Source: MP Materials's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$73.02M
$134.31M
$331.95M
$527.51M
$253.44M
$203.85M
$224.44M
Cost of revenue
$61.26M
$63.80M
—
$92.22M
$92.71M
$192.59M
$192.79M
Gross profit
$11.76M
$70.51M
—
$435.29M
$160.73M
$11.27M
$31.65M
Selling, general & admin
—
$26.77M
$56.65M
$75.86M
$79.25M
$83.30M
$112.07M
Operating income
-$7.62M
-$34.70M
$165.34M
$327.41M
-$17.72M
-$169.43M
-$149.37M
Interest expense
$3.41M
$5.01M
$8.90M
$5.79M
$5.25M
$23.01M
$31.48M
Pre-tax income
-$6.75M
-$39.46M
$160.19M
$341.15M
$33.08M
-$93.35M
-$117.77M
Income tax
$1.00K
-$17.64M
$25.16M
$52.15M
$8.77M
-$27.92M
-$31.90M
Net income
-$6.75M
-$21.82M
$135.04M
$289.00M
$24.31M
-$65.42M
-$85.87M
EBITDA
-$2.93M
-$27.77M
$189.73M
$345.77M
$37.99M
-$91.37M
-$60.11M
EPS (basic)
$-0.10
$-0.27
$0.78
$1.64
$0.14
$-0.39
$-0.50
EPS (diluted)
$-0.10
$-0.27
$0.73
$1.52
$0.14
$-0.57
$-0.50
Diluted shares
66.56M
79.69M
189.84M
193.45M
178.15M
169.88M
170.13M
Gross margin
16.1%
52.5%
—
82.5%
63.4%
5.5%
14.1%
Operating margin
-10.4%
-25.8%
49.8%
62.1%
-7.0%
-83.1%
-66.6%
Net margin
-9.3%
-16.2%
40.7%
54.8%
9.6%
-32.1%
-38.3%
Balance sheet
fiscal years · USD
Fiscal year
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$2.76M
$519.65M
$1.18B
$136.63M
$263.35M
$282.44M
$1.17B
Short-term investments
—
—
$0
$1.05B
$734.49M
$568.43M
$664.27M
Receivables
$370.00K
$3.59M
$51.01M
$32.86M
$10.03M
$18.64M
$14.64M
Inventory
$23.05M
$32.27M
$38.69M
$57.55M
$95.18M
$107.91M
$171.56M
Total current assets
$27.41M
$561.05M
$1.28B
$1.29B
$1.13B
$1.03B
$2.17B
Total assets
$101.79M
$1.07B
$1.89B
$2.24B
$2.34B
$2.33B
$3.86B
Total current liabilities
$31.32M
$43.06M
$59.54M
$97.48M
$108.55M
$164.02M
$299.05M
Short-term debt
—
$2.40M
$0
—
—
$0
$67.41M
Long-term debt
—
$961.00K
$674.93M
$678.44M
$681.98M
$908.73M
$931.33M
Total debt
—
$3.36M
$674.93M
$678.44M
$681.98M
$908.73M
$998.74M
Total liabilities
$119.82M
$220.41M
$880.93M
$925.15M
$970.67M
$1.28B
$1.47B
Shareholders' equity
-$18.02M
$853.88M
$1.01B
$1.31B
$1.37B
$1.05B
$1.98B
Cash flow
fiscal years · USD
Fiscal year
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
-$437.00K
$3.28M
$101.97M
$343.51M
$62.70M
$13.35M
-$155.75M
Capital expenditures
$2.27M
$22.37M
$123.87M
$326.60M
$261.90M
$186.42M
$172.38M
Free cash flow
-$2.71M
-$19.09M
-$21.90M
$16.92M
-$199.20M
-$173.07M
-$328.13M
Investing cash flow
$5.62M
-$22.37M
-$119.36M
-$1.36B
$68.70M
$10.06M
-$206.05M
Financing cash flow
-$4.10M
$521.96M
$666.11M
-$24.19M
-$9.92M
-$4.79M
$1.25B
Share buybacks
—
—
—
$0
$0
$225.07M
$0
Stock-based compensation
$0
$5.01M
$22.93M
$31.78M
$25.24M
$23.18M
$30.16M
Depreciation & amortization
$4.69M
$6.93M
$24.38M
$18.36M
$55.71M
$78.06M
$89.27M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$41.20M
$48.68M
$31.26M
$62.93M
$60.99M
$60.81M
$57.39M
$53.55M
$52.69M
$90.65M
$108.49M
$147.66M
Cost of revenue
—
$35.59M
$41.46M
$57.27M
$58.26M
$48.83M
$50.43M
$48.48M
$45.05M
$74.25M
$72.29M
$85.63M
Gross profit
—
$13.09M
-$10.21M
$5.66M
$2.72M
$11.98M
$6.96M
$5.08M
$7.63M
$16.40M
$36.20M
$62.03M
Selling, general & admin
$21.42M
$21.27M
$21.43M
$21.52M
$19.07M
$24.17M
$27.43M
$28.41M
$32.07M
$33.64M
$35.16M
$37.99M
Operating income
-$33.63M
-$32.43M
-$53.49M
-$39.54M
-$43.96M
-$34.78M
-$43.88M
-$67.02M
-$3.69M
-$24.12M
-$32.03M
-$22.06M
Interest expense
$1.11M
