Source: MGM Resorts's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 05, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$9.48B
$10.80B
$11.76B
$12.90B
$5.16B
$9.68B
$13.13B
$16.16B
$17.24B
$17.54B
Selling, general & admin
$1.38B
$1.56B
$1.76B
$2.10B
$2.12B
$2.51B
$4.23B
$4.70B
$4.83B
$4.88B
Operating income
$2.08B
$1.71B
$1.47B
$3.94B
-$642.43M
$2.28B
$1.44B
$1.89B
$1.49B
$1.00B
Interest expense
$694.77M
$668.75M
$769.51M
$847.93M
$676.38M
$799.59M
$594.95M
$460.29M
$443.23M
$419.04M
Pre-tax income
$1.26B
$960.79M
$634.01M
$2.85B
-$1.51B
$1.46B
$903.80M
$1.47B
$1.12B
$280.78M
Income tax
$21.74M
-$1.13B
$50.11M
$632.35M
-$191.57M
$253.41M
$697.07M
$157.84M
$52.46M
-$240.09M
Net income
$1.10B
$1.95B
$466.77M
$2.05B
-$1.03B
$1.25B
$1.47B
$1.14B
$746.56M
$205.86M
EBITDA
$2.93B
$2.71B
$2.65B
$5.24B
$568.12M
$3.43B
$4.92B
$2.71B
$2.32B
$2.02B
EPS (basic)
$1.94
$3.38
$0.82
$3.90
$-2.02
$2.44
$3.52
$3.22
$2.42
$0.77
EPS (diluted)
$1.92
$3.34
$0.81
$3.88
$-2.02
$2.41
$3.49
$3.19
$2.40
$0.76
Diluted shares
573.32M
578.79M
549.54M
527.64M
494.15M
487.36M
412.99M
358.63M
310.23M
277.27M
Operating margin
21.9%
15.9%
12.5%
30.5%
-12.4%
23.5%
11.0%
11.7%
8.6%
5.7%
Net margin
11.6%
18.1%
4.0%
15.9%
-20.0%
13.0%
11.2%
7.1%
4.3%
1.2%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$1.45B
$1.50B
$1.53B
$2.33B
$5.10B
$4.70B
$5.91B
$2.93B
$2.42B
$2.06B
Receivables
$545.12M
$542.27M
$657.21M
$612.72M
$316.50M
$583.91M
$852.15M
$929.13M
$1.07B
$1.12B
Inventory
$97.73M
$102.29M
$110.83M
$102.89M
$88.32M
$96.37M
$126.06M
$141.68M
$140.56M
$124.53M
Total current assets
$2.23B
$2.38B
$2.53B
$4.01B
$5.95B
$6.42B
$8.15B
$4.91B
$4.36B
$4.33B
Goodwill
$1.82B
$1.81B
$1.82B
$2.08B
$2.09B
$3.48B
$5.03B
$5.17B
$5.15B
$4.90B
Total assets
$28.17B
$29.16B
$30.21B
$33.88B
$36.49B
$40.90B
$45.69B
$42.37B
$42.23B
$41.37B
Total current liabilities
$2.34B
$3.14B
$2.95B
$3.19B
$1.86B
$3.44B
$4.52B
$3.13B
$3.35B
$3.51B
Short-term debt
$8.38M
$158.04M
$43.41M
$0
$0
$1.00B
$1.29B
$0
—
—
Long-term debt
$12.98B
$12.75B
$15.09B
$11.17B
$12.38B
$11.77B
$7.43B
$6.34B
$6.36B
$6.23B
Total debt
$12.99B
$12.91B
$15.13B
$11.17B
$12.38B
$12.77B
$8.72B
$6.34B
$6.36B
$6.23B
Total liabilities
$18.18B
$17.47B
$19.64B
$21.11B
$29.99B
$34.83B
$40.86B
$38.00B
$38.51B
$38.10B
Shareholders' equity
$6.19B
$7.58B
$6.51B
$7.73B
$6.50B
$6.07B
$4.83B
$3.81B
$3.02B
