Source: M/I Homes, Inc.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 02, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$1.69B
$1.96B
$2.29B
$2.50B
$3.05B
$3.75B
$4.13B
$4.03B
$4.50B
$4.42B
Cost of revenue
—
$1.56B
$1.84B
$2.01B
$2.36B
$2.84B
$3.09B
$3.01B
$3.31B
$3.40B
Gross profit
—
$400.95M
$449.58M
$494.43M
$684.78M
$908.91M
$1.04B
$1.02B
$1.20B
$1.02B
Operating income
$108.74M
$138.66M
$163.16M
$187.09M
$319.26M
$518.30M
$637.45M
$587.22M
$706.09M
$506.55M
Interest expense
$17.60M
$18.87M
$20.48M
$21.38M
$9.68M
$2.16M
$2.25M
-$20.02M
—
—
Income tax
$35.18M
$48.24M
$33.63M
$38.44M
$70.17M
$112.25M
$144.54M
$141.91M
$169.88M
$123.65M
Net income
$56.61M
$72.08M
$107.66M
$127.59M
$239.87M
$396.87M
$490.66M
$465.37M
$563.73M
$402.94M
EBITDA
$122.35M
$152.83M
$177.69M
$203.04M
$336.84M
$535.21M
$654.62M
$603.01M
$723.48M
$525.45M
EPS (basic)
$2.10
$2.57
$3.81
$4.58
$8.38
$13.64
$17.60
$16.76
$20.29
$15.07
EPS (diluted)
$1.84
$2.26
$3.70
$4.48
$8.23
$13.28
$17.24
$16.21
$19.71
$14.74
Diluted shares
30.12M
30.69M
29.18M
28.48M
29.15M
29.88M
28.46M
28.72M
28.60M
27.34M
Gross margin
—
20.4%
19.7%
19.8%
22.5%
24.3%
25.3%
25.3%
26.6%
23.0%
Operating margin
6.4%
7.1%
7.1%
7.5%
10.5%
13.8%
15.4%
14.6%
15.7%
11.5%
Net margin
3.3%
3.7%
4.7%
5.1%
7.9%
10.6%
11.9%
11.5%
12.5%
9.1%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$34.44M
$151.70M
$21.53M
$6.08M
$260.81M
$236.37M
$311.54M
$732.80M
$821.57M
$689.19M
Goodwill
—
$0
$16.40M
$16.40M
$16.40M
$16.40M
$16.40M
$16.40M
$16.40M
$16.40M
Total assets
$1.55B
$1.86B
$2.02B
$2.11B
$2.64B
$3.24B
$3.71B
$4.02B
$4.55B
$4.78B
Total liabilities
$894.34M
$1.12B
$1.17B
$1.10B
$1.38B
$1.62B
$1.64B
$1.51B
$1.61B
$1.61B
Shareholders' equity
$654.17M
$747.30M
$855.30M
$1.00B
$1.26B
$1.62B
$2.07B
$2.52B
$2.94B
$3.17B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$34.20M
-$53.18M
-$2.59M
$65.63M
$168.33M
-$16.82M
$184.07M
$552.13M
$179.74M
$137.35M
Capital expenditures
$13.11M
$8.80M
$8.14M
$4.53M
$11.68M
$25.30M
$9.33M
$5.77M
$8.42M
$9.61M
Free cash flow
$21.09M
-$61.98M
-$10.73M
$61.10M
$156.66M
-$42.12M
$174.74M
$546.36M
$171.32M
$127.74M
Investing cash flow
-$31.64M
-$9.16M
-$133.96M
-$27.59M
-$33.87M
-$51.72M
-$27.38M
-$18.63M
-$54.90M
-$59.74M
Financing cash flow
$18.79M
$179.60M
$6.38M
-$53.48M
$120.26M
$44.10M
-$81.52M
-$112.24M
-$36.07M
-$209.99M
Dividends paid
-$4.88M
$3.66M
$0
$0
—
—
—
—
—
—
Share buybacks
$0
$0
$25.71M
$5.15M
$1.91M
$51.52M
$55.33M
$65.34M
$176.95M
$202.03M
Stock-based compensation
$5.32M
$6.04M
$5.97M
$5.85M
$7.14M
$8.56M
$8.79M
$11.37M
$14.56M
$17.00M
Depreciation & amortization
$13.61M
$14.17M
$14.53M
$15.95M
$17.58M
$16.91M
$17.17M
$15.79M
$17.39M
$18.90M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$972.59M
$1.05B
$1.11B
$1.14B
$1.21B
$976.09M
$1.16B
$1.13B
$1.15B
$920.71M
$1.06B
