.82M
$7.95M
$6.84M
$10.10M
Net income
$18.20M
$18.27M
$22.68M
$27.60M
$4.21M
$19.86M
$27.01M
$31.58M
$22.94M
$27.59M
$32.52M
$32.01M
EPS (basic)
$0.94
$0.95
$1.21
$1.50
$0.24
$1.08
$1.47
$1.73
$1.28
$1.55
$1.82
$1.80
EPS (diluted)
$0.93
$0.93
$1.19
$1.47
$0.24
$1.05
$1.44
$1.69
$1.25
$1.52
$1.78
$1.76
Diluted shares
-9.00K
19.66M
19.09M
18.75M
-68.00K
18.83M
18.72M
18.74M
-92.00K
18.20M
18.26M
18.15M
Gross margin
19.8%
19.6%
23.0%
25.6%
2.9%
20.2%
25.5%
26.7%
20.8%
25.6%
27.1%
28.2%
Net margin
14.2%
15.0%
17.7%
20.0%
3.1%
15.8%
19.7%
22.1%
16.4%
20.2%
22.8%
21.9%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$43.36M
$39.48M
$33.51M
$39.38M
$58.76M
$75.09M
$71.59M
$107.64M
$96.47M
$120.12M
$138.26M
$137.41M
Receivables
$11.99M
$10.27M
$9.86M
$11.89M
$10.26M
$12.02M
$12.03M
$8.95M
$11.07M
$9.70M
$9.57M
$9.09M
Inventory
$7.61M
$7.37M
$8.10M
$7.66M
$9.30M
$8.26M
$8.37M
$8.48M
$9.09M
$8.34M
$8.30M
$7.95M
Total current assets
$74.97M
$66.46M
$60.96M
$68.33M
$90.42M
$103.31M
$102.54M
$134.01M
$129.25M
$146.88M
$168.85M
$166.06M
Goodwill
$25.11M
$25.11M
$25.11M
$25.11M
$25.11M
$25.11M
$25.11M
$25.11M
$25.11M
$25.11M
$25.11M
$25.11M
Total assets
$680.87M
$677.26M
$672.38M
$671.14M
$691.58M
$712.09M
$705.79M
$725.38M
$712.85M
$725.17M
$741.16M
$736.06M
Total current liabilities
$123.37M
$130.17M
$136.07M
$120.10M
$146.46M
$149.30M
$139.52M
$140.24M
$150.20M
$150.57M
$139.85M
$142.25M
Long-term debt
$5.50M
—
—
—
—
—
—
—
—
—
—
—
Total debt
$5.50M
—
—
—
—
—
—
—
—
—
—
—
Total liabilities
$167.73M
$168.35M
$174.01M
$157.86M
$173.84M
$176.45M
$166.54M
$167.01M
$175.18M
$175.32M
$164.39M
$166.58M
Shareholders' equity
$513.14M
$508.91M
$498.37M
$513.28M
$517.75M
$535.63M
$539.25M
$558.38M
$537.67M
$549.85M
$576.77M
$569.47M
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$38.64M
$38.29M
$24.31M
$40.32M
$37.80M
$36.46M
$34.13M
$56.02M
$38.14M
$48.51M
$30.73M
$50.80M
Capital expenditures
$16.84M
$17.62M
$13.35M
$4.90M
$11.56M
$19.82M
$8.10M
$2.48M
$5.92M
$5.55M
$5.15M
$8.94M
Free cash flow
$21.80M
$20.66M
$10.95M
$35.42M
$26.24M
$16.64M
$26.02M
$53.55M
$32.21M
$42.96M
$25.58M
$41.86M
Investing cash flow
-$16.61M
-$17.88M
-$12.78M
-$3.72M
-$9.40M
-$16.03M
-$12.36M
-$5.45M
-$3.34M
-$7.49M
-$4.87M
-$9.73M
Financing cash flow
-$12.59M
-$24.28M
-$17.50M
-$30.73M
-$9.02M
-$4.10M
-$25.27M
-$14.53M
-$45.97M
-$17.37M
-$7.72M
-$41.92M
Dividends paid
$5.73M
$5.68M
$5.55M
$5.51M
$5.52M
$5.54M
$5.50M
$5.50M
$5.36M
$5.36M
$5.38M
$5.29M
Share buybacks
—
$19.57M
$30.78M
$9.68M
-$63.00K
—
—
$11.31M
$41.41M
$17.73M
-$212.00K
$37.39M
Stock-based compensation
$2.22M
$1.78M
$1.77M
$2.04M
$2.27M
$2.13M
$1.88M
$2.08M
$2.32M
$1.95M
$2.12M
$2.62M
Depreciation & amortization
$12.14M
$12.49M
$12.40M
$13.10M
$13.37M
$13.21M
$13.57M
$14.06M
$13.18M
$10.47M
$10.66M
$10.82M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.