$2.43B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$1.53B
$2.21B
$1.72B
$1.81B
-$1.49B
$1.37B
$1.76B
$2.69B
$2.36B
$2.53B
Capital expenditures
$2.26B
$1.86B
$1.49B
$739.01M
$270.58M
$490.70M
$765.07M
$931.81M
$1.15B
$1.07B
Free cash flow
-$728.50M
$342.33M
$235.70M
$1.07B
-$1.76B
$882.73M
$991.39M
$1.76B
$1.21B
$1.46B
Investing cash flow
-$2.28B
-$1.58B
-$2.08B
$3.52B
$2.16B
$1.54B
$2.12B
-$714.17M
-$1.28B
-$1.14B
Financing cash flow
$519.42M
-$568.78M
$389.23M
-$4.53B
$2.10B
-$2.81B
-$3.02B
-$5.00B
-$1.56B
-$1.73B
Dividends paid
$0
$252.01M
$260.59M
$271.29M
$77.61M
$4.79M
$4.05M
$0
$0
—
Share buybacks
$0
$327.50M
$1.28B
$1.03B
$353.72M
$1.75B
$2.78B
$2.29B
$1.36B
$1.23B
Stock-based compensation
$55.49M
$62.49M
$70.18M
$88.84M
$106.96M
$65.18M
$71.30M
$73.61M
$80.22M
$90.47M
Depreciation & amortization
$849.53M
$993.48M
$1.18B
$1.30B
$1.21B
$1.15B
$3.48B
$814.13M
$831.10M
$1.02B
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$4.38B
$4.38B
$4.33B
$4.18B
$4.35B
$4.28B
$4.40B
$4.25B
$4.61B
$4.45B
$4.45B
$4.21B
Selling, general & admin
$1.23B
$1.19B
$1.21B
$1.18B
$1.24B
$1.16B
$1.21B
$1.24B
$1.26B
$1.28B
$1.26B
$1.23B
Operating income
$419.34M
$458.38M
$425.66M
$314.86M
$291.56M
$385.06M
$404.56M
-$112.85M
$325.01M
$301.24M
$503.64M
$118.68M
Interest expense
$106.88M
$110.04M
$112.74M
$111.87M
$108.58M
$107.27M
$105.58M
$102.29M
$103.90M
$100.69M
$102.13M
$102.61M
Pre-tax income
$320.09M
$343.40M
$271.25M
$296.73M
$205.68M
$266.78M
$133.76M
-$219.59M
$99.83M
$202.25M
$413.52M
$21.89M
Income tax
-$59.52M
$43.67M
-$11.55M
$52.57M
-$32.23M
$40.05M
$15.66M
-$12.86M
-$282.95M
$27.46M
$90.73M
-$17.31M
Net income
$313.46M
$217.48M
$187.07M
$184.58M
$157.43M
$148.55M
$48.95M
-$285.25M
$293.61M
$125.14M
$292.43M
-$17.11M
EBITDA
$624.64M
$654.94M
$617.63M
$548.19M
$500.79M
$621.50M
$646.54M
$147.87M
$603.67M
$564.97M
$785.95M
$395.08M
EPS (basic)
$0.92
$0.68
$0.60
$0.61
$0.52
$0.52
$0.18
$-1.05
$1.09
$0.49
$1.12
$-0.07
EPS (diluted)
$0.91
$0.67
$0.60
$0.61
$0.52
$0.51
$0.18
$-1.05
$1.08
$0.48
$1.11
$-0.07
Diluted shares
-6.22M
323.76M
314.42M
303.48M
-3.62M
289.10M
275.62M
272.52M
-335.00K
258.88M
257.76M
251.96M
Operating margin
9.6%
10.5%
9.8%
7.5%
6.7%
9.0%
9.2%
-2.7%
7.1%
6.8%
11.3%
2.8%
Net margin
7.2%
5.0%
4.3%
4.4%
3.6%
3.5%
1.1%
-6.7%
6.4%
2.8%
6.6%
-0.4%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$2.93B
