Source: MillerKnoll, Inc.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 02, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Revenue
$2.28B
$2.38B
$2.57B
$2.49B
$2.47B
$3.95B
$4.09B
$3.63B
$3.67B
$3.84B
Cost of revenue
$1.41B
$1.51B
$1.64B
$1.58B
$1.51B
$2.59B
$2.66B
$2.21B
$2.25B
$2.35B
Gross profit
$864.20M
$873.00M
$929.90M
$911.20M
$951.10M
$1.35B
$1.43B
$1.42B
$1.42B
$1.49B
Research & development
$58.60M
$57.10M
$58.80M
$54.30M
$72.10M
$108.70M
$105.70M
$92.60M
$93.80M
$100.30M
Selling, general & admin
$587.50M
$615.30M
$639.30M
$643.30M
$643.80M
$1.20B
$1.13B
$1.11B
$1.13B
$1.18B
Operating income
$191.10M
$178.90M
$203.50M
-$37.90M
$232.50M
$39.80M
$122.30M
$167.20M
$50.50M
$198.30M
Interest expense
$15.20M
$13.50M
$12.10M
$12.50M
$13.90M
$37.80M
$74.00M
$76.20M
$76.70M
$69.90M
Pre-tax income
$177.60M
$168.10M
$195.10M
-$12.90M
$228.30M
-$8.60M
$51.40M
$99.70M
-$21.90M
$128.20M
Income tax
$55.10M
$42.40M
$39.60M
$6.10M
$48.30M
$11.10M
$4.50M
$14.70M
$11.60M
$32.40M
Net income
$123.90M
$128.10M
$160.50M
-$8.70M
$174.60M
-$27.10M
$42.10M
$82.30M
-$36.90M
$91.50M
EBITDA
$250.00M
$245.80M
$275.60M
$41.60M
$319.70M
$230.40M
$277.40M
$322.30M
$191.00M
$346.60M
EPS (basic)
$2.07
$2.15
$2.72
$-0.15
$2.96
$-0.37
$0.56
$1.12
$-0.54
$1.33
EPS (diluted)
$2.05
$2.12
$2.70
$-0.15
$2.94
$-0.37
$0.55
$1.11
$-0.54
$1.32
Diluted shares
60.55M
60.31M
59.38M
58.92M
59.39M
73.16M
76.02M
73.95M
68.98M
69.32M
Gross margin
37.9%
36.7%
36.2%
36.6%
38.6%
34.3%
35.0%
39.1%
38.8%
38.8%
Operating margin
8.4%
7.5%
7.9%
-1.5%
9.4%
1.0%
3.0%
4.6%
1.4%
5.2%
Net margin
5.4%
5.4%
6.3%
-0.3%
7.1%
-0.7%
1.0%
2.3%
-1.0%
2.4%
Balance sheet
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Cash & equivalents
$96.20M
$203.90M
$159.20M
$454.00M
$396.40M
$230.30M
$223.50M
$230.40M
$193.70M
$167.70M
Short-term investments
$8.60M
$8.60M
$8.80M
$7.00M
$7.70M
$0
—
—
—
—
Receivables
$186.60M
$217.40M
$218.00M
$180.00M
$204.70M
$348.90M
$334.10M
$308.30M
$350.20M
$357.40M
Inventory
$152.40M
$162.40M
$184.20M
$197.30M
$228.60M
$587.30M
$487.40M
$428.60M
$447.50M
$488.40M
Total current assets
$491.90M
$645.40M
$661.30M
$917.10M
$906.50M
$1.32B
$1.18B
$1.07B
$1.11B
$1.14B
Goodwill
$304.50M
$304.10M
$303.80M
$346.00M
$364.20M
$1.23B
$1.22B
$1.23B
$1.15B
$1.16B
Total assets
$1.31B
$1.48B
$1.57B
$2.05B
$2.08B
$4.51B
$4.27B
$4.04B
$3.95B
$4.00B
Total current liabilities
$385.70M
$413.80M
$446.10M
$470.20M
$476.50M
$877.40M
$702.80M
$697.70M
$703.80M
$721.10M
Short-term debt
$10.20M
$10.80M
$3.10M
$51.40M
$2.20M
$29.30M
$33.40M
$43.50M
$16.00M
$25.10M
Long-term debt
$199.90M
$275.00M
$281.90M
$539.90M
$274.90M
$1.38B
$1.37B
$1.29B
$1.31B
$1.26B
Total debt
$210.10M
$285.80M
$285.00M
$591.30M
$277.10M
$1.41B
$1.40B
$1.34B
$1.33B
$1.29B
Total liabilities
$694.00M
$784.20M
$829.50M
$1.36B
$1.14B
$2.98B
$2.73B
$2.58B
$2.62B
