Source: MDU Resources Group, Inc.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$4.13B
$4.44B
$4.53B
$5.34B
$5.53B
$3.40B
$1.75B
$1.81B
$1.75B
$1.86B
Selling, general & admin
$2.89B
$3.14B
$3.26B
$3.90B
$4.03B
$2.21B
$379.95M
$407.08M
$414.49M
$433.02M
Operating income
$408.91M
$424.05M
$401.72M
$481.22M
$544.92M
$331.05M
$200.87M
$224.94M
$265.64M
$290.38M
Interest expense
$87.85M
$82.79M
$84.61M
$98.59M
$96.52M
$70.71M
$80.70M
$114.31M
$108.35M
$107.75M
Pre-tax income
$326.23M
$350.03M
$316.87M
$398.44M
$475.12M
$286.07M
$123.45M
$340.33M
$198.66M
$210.98M
Income tax
$93.13M
$65.04M
$47.48M
$63.28M
$84.59M
$43.54M
$6.20M
$10.21M
$17.59M
$19.57M
Net income
$63.75M
$281.20M
$272.32M
$335.45M
$390.20M
$378.13M
$367.49M
$414.71M
$281.11M
$190.40M
EBITDA
$625.23M
$631.53M
$621.93M
$737.24M
$830.02M
$529.29M
$389.43M
$415.39M
$465.72M
$497.08M
EPS (basic)
$0.33
$1.44
$1.39
$1.69
$1.95
$1.87
$1.81
$2.04
$1.38
$0.93
EPS (diluted)
$0.33
$1.43
$1.39
$1.69
$1.95
$1.87
$1.81
$2.03
$1.37
$0.93
Diluted shares
195.62M
195.69M
196.15M
198.63M
200.57M
202.38M
203.46M
203.94M
204.65M
205.30M
Operating margin
9.9%
9.5%
8.9%
9.0%
9.8%
9.7%
11.5%
12.5%
15.2%
15.6%
Net margin
1.5%
6.3%
6.0%
6.3%
7.1%
11.1%
20.9%
23.0%
16.0%
10.2%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$46.11M
$34.60M
$53.95M
$66.46M
$59.55M
$54.16M
$70.43M
$60.47M
$66.90M
$28.21M
Short-term investments
—
—
—
—
—
—
$0
$0
—
—
Receivables
$630.24M
$727.03M
$722.95M
$836.61M
$873.99M
$946.74M
$1.06B
$250.15M
$274.30M
$258.63M
Inventory
$238.27M
$226.58M
$287.31M
$278.41M
$291.17M
$335.61M
$64.25M
$44.68M
$44.94M
$39.05M
Total current assets
$977.48M
$1.07B
$1.18B
$1.30B
$1.34B
$1.55B
$2.01B
$1.36B
$666.26M
$572.44M
Goodwill
$631.79M
$631.79M
$664.92M
$681.36M
$714.96M
$765.39M
$488.96M
$345.74M
$345.74M
$345.74M
Total assets
$6.28B
$6.33B
$6.99B
$7.68B
$8.05B
$8.91B
$9.66B
$7.83B
$7.04B
$7.62B
Total current liabilities
$669.66M
$812.86M
$986.05M
$866.43M
$963.52M
$1.09B
$1.48B
$1.08B
$678.60M
$685.22M
Short-term debt
$43.60M
$148.50M
$251.85M
$16.54M
$1.55M
$148.05M
$47.82M
$61.32M
$161.70M
$144.70M
Long-term debt
$1.75B
$1.57B
$1.86B
$2.23B
$2.21B
$2.59B
$2.32B
$2.10B
$2.13B
$2.53B
Total debt
$1.79B
$1.71B
$2.11B
$2.24B
$2.21B
$2.74B
$2.37B
$2.17B
$2.29B
$2.68B
Total liabilities
$3.97B
$3.91B
$4.42B
$4.84B
$4.97B
$5.53B
$6.07B
$4.93B
$4.35B
$4.85B
Shareholders' equity
$2.32B
$2.43B
$2.57B
$2.85B
$3.08B
$3.38B
$3.59B
$2.91B
$2.69B
