Source: Mohawk Industries's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 02, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$8.96B
$9.49B
$9.98B
$9.97B
$9.55B
$11.20B
$11.74B
$11.14B
$10.84B
$10.79B
Cost of revenue
$6.15B
$6.49B
$7.15B
$7.29B
$7.12B
$7.93B
$8.79B
$8.43B
$8.15B
$8.21B
Gross profit
$2.81B
$3.00B
$2.84B
$2.68B
$2.43B
$3.27B
$2.94B
$2.71B
$2.69B
$2.57B
Selling, general & admin
$1.53B
$1.64B
$1.74B
$1.85B
$1.79B
$1.93B
$2.00B
$2.12B
$1.98B
$2.06B
Operating income
$1.28B
$1.35B
$1.10B
$827.22M
$636.00M
$1.34B
$244.20M
-$291.90M
$693.50M
$489.80M
Interest expense
$40.55M
$31.11M
$38.83M
$41.27M
$52.38M
$57.25M
$51.94M
$77.51M
$48.50M
$17.80M
Pre-tax income
$1.24B
$1.32B
$1.05B
$749.54M
$584.37M
$1.29B
$183.90M
-$364.00M
$643.00M
$468.70M
Income tax
$307.56M
$343.17M
$184.35M
$4.97M
$68.65M
$256.44M
$158.10M
$84.90M
$128.20M
$98.80M
Net income
$930.36M
$971.64M
$861.70M
$744.21M
$515.60M
$1.03B
$25.20M
-$449.00M
$514.70M
$369.90M
EBITDA
$1.69B
$1.80B
$1.62B
$1.40B
$1.24B
$1.93B
$839.70M
$338.40M
$1.33B
$1.14B
EPS (basic)
$12.55
$13.07
$11.53
$10.34
$7.24
$15.01
$0.40
$-7.05
$8.13
$5.96
EPS (diluted)
$12.48
$12.98
$11.47
$10.30
$7.22
$14.94
$0.39
$-7.05
$8.09
$5.93
Diluted shares
74.57M
74.84M
74.77M
72.26M
71.40M
69.14M
64.10M
63.70M
63.60M
62.40M
Gross margin
31.4%
31.6%
28.4%
26.8%
25.4%
29.2%
25.1%
24.3%
24.8%
23.9%
Operating margin
14.3%
14.3%
11.0%
8.3%
6.7%
11.9%
2.1%
-2.6%
6.4%
4.5%
Net margin
10.4%
10.2%
8.6%
7.5%
5.4%
9.2%
0.2%
-4.0%
4.7%
3.4%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$121.67M
$84.88M
$119.05M
$134.78M
$768.62M
$268.89M
$509.62M
$642.60M
$666.60M
$856.10M
Short-term investments
—
—
—
$42.50M
$571.74M
$323.00M
$158.00M
$0
$0
$0
Receivables
$1.38B
$1.56B
$1.61B
$1.53B
$1.71B
$1.84B
$1.90B
$1.87B
$1.76B
$1.92B
Inventory
$1.68B
$1.95B
$2.29B
$2.28B
$1.91B
$2.39B
$2.79B
$2.55B
$2.51B
$2.66B
Total current assets
$3.47B
$4.07B
$4.51B
$4.43B
$5.36B
$5.24B
$5.90B
$5.60B
$5.45B
$5.97B
Goodwill
$2.27B
$2.47B
$2.52B
$2.57B
$2.65B
$2.61B
$1.93B
$1.16B
$1.11B
$1.21B
Total assets
$10.23B
$12.09B
$13.10B
$13.39B
$14.33B
$14.22B
$14.12B
$13.52B
$12.74B
$13.69B
Total current liabilities
$2.72B
$2.66B
$3.27B
$2.71B
$2.37B
$2.95B
$3.07B
$3.15B
$2.67B
$2.72B
Short-term debt
$1.38B
$1.20B
$1.74B
$1.05B
$377.25M
$624.50M
$840.57M
$1.00B
$559.40M
$289.30M
Long-term debt
$1.13B
$1.56B
$1.52B
$1.52B
$2.36B
$1.70B
$1.98B
$1.70B
$1.68B
$1.74B
Total debt
$2.51B
$2.76B
$3.26B
$2.57B
$2.73B
$2.32B
$2.82B
$2.70B
$2.24B
$2.03B
Total liabilities
$4.42B
$5.00B
$5.66B
$5.26B
$5.79B
$5.80B
$6.10B
$5.93B
$5.22B
$5.31B