$2.59B
Shareholders' equity
$587.50M
$664.60M
$719.20M
$652.40M
$860.50M
$1.43B
$1.43B
$1.39B
$1.28B
$1.34B
Cash flow
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Operating cash flow
$202.10M
$166.50M
$216.40M
$221.80M
$332.30M
-$11.90M
$162.90M
$352.30M
$209.30M
$199.90M
Capital expenditures
$87.30M
$70.60M
$85.80M
$69.00M
$59.80M
$94.70M
$83.30M
$78.40M
$107.60M
$122.30M
Free cash flow
$114.80M
$95.90M
$130.60M
$152.80M
$272.50M
-$106.60M
$79.60M
$273.90M
$101.70M
$77.60M
Investing cash flow
-$116.30M
-$62.70M
-$165.00M
-$168.10M
-$59.90M
-$1.17B
-$76.50M
-$86.30M
-$100.90M
-$115.60M
Financing cash flow
-$74.60M
$2.50M
-$91.90M
$244.00M
-$347.70M
$1.04B
-$86.80M
-$258.80M
-$150.30M
-$117.00M
Dividends paid
$39.40M
$42.40M
$45.60M
$36.40M
$34.50M
$54.50M
$57.10M
$55.60M
$51.70M
$51.10M
Share buybacks
$23.70M
$46.50M
$47.90M
$26.60M
$900.00K
$16.20M
$16.00M
$138.20M
$84.90M
—
Stock-based compensation
$8.70M
$7.70M
$7.30M
$2.70M
$9.00M
$31.40M
$20.20M
$20.70M
$31.80M
$26.00M
Depreciation & amortization
$58.90M
$66.90M
$72.10M
$79.50M
$87.20M
$190.60M
$155.10M
$155.10M
$140.50M
$148.30M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Aug 2024
Nov 2024
Mar 2025
May 2025
Aug 2025
Nov 2025
Feb 2026
May 2026
Aug 2026
Revenue
$949.50M
$872.30M
$888.90M
$861.50M
$970.40M
$876.20M
$961.80M
$955.70M
$955.20M
$926.60M
$1.00B
$923.40M
Cost of revenue
$577.50M
$535.30M
$536.50M
$525.20M
$593.40M
$543.80M
$584.90M
$587.60M
$583.00M
$573.70M
$608.60M
$538.10M
Gross profit
$372.00M
$337.00M
$352.40M
$336.30M
$377.00M
$332.40M
$376.90M
$368.10M
$372.20M
$352.90M
$395.60M
$385.30M
Research & development
$22.20M
$21.40M
$26.90M
$22.70M
$24.60M
$22.30M
$24.20M
$20.30M
$24.00M
$20.60M
$35.40M
$25.00M
Selling, general & admin
$287.60M
$271.10M
$262.90M
$298.40M
$289.90M
$258.10M
$287.10M
$293.80M
$298.30M
$285.50M
$300.70M
$302.50M
Operating income
$60.40M
$42.80M
$23.70M
$15.20M
$62.50M
-$82.20M
$55.00M
$53.50M
$48.50M
$44.90M
$51.40M
$51.80M
Interest expense
$19.80M
$18.40M
$18.80M
$19.90M
$20.40M
$19.10M
$17.30M
$18.40M
$17.90M
$17.20M
$16.40M
$16.20M
Pre-tax income
$44.30M
$27.50M
$6.80M
-$1.70M
$44.90M
-$100.80M
$35.70M
$28.70M
$32.50M
$29.20M
$37.80M
$35.20M
Income tax
$9.50M
$4.40M
-$4.30M
-$1.10M
$9.80M
-$89.00M
$91.90M
$7.60M
$7.30M
$5.60M
$11.90M
$7.60M
Net income
$33.50M
$22.20M
$9.90M
-$1.20M
$34.10M
-$12.70M
-$57.10M
$20.20M
$24.20M
$23.50M
$23.60M
$26.60M
EBITDA
$97.80M
$79.80M
$67.20M
$49.80M
$98.20M
-$47.90M
$90.90M
$88.90M
$85.10M
$83.00M
$89.60M
$86.30M
EPS (basic)
$0.45
$0.31
$0.14
$-0.02
$0.49
$-0.19
$-0.83
$0.29
$0.35
$0.34
$0.34
$0.38
EPS (diluted)
$0.45
$0.30
$0.14
$-0.02
$0.49
$-0.19
$-0.83
$0.29
$0.35
$0.34
$0.34
$0.38
Diluted shares
74.24M
74.15M
-661.63K
70.21M
70.03M
68.35M
-1.20M
69.19M
68.91M
69.13M
221.67K
70.04M
Gross margin
39.2%
38.6%
39.6%
39.0%
38.8%
37.9%
39.2%