$2.77B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$462.21M
$448.01M
$499.88M
$542.28M
$768.37M
$495.78M
$510.06M
$332.63M
$502.32M
$473.37M
Capital expenditures
$388.18M
$341.38M
$568.23M
$576.07M
$558.01M
$485.20M
$442.58M
$484.14M
$522.82M
$770.39M
Free cash flow
$74.03M
$106.63M
-$68.35M
-$33.78M
$210.37M
$10.58M
$67.48M
-$151.51M
-$20.51M
-$297.03M
Investing cash flow
-$305.10M
-$214.17M
-$710.91M
-$603.86M
-$630.24M
-$885.88M
-$638.88M
-$540.79M
-$552.68M
-$780.86M
Financing cash flow
-$194.91M
-$245.35M
$230.38M
$74.09M
-$145.04M
$384.71M
$155.17M
$204.62M
$40.30M
$268.80M
Dividends paid
$147.16M
$150.73M
$154.57M
$160.26M
$166.41M
$171.35M
$176.91M
$161.32M
$102.94M
$108.24M
Share buybacks
$0
$1.68M
$5.02M
$0
$0
$6.70M
$7.40M
$4.81M
$0
$0
Stock-based compensation
—
—
—
$7.35M
$13.10M
$12.86M
$7.91M
$5.50M
$8.42M
$6.56M
Depreciation & amortization
$216.32M
$207.49M
$220.21M
$256.02M
$285.10M
$198.24M
$188.56M
$190.45M
$200.08M
$206.71M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
-$1.69B
$588.20M
$343.12M
$290.71M
$530.96M
$678.02M
$348.68M
$313.63M
$522.59M
$599.31M
$372.92M
$348.54M
Selling, general & admin
-$1.90B
$107.61M
$99.95M
$101.21M
$105.71M
$111.05M
$112.89M
$101.76M
$107.33M
$114.91M
$114.02M
$115.67M
Operating income
-$60.21M
$96.66M
$39.57M
$34.85M
$94.56M
$112.86M
$30.33M
$39.84M
$107.34M
$115.70M
$47.95M
$47.58M
Interest expense
$31.77M
$28.71M
$26.50M
$27.34M
$28.00M
$26.82M
$25.45M
$26.42M
$29.07M
$32.69M
$31.55M
$32.61M
Pre-tax income
-$61.71M
$82.05M
$23.44M
$16.48M
$76.69M
$91.04M
$14.83M
$20.72M
$84.39M
$85.62M
$22.62M
$16.38M
Income tax
-$82.10M
$7.32M
$3.19M
$876.00K
$6.20M
$8.57M
$655.00K
$2.37M
$7.97M
$4.68M
$3.35M
$2.30M
Net income
$170.73M
$100.90M
$60.44M
$64.61M
$55.16M
$81.97M
$13.78M
$18.31M
$76.34M
$80.82M
$21.24M
$14.09M
EBITDA
-$28.64M
$146.42M
$89.26M
$84.68M
$145.35M
$164.12M
$82.19M
$91.89M
$158.89M
$169.88M
$103.13M
$103.24M
EPS (basic)
$0.84
$0.50
$0.30
$0.32
$0.27
$0.40
$0.07
$0.09
$0.37
$0.39
$0.10
$0.07
EPS (diluted)
$0.83
$0.49
$0.30
$0.32
$0.26
$0.40
$0.07
$0.09
$0.37
$0.39
$0.10
$0.07
Diluted shares
47.00K
204.19M
204.58M
204.68M
202.00K
204.96M
205.21M
205.28M
147.00K
206.99M
211.66M
212.68M
Operating margin
3.6%
16.4%
11.5%
12.0%
17.8%
16.6%
8.7%
12.7%
20.5%
19.3%
12.9%
13.7%
Net margin
-10.1%
17.2%
17.6%
22.2%
10.4%
12.1%
4.0%
5.8%
14.6%
13.5%
5.7%
4.0%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$60.47M
$72.72M