Shareholders' equity
$5.78B
$7.06B
$7.43B
$8.12B
$8.53B
$8.42B
$8.01B
$7.62B
$7.51B
$8.37B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$1.35B
$1.19B
$1.18B
$1.42B
$1.77B
$1.31B
$669.20M
$1.33B
$1.13B
$1.06B
Capital expenditures
$672.12M
$906.00M
$794.11M
$545.46M
$425.56M
$676.12M
$580.70M
$612.90M
$454.40M
$440.00M
Free cash flow
$673.16M
$287.60M
$387.23M
$873.30M
$1.34B
$633.00M
$88.50M
$716.30M
$679.50M
$616.20M
Investing cash flow
-$672.12M
-$1.24B
-$1.33B
-$616.04M
-$954.80M
-$556.75M
-$625.30M
-$970.30M
-$454.40M
-$441.90M
Financing cash flow
-$641.64M
-$7.00M
$198.03M
-$789.88M
-$188.19M
-$1.23B
$194.30M
-$210.60M
-$629.50M
-$470.00M
Share buybacks
$0
$0
$274.14M
$100.08M
$188.62M
$900.33M
$307.60M
$0
$162.80M
$149.80M
Stock-based compensation
$35.06M
$36.32M
$31.38M
$23.62M
$19.70M
$25.65M
$22.40M
$20.90M
$27.50M
$30.00M
Depreciation & amortization
$409.47M
$446.67M
$521.76M
$576.45M
$607.51M
$591.71M
$595.50M
$630.30M
$638.30M
$652.60M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Apr 2026
Jul 2026
Oct 2026
Revenue
$2.61B
$2.68B
$2.80B
$2.72B
$2.64B
$2.53B
$2.80B
$2.76B
$2.70B
$2.73B
$2.99B
$2.79B
Cost of revenue
$1.97B
$2.03B
$2.08B
$2.03B
$2.02B
$1.94B
$2.09B
$2.10B
$2.08B
$2.09B
$2.20B
$2.08B
Gross profit
$638.10M
$649.50M
$723.80M
$692.60M
$620.60M
$583.30M
$714.40M
$654.90M
$622.20M
$641.90M
$795.10M
$709.70M
Selling, general & admin
$473.50M
$502.90M
$509.80M
$480.30M
$491.80M
$487.30M
$525.70M
$518.20M
$534.00M
$530.10M
$541.40M
$522.00M
Operating income
$163.00M
$146.60M
$214.00M
$212.30M
$120.60M
$96.00M
$188.70M
$136.70M
$68.30M
$111.80M
$253.70M
$187.70M
Interest expense
$17.38M
$14.90M
$12.60M
$11.20M
$9.90M
$6.40M
$5.20M
$5.00M
$1.20M
$2.40M
$4.80M
$1.60M
Pre-tax income
$144.10M
$132.80M
$199.80M
$201.80M
$108.50M
$90.10M
$180.50M
$132.10M
$66.00M
$108.20M
$248.50M
$183.30M
Income tax
$14.20M
$27.80M
$42.30M
$39.80M
$18.30M
$17.50M
$34.00M
$23.30M
$24.00M
-$8.90M
$52.30M
$20.10M
Net income
$130.00M
$105.00M
$157.40M
$162.00M
$90.20M
$72.60M
$146.50M
$108.80M
$42.00M
$117.10M
$196.10M
$163.10M
EBITDA
$317.20M
$300.80M
$385.50M
$368.50M
$277.00M
$246.40M
$344.30M
$307.00M
$244.60M
$293.60M
$412.80M
$339.00M
EPS (basic)
$2.05
$1.65
$2.47
$2.57
$1.44
$1.16
$2.35
$1.75
$0.70
$1.91
$3.23
$2.73
EPS (diluted)
$2.05
$1.64
$2.46
$2.55
$1.43
$1.15
$2.34
$1.75
$0.69
$1.90
$3.22
$2.72
Diluted shares
100.00K
64.00M
63.90M
63.40M
-200.00K
62.90M
62.60M
62.30M
-200.00K
61.70M
60.90M
60.00M
Gross margin
24.4%
24.2%
25.8%
25.5%
23.5%
23.1%
25.5%
23.7%
23.0%
23.5%
26.6%
25.5%
Operating margin
6.2%
5.5%
7.6%
7.8%
4.6%
3.8%
6.7%