38.5%
39.0%
38.1%
39.4%
41.7%
Operating margin
6.4%
4.9%
2.7%
1.8%
6.4%
-9.4%
5.7%
5.6%
5.1%
4.8%
5.1%
5.6%
Net margin
3.5%
2.5%
1.1%
-0.1%
3.5%
-1.4%
-5.9%
2.1%
2.5%
2.5%
2.4%
2.9%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Aug 2024
Nov 2024
Mar 2025
May 2025
Aug 2025
Nov 2025
Feb 2026
May 2026
Aug 2026
Cash & equivalents
$225.80M
$223.60M
$230.40M
$209.70M
$221.10M
$169.80M
$193.70M
$167.20M
$180.40M
$174.60M
$167.70M
$178.60M
Receivables
$319.90M
$291.10M
$308.30M
$277.30M
$327.80M
$321.70M
$350.20M
$332.10M
$325.30M
$320.40M
$357.40M
$314.30M
Inventory
$448.20M
$437.40M
$428.60M
$440.50M
$430.60M
$425.50M
$447.50M
$465.80M
$477.80M
$491.80M
$488.40M
$514.70M
Total current assets
$1.11B
$1.08B
$1.07B
$1.07B
$1.13B
$1.14B
$1.11B
$1.09B
$1.12B
$1.12B
$1.14B
$1.14B
Goodwill
$1.23B
$1.23B
$1.23B
$1.23B
$1.22B
$1.12B
$1.15B
$1.16B
$1.16B
$1.17B
$1.16B
$1.16B
Total assets
$4.16B
$4.10B
$4.04B
$4.02B
$4.04B
$3.90B
$3.95B
$3.94B
$3.95B
$3.95B
$4.00B
$4.00B
Total current liabilities
$713.80M
$680.50M
$697.70M
$675.70M
$703.70M
$683.10M
$703.80M
$652.00M
$671.70M
$682.10M
$721.10M
$692.30M
Short-term debt
$38.80M
$40.90M
$43.50M
$45.90M
$48.70M
$48.40M
$16.00M
$16.40M
$20.70M
$22.60M
$25.10M
$28.40M
Long-term debt
$1.28B
$1.29B
$1.29B
$1.32B
$1.34B
$1.28B
$1.31B
$1.33B
$1.32B
$200.00M
$1.26B
$1.27B
Total debt
$1.32B
$1.33B
$1.34B
$1.37B
$1.39B
$1.33B
$1.33B
$1.34B
$1.34B
$222.60M
$1.29B
$1.30B
Total liabilities
$2.63B
$2.60B
$2.58B
$2.61B
$2.65B
$2.57B
$2.62B
$2.58B
$2.58B
$2.55B
$2.59B
$2.58B
Shareholders' equity
$1.42B
$1.39B
$1.39B
$1.33B
$1.31B
$1.25B
$1.28B
$1.30B
$1.30B
$1.34B
$1.34B
$1.36B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Aug 2024
Nov 2024
Mar 2025
May 2025
Aug 2025
Nov 2025
Feb 2026
May 2026
Aug 2026
Operating cash flow
$82.50M
$60.50M
$78.40M
$21.10M
$55.30M
$62.00M
$70.90M
$9.40M
$64.60M
$61.10M
$64.80M
$49.10M
Capital expenditures
$20.00M
$16.60M
$21.90M
$22.60M
$22.30M
$23.20M
$39.50M
$30.70M
$30.60M
$22.10M
$38.90M
$32.50M
Free cash flow
$62.50M
$43.90M
$56.50M
-$1.50M
$33.00M
$38.80M
$31.40M
-$21.30M
$34.00M
$39.00M
$25.90M
$16.60M
Investing cash flow
-$15.00M
-$19.70M
-$25.30M
-$22.30M
-$22.50M
-$15.50M
-$40.60M
-$30.50M
-$29.80M
-$17.50M
-$37.80M
-$32.10M
Financing cash flow
-$59.70M
-$42.30M
-$45.70M
-$20.30M
-$13.60M
-$93.70M
-$22.70M
-$9.20M
-$19.40M
-$55.20M
-$33.20M
-$4.80M
Dividends paid
$13.90M
$14.10M
$13.40M
$13.20M
$13.00M
$12.80M
$12.70M
$12.70M
$12.90M
$12.70M
$12.80M
$12.80M
Share buybacks
$28.00M
$41.00M
$37.20M
$43.70M
$23.20M
$17.90M
$100.00K
—
—
—
—
—
Stock-based compensation
$5.30M
$5.40M
$3.60M
$9.10M
$8.80M
$6.10M
$7.80M
$9.30M
$5.80M
$5.90M
$5.00M
$8.10M
Depreciation & amortization
$37.40M
$37.00M
$43.50M
$34.60M
$35.70M
$34.30M
$35.90M
$35.40M
$36.60M
$38.10M
$38.20M
$34.50M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.