$78.78M
$88.28M
$66.90M
$59.54M
$58.80M
$75.85M
$28.21M
$53.30M
$46.27M
$27.62M
Short-term investments
$0
—
$0
$0
—
—
—
—
—
—
—
—
Receivables
$250.15M
$239.26M
$145.95M
$128.24M
$274.30M
$269.25M
$156.73M
$132.24M
$258.63M
$222.97M
$151.69M
$148.02M
Inventory
$44.68M
$13.78M
$21.16M
$44.97M
$44.94M
$18.46M
$19.71M
$44.27M
$39.05M
$19.48M
$19.33M
$41.56M
Total current assets
$1.36B
$1.32B
$1.40B
$1.47B
$666.26M
$541.55M
$441.93M
$501.37M
$572.44M
$559.55M
$495.98M
$510.90M
Goodwill
$345.74M
$345.74M
$345.74M
$345.74M
$345.74M
$345.74M
$345.74M
$345.74M
$345.74M
$345.74M
$345.74M
$345.74M
Total assets
$7.83B
$7.84B
$7.96B
$8.17B
$7.04B
$6.96B
$6.95B
$7.19B
$7.62B
$7.68B
$7.71B
$7.86B
Total current liabilities
$1.08B
$922.82M
$1.15B
$1.28B
$678.60M
$634.58M
$594.79M
$666.55M
$685.22M
$718.34M
$499.73M
$578.30M
Short-term debt
$61.32M
$60.70M
$61.61M
$86.78M
$161.70M
$161.70M
$136.70M
$164.70M
$144.70M
$214.70M
$4.70M
$24.70M
Long-term debt
$2.10B
$2.19B
$2.21B
$2.23B
$2.13B
$2.03B
$2.05B
$2.19B
$2.53B
$2.38B
$2.57B
$2.57B
Total debt
$2.17B
$2.25B
$2.27B
$2.32B
$2.29B
$2.19B
$2.18B
$2.35B
$2.68B
$2.60B
$2.58B
$2.59B
Total liabilities
$4.93B
$4.86B
$4.94B
$5.11B
$4.35B
$4.22B
$4.21B
$4.46B
$4.85B
$4.78B
$4.79B
$4.89B
Shareholders' equity
$2.91B
$2.98B
$3.02B
$3.06B
$2.69B
$2.74B
$2.73B
$2.72B
$2.77B
$2.90B
$2.93B
$2.97B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$157.71M
$165.10M
$136.47M
$140.22M
$60.53M
$217.47M
$117.41M
$57.91M
$80.57M
$149.21M
$116.09M
$82.31M
Capital expenditures
$113.55M
$116.99M
$109.95M
$139.54M
$156.34M
$93.03M
$80.95M
$179.82M
$416.59M
$92.41M
$101.09M
$138.59M
Free cash flow
$44.16M
$48.11M
$26.52M
$673.00K
-$95.81M
$124.44M
$36.46M
-$121.91M
-$336.02M
$56.80M
$15.00M
-$56.28M
Investing cash flow
-$125.09M
-$117.26M
-$118.70M
-$156.45M
-$160.28M
-$94.74M
-$79.68M
-$185.33M
-$421.11M
-$91.20M
-$104.94M
-$148.21M
Financing cash flow
$11.86M
-$35.51M
-$12.63M
$25.81M
$62.63M
-$130.10M
-$38.47M
$144.47M
$292.90M
-$32.93M
-$18.18M
$47.25M
Dividends paid
$25.45M
$25.90M
$25.50M
$25.51M
$26.02M
$26.51M
$26.56M
$26.56M
$28.61M
$28.61M
$28.66M
$29.45M
Share buybacks
$0
$0
$0
$0
$0
—
—
—
—
—
—
—
Stock-based compensation
$1.56M
$2.83M
$1.60M
$1.60M
$2.39M
$1.65M
$1.64M
$1.64M
$1.64M
$1.93M
$1.93M
$1.93M
Depreciation & amortization
$31.57M
$49.77M
$49.69M
$49.84M
$50.79M
$51.26M
$51.85M
$52.05M
$51.55M
$54.18M
$55.18M
$55.67M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.