Source: MGE Energy, Inc.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 05, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating income
$123.88M
$124.62M
$114.21M
$110.91M
$110.00M
$117.29M
$137.74M
$146.38M
$146.26M
$170.65M
Income tax
$42.51M
$22.09M
$27.43M
$19.78M
$19.42M
$4.12M
$26.22M
$27.80M
$10.60M
$20.77M
Net income
$75.56M
$97.61M
$84.22M
$86.87M
$92.42M
$105.76M
$110.95M
$117.70M
$120.57M
$135.89M
EPS (basic)
$2.18
$2.82
$2.43
$2.51
$2.60
$2.92
$3.07
$3.25
$3.33
$3.72
EPS (diluted)
$2.18
$2.82
$2.43
$2.51
$2.60
$2.92
$3.07
$3.25
$3.33
$3.72
Diluted shares
34.67M
34.67M
34.67M
34.67M
35.61M
36.17M
36.17M
36.19M
36.24M
36.57M
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$95.96M
$107.95M
$83.10M
$23.48M
$44.74M
$17.44M
$11.60M
$11.14M
$21.30M
$5.67M
Receivables
$39.89M
$42.30M
$43.59M
$40.48M
$41.38M
$46.20M
$55.41M
$46.73M
$51.28M
$57.56M
Total current assets
$275.51M
$290.63M
$240.56M
$181.64M
$209.52M
$199.37M
$243.48M
$238.20M
$227.26M
$228.55M
Total assets
$1.80B
$1.86B
$1.99B
$2.08B
$2.25B
$2.37B
$2.52B
$2.68B
$2.83B
$3.16B
Total current liabilities
$103.50M
$126.51M
$120.63M
$128.82M
$190.93M
$117.85M
$225.06M
$157.16M
$125.56M
$296.71M
Short-term debt
$4.33M
$24.45M
$4.55M
$19.66M
$4.77M
$4.89M
$54.31M
$5.15M
$5.29M
$21.63M
Long-term debt
$382.79M
$398.16M
$493.34M
$523.74M
$519.30M
$614.21M
$585.25M
$718.82M
$763.70M
$792.21M
Total debt
$387.12M
$422.61M
$497.90M
$543.40M
$524.07M
$619.10M
$639.56M
$723.97M
$768.98M
$813.84M
Total liabilities
$1.08B
$1.08B
$1.17B
$1.23B
$1.28B
$1.34B
$1.44B
$1.54B
$1.60B
$1.85B
Shareholders' equity
$724.09M
$778.19M
$816.64M
$855.68M
$976.00M
$1.03B
$1.08B
$1.14B
$1.23B
$1.30B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$147.86M
$131.37M
$153.04M
$130.47M
$172.44M
$137.53M
$153.74M
$237.56M
$277.78M
$263.23M
Capital expenditures
$83.66M
$108.13M
$212.20M
$164.04M
$203.14M
$153.17M
$175.03M
$222.07M
$236.93M
$343.22M
Free cash flow
$64.20M
$23.24M
-$59.16M
-$33.56M
-$30.70M
-$15.64M
-$21.30M
$15.49M
$40.86M
-$79.99M
Investing cash flow
-$86.81M
-$116.28M
-$218.33M
-$172.36M
-$210.41M
-$156.97M
-$180.15M
-$230.02M
-$241.49M
-$350.56M
Financing cash flow
-$46.11M
-$4.64M
$38.12M
-$17.23M
$59.19M
-$8.76M
$25.54M
-$10.48M
-$26.83M
$71.57M
Dividends paid
$41.77M
$43.68M
$45.76M
$47.84M
$51.73M
$54.79M
$57.50M
$60.39M
$63.60M
$67.59M
Stock-based compensation
$3.10M
$1.00M
$1.10M
$3.00M
$1.30M
$2.90M
$1.30M
$2.70M
$4.50M
$3.30M
Income statement
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Sep 2026
Operating income
$43.79M
$24.17M
$40.74M
$29.73M
$48.14M
$27.64M
$52.87M
$34.22M
$51.08M
$32.49M