5.0%
2.5%
4.1%
8.5%
6.7%
Net margin
5.0%
3.9%
5.6%
6.0%
3.4%
2.9%
5.2%
3.9%
1.6%
4.3%
6.6%
5.9%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Apr 2026
Jul 2026
Oct 2026
Cash & equivalents
$642.60M
$658.50M
$497.40M
$424.00M
$666.60M
$702.50M
$546.70M
$516.20M
$856.10M
$872.30M
$849.60M
$816.80M
Short-term investments
$0
—
—
—
$0
—
—
—
$0
—
—
—
Receivables
$1.87B
$2.01B
$2.02B
$2.04B
$1.76B
$2.13B
$2.25B
$2.25B
$1.92B
$2.09B
$2.28B
$2.12B
Inventory
$2.55B
$2.53B
$2.58B
$2.61B
$2.51B
$2.61B
$2.71B
$2.69B
$2.66B
$2.68B
$2.59B
$2.59B
Total current assets
$5.60B
$5.72B
$5.64B
$5.62B
$5.45B
$5.98B
$6.06B
$6.01B
$5.97B
$6.20B
$6.27B
$6.07B
Goodwill
$1.16B
$1.14B
$1.14B
$1.17B
$1.11B
$1.14B
$1.20B
$1.20B
$1.21B
$1.20B
$1.19B
$1.17B
Total assets
$13.52B
$13.53B
$13.28B
$13.31B
$12.74B
$13.41B
$13.78B
$13.62B
$13.69B
$13.79B
$13.82B
$13.44B
Total current liabilities
$3.15B
$3.12B
$2.94B
$2.77B
$2.67B
$2.97B
$2.85B
$2.67B
$2.72B
$2.87B
$3.28B
$3.18B
Short-term debt
$1.00B
$931.50M
$718.00M
$465.30M
$559.40M
$688.00M
$458.80M
$175.60M
$289.30M
$381.10M
$761.40M
$621.90M
Long-term debt
$1.70B
$1.69B
$1.69B
$1.72B
$1.68B
$1.70B
$1.74B
$1.74B
$1.74B
$1.73B
$1.16B
$1.16B
Total debt
$2.70B
$2.63B
$2.41B
$2.18B
$2.24B
$2.39B
$2.20B
$1.92B
$2.03B
$2.11B
$1.92B
$1.78B
Total liabilities
$5.93B
$5.88B
$5.63B
$5.46B
$5.22B
$5.55B
$5.48B
$5.28B
$5.31B
$5.41B
$5.28B
$5.13B
Shareholders' equity
$7.62B
$7.64B
$7.65B
$7.85B
$7.51B
$7.86B
$8.29B
$8.34B
$8.37B
$8.38B
$8.54B
$8.30B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Apr 2026
Jul 2026
Oct 2026
Operating cash flow
$296.30M
$183.70M
$233.60M
$319.60M
$397.00M
$3.70M
$206.30M
$386.60M
$459.60M
$110.10M
$316.50M
$471.20M
Capital expenditures
$240.30M
$86.80M
$91.40M
$115.40M
$160.80M
$89.10M
$80.20M
$76.30M
$194.40M
$102.30M
$88.30M
$80.90M
Free cash flow
$56.00M
$96.90M
$142.20M
$204.20M
$236.20M
-$85.40M
$126.10M
$310.30M
$265.20M
$7.80M
$228.20M
$390.30M
Investing cash flow
-$240.30M
-$86.80M
-$91.40M
-$115.40M
-$160.80M
-$89.10M
-$80.20M
-$76.30M
-$196.30M
-$102.30M
-$85.00M
-$77.50M
Financing cash flow
$63.20M
-$76.10M
-$305.40M
-$270.10M
$22.10M
$90.80M
-$295.90M
-$327.30M
$62.40M
$11.80M
-$259.70M
-$397.70M
Share buybacks
$0
$0
$87.80M
$100.00K
$74.90M
$25.50M
$42.60M
$40.60M
$41.10M
$64.70M
$59.90M
$260.90M
Stock-based compensation
$5.20M
$6.80M
$6.80M
$7.00M
$6.90M
$7.60M
$7.60M
$7.40M
$7.40M
$7.40M
$6.70M
$8.60M
Depreciation & amortization
$154.20M
$154.20M
$171.50M
$156.20M
$156.40M
$150.40M
$155.60M
$170.30M
$176.30M
$181.80M
$159.10M
$151.30M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.