Source: 3M's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 05, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$30.11B
$31.66B
$32.77B
$32.14B
$32.18B
$35.35B
$26.16B
$24.61B
$24.57B
$24.95B
Cost of revenue
$15.12B
$16.05B
$16.68B
$17.14B
$16.61B
$18.80B
$15.85B
$14.98B
$14.45B
$14.99B
Gross profit
$14.99B
$15.60B
$16.08B
$15.00B
$15.58B
$16.56B
$10.31B
$9.63B
$10.13B
$9.96B
Research & development
$1.25B
$1.35B
$1.25B
$1.25B
$1.10B
$1.20B
$800.00M
$700.00M
$700.00M
—
Selling, general & admin
$6.31B
$6.63B
$7.60B
$7.03B
$6.93B
$7.20B
$7.23B
$19.20B
$4.22B
$4.00B
Operating income
$7.03B
$7.69B
$7.21B
$6.17B
$7.16B
$7.37B
$4.37B
-$10.69B
$4.82B
$4.63B
Interest expense
$199.00M
$322.00M
$350.00M
$448.00M
$529.00M
$488.00M
$462.00M
$942.00M
$1.19B
$946.00M
Pre-tax income
$7.05B
$7.55B
$7.00B
$5.71B
$6.79B
$7.20B
$4.20B
-$11.27B
$4.82B
$4.21B
Income tax
$2.00B
$2.68B
$1.64B
$1.11B
$1.34B
$1.28B
$188.00M
-$2.87B
$804.00M
$1.00B
Net income
$5.05B
$4.86B
$5.35B
$4.52B
$5.45B
$5.92B
$5.78B
-$7.00B
$4.17B
$3.25B
EBITDA
$8.50B
$9.24B
$8.70B
$7.77B
$9.07B
$9.28B
$6.20B
-$8.70B
$6.18B
$5.94B
EPS (basic)
$8.35
$8.13
$9.09
$7.83
$9.43
$10.23
$10.21
$-12.63
$7.58
$6.05
EPS (diluted)
$8.16
$7.93
$8.89
$7.72
$9.36
$10.12
$10.18
$-12.63
$7.55
$6.00
Diluted shares
618.70M
612.70M
602.00M
585.10M
582.20M
585.30M
567.60M
553.90M
552.40M
541.30M
Gross margin
49.8%
49.3%
49.1%
46.7%
48.4%
46.8%
39.4%
39.1%
41.2%
39.9%
Operating margin
23.3%
24.3%
22.0%
19.2%
22.3%
20.8%
16.7%
-43.4%
19.6%
18.6%
Net margin
16.8%
15.3%
16.3%
14.1%
16.9%
16.7%
22.1%
-28.4%
17.0%
13.0%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$2.40B
$3.05B
$2.85B
—
$4.63B
$4.56B
$3.65B
$5.93B
$5.60B
$5.24B
Short-term investments
—
$1.08B
$380.00M
$98.00M
$404.00M
—
—
—
—
—
Receivables
$4.39B
$4.91B
$5.02B
$4.79B
$4.71B
$4.66B
$4.53B
$3.60B
$3.19B
$3.53B
Inventory
$3.38B
$4.03B
$4.37B
$4.13B
$4.24B
$4.99B
$5.37B
$3.94B
$3.70B
$3.66B
Total current assets
$11.73B
$14.28B
$13.71B
$12.97B
$14.98B
$15.40B
$14.69B
$16.38B
$15.88B
$16.39B
Goodwill
$9.17B
$10.51B
$10.05B
$13.44B
$13.80B
$13.49B
$6.34B
$6.38B
$6.28B
$6.42B
Total assets
$32.91B
$37.99B
$36.50B
$44.66B
$47.34B
$47.07B
$46.45B
$50.58B
$39.87B
$37.73B
Total current liabilities
$6.22B
$7.69B
$7.24B
$9.22B
$7.95B
$9.04B
$9.52B
$15.30B
$11.26B
$9.60B
Short-term debt
$972.00M
$1.85B
$1.21B
$2.79B
$806.00M
$1.31B
$1.94B
$2.95B
$1.92B
$1.67B
Long-term debt
$10.68B
$12.10B
$13.41B
$17.52B
$17.99B
$16.06B
$14.00B
$13.09B
$11.12B
$10.93B
Total debt
$11.65B
$13.95B
$14.62B
$20.31B
$18.80B
$17.36B
$15.94B
$16.04B
$13.04B
$12.60B
Total liabilities
$22.56B