$1.08B
Cost of revenue
$728.20M
$763.36M
$800.50M
$833.47M
$908.45M
$723.31M
$875.97M
$861.71M
$939.59M
$718.12M
$827.76M
$851.59M
Gross profit
$244.39M
$283.34M
$309.28M
$309.44M
$296.82M
$252.78M
$286.62M
$270.09M
$207.71M
$202.59M
$235.50M
$224.48M
Operating income
$129.85M
$173.32M
$186.79M
$181.99M
$163.99M
$140.92M
$155.72M
$135.27M
$74.64M
$86.06M
$101.28M
$83.30M
Income tax
$32.69M
$42.18M
$47.39M
$43.22M
$37.09M
$34.88M
$38.85M
$33.33M
$16.58M
$21.34M
$25.50M
$20.32M
Net income
$105.28M
$138.06M
$146.75M
$145.45M
$133.47M
$111.24M
$121.24M
$106.49M
$63.97M
$67.83M
$79.07M
$66.55M
EBITDA
$133.20M
$176.62M
$190.33M
$185.66M
$167.62M
$144.61M
$159.56M
$139.26M
$78.64M
$90.14M
$105.63M
$88.04M
EPS (basic)
$3.79
$4.92
$5.26
$5.26
$4.84
$4.07
$4.52
$4.01
$2.47
$2.61
$3.08
$2.62
EPS (diluted)
$3.63
$4.78
$5.12
$5.10
$4.72
$3.98
$4.42
$3.92
$2.42
$2.55
$3.02
$2.56
Diluted shares
85.00K
28.89M
28.67M
28.53M
-103.00K
27.94M
27.41M
27.19M
-175.00K
26.56M
26.19M
25.95M
Gross margin
25.1%
27.1%
27.9%
27.1%
24.6%
25.9%
24.7%
23.9%
18.1%
22.0%
22.1%
20.9%
Operating margin
13.4%
16.6%
16.8%
15.9%
13.6%
14.4%
13.4%
12.0%
6.5%
9.3%
9.5%
7.7%
Net margin
10.8%
13.2%
13.2%
12.7%
11.1%
11.4%
10.4%
9.4%
5.6%
7.4%
7.4%
6.2%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$732.80M
$870.16M
$837.46M
$719.92M
$821.57M
$776.38M
$800.40M
$734.17M
$689.19M
$767.42M
$735.94M
$620.60M
Goodwill
$16.40M
$16.40M
$16.40M
$16.40M
$16.40M
$16.40M
$16.40M
$16.40M
$16.40M
$16.40M
$16.40M
$16.40M
Total assets
$4.02B
$4.21B
$4.34B
$4.46B
$4.55B
$4.59B
$4.74B
$4.77B
$4.78B
$4.79B
$4.86B
$4.86B
Total liabilities
$1.51B
$1.57B
$1.60B
$1.61B
$1.61B
$1.58B
$1.66B
$1.62B
$1.61B
$1.60B
$1.63B
$1.61B
Shareholders' equity
$2.52B
$2.64B
$2.74B
$2.85B
$2.94B
$3.01B
$3.08B
$3.15B
$3.17B
$3.19B
$3.23B
$3.25B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$54.90M
$115.77M
$27.51M
-$67.94M
$104.39M
$64.89M
$37.76M
$43.41M
-$8.71M
$135.73M
$36.81M
-$13.32M
Capital expenditures
$1.16M
$276.00K
$5.49M
$580.00K
$2.07M
$1.34M
$2.61M
$1.40M
$4.26M
$154.00K
$5.37M
$3.63M
Free cash flow
$53.74M
$115.50M
$22.02M
-$68.52M
$102.33M
$63.55M
$35.15M
$42.01M
-$12.96M
$135.58M
$31.43M
-$16.95M
Investing cash flow
-$4.50M
-$17.11M
-$10.43M
-$17.50M
-$9.86M
-$2.93M
-$12.32M
-$15.45M
-$29.04M
$5.12M
-$11.87M
-$34.01M
Financing cash flow
-$53.85M
$38.69M
-$49.78M
-$32.10M
$7.11M
-$107.15M
-$1.42M
-$94.19M
-$7.24M
-$62.62M
-$56.41M
-$68.01M
Share buybacks
$25.09M
$25.28M
$50.31M
$50.23M
$51.13M
$50.05M
$50.14M
$50.18M
$51.66M
$50.07M
$50.05M
$50.09M
Stock-based compensation
$4.36M
$3.54M
$3.81M
$3.51M
$3.71M
$4.20M
$3.92M
$4.53M
$4.36M
$4.18M
$4.56M
$4.63M
Depreciation & amortization
$3.35M
$3.30M
$3.54M
$3.67M
$3.63M
$3.69M
$3.85M
$3.99M
$4.00M
$4.08M
$4.35M
$4.74M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.