$53.15M
$58.08M
Income tax
$8.83M
$5.26M
$2.81M
$1.47M
$3.64M
$2.67M
$6.30M
$2.98M
$7.79M
$3.71M
$5.86M
$9.39M
Net income
$37.86M
$20.08M
$33.81M
$23.79M
$40.94M
$22.02M
$41.59M
$26.50M
$44.50M
$23.30M
$48.48M
$56.36M
EPS (basic)
$1.05
$0.55
$0.93
$0.66
$1.13
$0.61
$1.14
$0.73
$1.22
$0.64
$1.32
$1.49
EPS (diluted)
$1.05
$0.55
$0.93
$0.66
$1.13
$0.61
$1.14
$0.72
$1.22
$0.64
$1.32
$1.48
Diluted shares
36.19M
1.00K
36.19M
36.20M
36.21M
37.00K
36.54M
36.57M
36.58M
6.00K
36.62M
38.02M
Balance sheet
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Sep 2026
Cash & equivalents
$11.27M
$11.14M
$16.69M
$16.27M
$14.88M
$21.30M
$35.31M
$10.57M
$10.14M
$5.67M
$9.47M
$10.54M
Receivables
$43.82M
$46.73M
$45.34M
$42.96M
$44.63M
$51.28M
$53.08M
$43.31M
$41.49M
$57.56M
$59.01M
$45.00M
Total current assets
$216.41M
$238.20M
$221.75M
$222.23M
$210.32M
$227.26M
$222.35M
$198.25M
$195.03M
$228.55M
$211.13M
$205.92M
Total assets
$2.59B
$2.68B
$2.67B
$2.72B
$2.75B
$2.83B
$2.84B
$2.86B
$2.99B
$3.16B
$3.19B
$3.36B
Total current liabilities
$122.84M
$157.16M
$139.66M
$168.08M
$149.60M
$125.56M
$107.52M
$109.84M
$215.11M
$296.71M
$183.16M
$188.16M
Short-term debt
$5.11M
$5.15M
$5.18M
$5.21M
$5.25M
$5.29M
$5.32M
$5.36M
$20.39M
$21.63M
$20.47M
$5.55M
Long-term debt
$690.03M
$718.82M
$717.65M
$716.46M
$715.27M
$763.70M
$762.49M
$761.27M
$745.05M
$792.21M
$880.34M
$877.85M
Total debt
$695.14M
$723.97M
$722.83M
$721.68M
$720.52M
$768.98M
$767.81M
$766.63M
$765.44M
$813.84M
$900.82M
$883.40M
Total liabilities
$1.46B
$1.54B
$1.52B
$1.56B
$1.55B
$1.60B
$1.58B
$1.59B
$1.69B
$1.85B
$1.84B
$1.88B
Shareholders' equity
$1.14B
$1.14B
$1.16B
$1.17B
$1.20B
$1.23B
$1.26B
$1.27B
$1.30B
$1.30B
$1.35B
$1.48B
Cash flow
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Sep 2026
Operating cash flow
$67.05M
$43.52M
$65.81M
$64.62M
$79.40M
$67.95M
$77.86M
$56.09M
$94.82M
$34.46M
$80.69M
—
Capital expenditures
$42.60M
$71.77M
$44.77M
$66.85M
$52.44M
$72.86M
$47.65M
$64.10M
$143.87M
$87.60M
$101.14M
—
Free cash flow
$24.45M
-$28.25M
$21.04M
-$2.23M
$26.96M
-$4.91M
$30.21M
-$8.01M
-$49.05M
-$53.13M
-$20.45M
—
Investing cash flow
-$44.73M
-$73.53M
-$46.43M
-$67.08M
-$54.10M
-$73.88M
-$50.59M
-$67.66M
-$143.59M
-$88.72M
-$105.46M
—
Financing cash flow
-$27.37M
$28.83M
-$14.29M
$1.87M
-$26.43M
$12.02M
-$15.11M
-$11.95M
$49.66M
$48.97M
$28.52M
—
Dividends paid
$15.46M
$15.46M
$15.46M
$15.47M
$16.28M
$16.39M
$16.43M
$16.44M
$17.36M
$17.36M
$17.37M
—
Stock-based compensation
$100.00K
$900.00K
$1.20M
$700.00K
$1.20M
$1.40M
$1.20M
$500.00K
$800.00K
$800.00K
$1.10M
$700.00K
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.