$26.36B
$26.65B
$34.53B
$34.41B
$31.95B
$31.68B
$45.71B
$35.97B
$32.99B
Shareholders' equity
$10.30B
$11.56B
$9.80B
$10.06B
$12.87B
$15.05B
$14.72B
$4.81B
$3.84B
$4.70B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$6.66B
$6.24B
$6.44B
$7.07B
$8.11B
$7.45B
$5.59B
$6.68B
$1.82B
$2.31B
Capital expenditures
$1.42B
$1.37B
$1.58B
$1.70B
$1.50B
$1.60B
$1.75B
$1.61B
$1.18B
$910.00M
Free cash flow
$5.24B
$4.87B
$4.86B
$5.37B
$6.61B
$5.85B
$3.84B
$5.07B
$638.00M
$1.40B
Investing cash flow
-$1.40B
-$3.09B
$222.00M
-$6.44B
-$580.00M
-$1.32B
-$1.05B
-$1.21B
-$3.21B
$1.35B
Financing cash flow
-$4.63B
-$2.65B
-$6.70B
-$1.12B
-$5.30B
-$6.14B
-$5.35B
-$3.15B
$1.10B
-$4.02B
Dividends paid
$2.68B
$2.80B
$3.19B
$3.32B
$3.39B
$3.42B
$3.37B
$3.31B
$1.98B
$1.56B
Share buybacks
$3.75B
$2.07B
$4.87B
$1.41B
$368.00M
$2.20B
$1.46B
$33.00M
$1.80B
$3.25B
Stock-based compensation
$298.00M
$324.00M
$302.00M
$278.00M
$262.00M
$274.00M
$263.00M
$274.00M
$289.00M
$225.00M
Depreciation & amortization
$1.47B
$1.54B
$1.49B
$1.59B
$1.91B
$1.92B
$1.83B
$1.99B
$1.36B
$1.31B
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$6.00B
$6.02B
$6.25B
$6.29B
$6.01B
$5.95B
$6.34B
$6.52B
$6.13B
$6.03B
$6.50B
$6.58B
Cost of revenue
$3.79B
$3.48B
$3.57B
$3.65B
$3.74B
$3.48B
$3.65B
$3.79B
$4.08B
$3.57B
$3.82B
$3.80B
Gross profit
$2.21B
$2.53B
$2.68B
$2.65B
$2.27B
$2.48B
$2.70B
$2.73B
$2.06B
$2.46B
$2.68B
$2.78B
Selling, general & admin
$1.02B
$1.13B
$1.13B
$1.06B
$899.00M
$945.00M
$1.27B
$820.00M
$965.00M
$744.00M
$1.06B
$921.00M
Operating income
$899.00M
$1.15B
$1.27B
$1.32B
$1.08B
$1.25B
$1.14B
$1.45B
$796.00M
$1.40B
$984.00M
$1.56B
Interest expense
$371.00M
$385.00M
$322.00M
$276.00M
$252.00M
$255.00M
$237.00M
$232.00M
$222.00M
$214.00M
$202.00M
$217.00M
Pre-tax income
$651.00M
$929.00M
$1.41B
$1.72B
$759.00M
$1.39B
$923.00M
$1.15B
$758.00M
$878.00M
$1.12B
$1.67B
Income tax
$26.00M
$220.00M
$203.00M
$348.00M
$33.00M
$265.00M
$245.00M
$308.00M
$185.00M
$221.00M
$183.00M
$261.00M
Net income
$945.00M
$928.00M
$1.15B
$1.37B
$728.00M
$1.12B
$723.00M
$834.00M
$577.00M
$653.00M
$933.00M
$1.37B
EBITDA
$1.44B
$1.58B
$1.57B
$1.63B
$1.41B
$1.54B
$1.43B
$1.75B
$1.23B
$1.72B
$1.32B
$1.89B
EPS (basic)
$1.70
$1.67
$2.07
$2.49
$1.34
$2.05
$1.35
$1.56
$1.08
$1.23
$1.79
$2.65
EPS (diluted)
$1.70
$1.67
$2.07
$2.48
$1.33
$2.04
$1.34
$1.55
$1.07
$1.23
$1.78
$2.63
Diluted shares
200.00K
555.90M
554.80M
552.70M
-2.10M
547.70M
540.60M
538.10M
-800.00K
532.80M
522.40M
522.60M
Gross margin
36.8%
42.1%
42.9%
42.1%
37.7%
41.6%
42.5%
41.8%
33.6%
40.7%
41.3%
42.3%
Operating margin
15.0%
19.1%
20.3%
20.9%
18.1%
20.9%
18.0%