$2.72B
$2.41B
$2.95B
$2.42B
$2.27B
$1.96B
$2.13B
$2.06B
$2.29B
$2.55B
$2.40B
Receivables
$929.13M
$924.06M
$1.02B
$964.74M
$1.07B
$970.08M
$1.04B
$932.13M
$1.12B
$1.13B
$1.22B
$1.07B
Inventory
$141.68M
$147.36M
$147.86M
$144.84M
$140.56M
$135.02M
$126.70M
$127.10M
$124.53M
$123.16M
$123.37M
$123.51M
Total current assets
$4.91B
$4.57B
$4.41B
$4.83B
$4.36B
$4.14B
$3.86B
$3.93B
$4.33B
$4.53B
$4.40B
$4.19B
Goodwill
$5.17B
$5.15B
$5.15B
$5.18B
$5.15B
$5.16B
$5.19B
$4.94B
$4.90B
$4.89B
$4.77B
$4.77B
Total assets
$42.37B
$42.08B
$41.82B
$42.74B
$42.23B
$41.90B
$41.70B
$41.41B
$41.37B
$41.40B
$39.85B
$39.47B
Total current liabilities
$3.13B
$3.03B
$3.00B
$3.89B
$3.35B
$3.17B
$3.17B
$3.18B
$3.51B
$3.39B
$3.30B
$3.38B
Short-term debt
$0
—
—
$675.00M
—
—
—
—
—
—
—
—
Long-term debt
$6.34B
$6.27B
$6.29B
$6.23B
$6.36B
$6.41B
$6.21B
$6.16B
$6.23B
$6.40B
$6.07B
$5.67B
Total debt
$6.34B
$6.27B
$6.29B
$6.91B
$6.36B
$6.41B
$6.21B
$6.16B
$6.23B
$6.40B
$6.07B
$5.67B
Total liabilities
$38.00B
$38.62B
$38.60B
$39.51B
$38.51B
$38.28B
$37.96B
$37.96B
$38.10B
$38.07B
$36.47B
$36.10B
Shareholders' equity
$3.81B
$3.46B
$3.21B
$3.23B
$3.02B
$2.85B
$2.97B
$2.68B
$2.43B
$2.43B
$2.51B
$2.50B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$715.94M
$549.27M
$474.24M
$667.43M
$671.55M
$547.08M
$645.87M
$681.43M
$655.00M
$567.79M
$558.82M
$532.46M
Capital expenditures
$328.76M
$172.08M
$238.24M
$336.25M
$404.02M
$228.04M
$268.44M
$275.99M
$296.45M
$154.66M
$241.38M
$221.66M
Free cash flow
$387.18M
$377.19M
$236.00M
$331.18M
$267.54M
$319.04M
$377.43M
$405.44M
$358.54M
$413.12M
$317.44M
$310.80M
Investing cash flow
-$293.62M
-$108.41M
-$277.00M
-$493.83M
-$403.93M
-$227.04M
-$378.29M
-$334.88M
-$200.58M
-$372.79M
$263.69M
-$211.45M
Financing cash flow
-$827.53M
-$628.97M
-$494.48M
$349.65M
-$790.48M
-$470.22M
-$589.69M
-$172.50M
-$498.69M
$39.92M
-$590.71M
-$478.41M
Dividends paid
$0
—
—
—
—
—
—
—
—
—
—
—
Share buybacks
$623.03M
$506.57M
$408.77M
$322.73M
$119.83M
$489.28M
$227.88M
$12.00K
$511.10M
$88.90M
$173.60M
$0
Stock-based compensation
$27.36M
$26.78M
$12.54M
$12.39M
$28.50M
$28.65M
$16.46M
$14.28M
$31.09M
$35.14M
$15.67M
$15.02M
Depreciation & amortization
$205.30M
$196.56M
$191.98M
$233.33M
$209.23M
$236.44M
$241.97M
$260.72M
$278.66M
$263.73M
$282.31M
$276.40M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.