22.2%
13.0%
23.2%
15.1%
23.7%
Net margin
15.7%
15.4%
18.3%
21.8%
12.1%
18.7%
11.4%
12.8%
9.4%
10.8%
14.4%
20.9%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$5.93B
$10.91B
$10.08B
$6.05B
$5.60B
$6.33B
$3.71B
$4.67B
$5.24B
$3.73B
$2.96B
$4.83B
Receivables
$3.60B
$4.75B
$3.58B
$3.53B
$3.19B
$3.50B
$3.76B
$3.78B
$3.53B
$3.75B
$3.93B
$4.12B
Inventory
$3.94B
$4.90B
$4.06B
$4.04B
$3.70B
$3.87B
$4.08B
$3.89B
$3.66B
$3.69B
$3.77B
$4.08B
Total current assets
$16.38B
$21.61B
$19.52B
$16.30B
$15.88B
$15.66B
$13.43B
$16.09B
$16.39B
$14.39B
$14.11B
$16.71B
Goodwill
$6.38B
$12.81B
$6.32B
$6.39B
$6.28B
$6.34B
$6.43B
$6.42B
$6.42B
$6.38B
$6.37B
$7.34B
Total assets
$50.58B
$55.24B
$43.38B
$40.88B
$39.87B
$39.95B
$37.99B
$37.61B
$37.73B
$35.44B
$34.92B
$39.53B
Total current liabilities
$15.30B
$13.16B
$14.35B
$11.39B
$11.26B
$9.45B
$7.81B
$8.73B
$9.60B
$9.03B
$11.38B
$11.87B
Short-term debt
$2.95B
$820.00M
$1.30B
$1.87B
$1.92B
$1.17B
$669.00M
$749.00M
$1.67B
$1.65B
$1.65B
$2.44B
Long-term debt
$13.09B
$20.59B
$11.78B
$11.32B
$11.12B
$12.31B
$12.48B
$11.85B
$10.93B
$10.91B
$10.90B
$12.56B
Total debt
$16.04B
$21.41B
$13.08B
$13.19B
$13.04B
$13.48B
$13.15B
$12.60B
$12.60B
$12.56B
$12.55B
$15.00B
Total liabilities
$45.71B
$50.31B
$39.39B
$36.18B
$35.97B
$35.43B
$33.64B
$32.94B
$32.99B
$32.12B
$31.92B
$34.39B
Shareholders' equity
$4.81B
$4.87B
$3.92B
$4.64B
$3.84B
$4.46B
$4.29B
$4.63B
$4.70B
$3.26B
$2.95B
$4.13B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$1.99B
$767.00M
$1.02B
-$1.79B
$1.82B
-$79.00M
-$954.00M
$1.76B
$1.58B
$574.00M
$986.00M
$486.00M
Capital expenditures
$358.00M
$375.00M
$269.00M
$246.00M
$291.00M
$236.00M
$208.00M
$218.00M
$248.00M
$225.00M
$223.00M
$256.00M
Free cash flow
$1.63B
$392.00M
$752.00M
-$2.03B
$1.53B
-$315.00M
-$1.16B
$1.54B
$1.33B
$349.00M
$763.00M
$230.00M
Investing cash flow
-$301.00M
-$393.00M
-$463.00M
-$1.20B
-$1.15B
$1.22B
$70.00M
$465.00M
-$405.00M
$60.00M
-$483.00M
-$2.09B
Financing cash flow
-$924.00M
$4.62B
-$1.36B
-$1.08B
-$1.08B
-$422.00M
-$1.77B
-$1.21B
-$617.00M
-$2.12B
-$1.33B
$3.48B
Dividends paid
$828.00M
$835.00M
$386.00M
$383.00M
$378.00M
$396.00M
$390.00M
$389.00M
$387.00M
$412.00M
$401.00M
$403.00M
Share buybacks
$2.00M
$21.00M
$400.00M
$675.00M
$705.00M
$1.27B
$953.00M
$472.00M
$552.00M
$2.00B
$994.00M
$232.00M
Stock-based compensation
$52.00M
$29.00M
$171.00M
$42.00M
$47.00M
$85.00M
$44.00M
$53.00M
$43.00M
$80.00M
$41.00M
$46.00M
Depreciation & amortization
$537.00M
$430.00M
$301.00M
$310.00M
$322.00M
$290.00M
$290.00M
$298.00M
$430.00M
$326.00M
$335.00M
$336.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.