$2.86M
$6.75M
$6.65M
$6.76M
$7.62M
$5.41M
$8.57M
$9.89M
$9.85M
$9.70M
$9.41M
Pre-tax income
-$20.66M
$23.63M
-$48.15M
-$34.87M
-$33.96M
-$27.18M
-$42.72M
-$58.43M
$10.56M
-$13.64M
-$29.34M
-$27.25M
Income tax
-$4.40M
$7.14M
-$14.10M
-$9.35M
-$11.62M
-$4.53M
-$11.85M
-$16.65M
$1.13M
-$5.67M
-$9.04M
-$6.54M
Net income
-$16.26M
$16.49M
-$34.05M
-$25.52M
-$22.34M
-$22.65M
-$30.87M
-$41.78M
$9.43M
-$7.97M
-$20.30M
-$20.71M
EBITDA
-$14.99M
-$14.05M
-$35.28M
-$20.20M
-$21.84M
-$13.39M
-$23.11M
-$44.53M
$20.92M
$8.02M
$3.35M
$14.07M
EPS (basic)
$-0.09
$0.09
$-0.21
$-0.16
$-0.13
$-0.14
$-0.19
$-0.24
$0.07
$-0.04
$-0.11
$-0.12
EPS (diluted)
$-0.08
$-0.08
$-0.21
$-0.16
$-0.13
$-0.14
$-0.19
$-0.24
$0.07
$-0.04
$-0.11
$-0.12
Diluted shares
-15.48M
186.79M
165.34M
164.15M
-2.18M
163.76M
163.83M
175.03M
2.54M
178.02M
178.41M
178.50M
Gross margin
—
26.9%
-32.6%
9.0%
4.5%
19.7%
12.1%
9.5%
14.5%
18.1%
33.4%
42.0%
Operating margin
-81.6%
-66.6%
-171.1%
-62.8%
-72.1%
-57.2%
-76.5%
-125.2%
-7.0%
-26.6%
-29.5%
-14.9%
Net margin
-39.5%
33.9%
-108.9%
-40.5%
-36.6%
-37.2%
-53.8%
-78.0%
17.9%
-8.8%
-18.7%
-14.0%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$263.35M
$296.47M
$295.60M
$284.43M
$282.44M
$198.34M
$261.54M
$1.15B
$1.17B
$886.28M
$429.07M
$260.34M
Short-term investments
$734.49M
$650.30M
$641.40M
$582.06M
$568.43M
$560.81M
$492.12M
$793.22M
$664.27M
$852.06M
$1.02B
$1.08B
Receivables
$10.03M
$21.60M
$8.46M
$14.55M
$18.64M
$69.72M
$21.82M
$14.79M
$14.64M
$47.29M
$40.44M
$64.07M
Inventory
$95.18M
$108.51M
$115.38M
$116.70M
$107.91M
$133.08M
$128.05M
$144.37M
$171.56M
$169.19M
$173.43M
$176.14M
Total current assets
$1.13B
$1.11B
$1.09B
$1.02B
$1.03B
$1.02B
$960.39M
$2.17B
$2.17B
$2.05B
$1.75B
$1.65B
Total assets
$2.34B
$2.35B
$2.36B
$2.30B
$2.33B
$2.37B
$2.34B
$3.80B
$3.86B
$3.84B
$3.73B
$3.79B
Total current liabilities
$108.55M
$107.55M
$158.08M
$146.79M
$164.02M
$248.21M
$266.87M
$270.18M
$299.05M
$285.25M
$183.54M
$244.99M
Short-term debt
—
—
—
—
$0
$67.35M
$67.43M
$67.52M
$67.41M
$67.50M
$0
$0
Long-term debt
$681.98M
$935.59M
$936.61M
$937.63M
$908.73M
$842.41M
$843.37M
$929.75M
$931.33M
$932.94M
$934.58M
$936.25M
Total debt
$681.98M
$935.59M
$936.61M
$937.63M
$908.73M
$909.76M
$910.80M
$997.27M
$998.74M
$1.00B
$934.58M
$936.25M
Total liabilities
$970.67M
$1.22B
$1.26B
$1.24B
$1.28B
$1.33B
$1.33B
$1.42B
$1.47B
$1.46B
$1.36B
$1.42B
Shareholders' equity
$1.37B
$1.14B
$1.11B
$1.06B
$1.05B
$1.04B
$1.01B
$1.96B
$1.98B
$1.97B
$1.96B
$1.95B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
-$13.78M
-$41.13M
$30.84M
-$6.84M
$30.48M
-$63.20M
-$3.65M
-$42.05M
-$46.85M
-$1.91M
$6.85M
-$12.70M
Capital expenditures
$72.97M
$51.84M
$46.49M
$46.44M
$41.65M
$30.47M
$29.01M
$50.50M
$62.41M
$77.38M
$230.34M
$112.54M
Free cash flow
-$86.75M
-$92.96M
-$15.65M
-$53.29M
-$11.17M
-$93.67M
-$32.66M
-$92.54M
-$109.26M
-$79.28M
-$223.49M
-$125.23M
Investing cash flow
-$269.13M
$40.71M
-$29.74M
$20.73M
-$21.64M
-$15.70M
$69.68M
-$333.05M
$73.03M
-$259.81M
-$394.95M
-$152.83M
Financing cash flow
-$1.34M
$32.92M
-$1.55M
-$25.33M
-$10.83M
-$5.00M
-$2.73M
$1.26B
-$7.30M
-$18.55M
-$69.38M
-$3.22M
Share buybacks
$0
$200.76M
$0
$24.30M
$0
$0
$0
$0
$0
—
—
—
Stock-based compensation
$6.20M
$7.47M
$5.70M
$5.45M
$4.56M
$7.35M
$5.55M
$7.69M
$9.57M
$12.93M
$11.29M
$11.45M
Depreciation & amortization
$18.63M
$18.39M
$18.21M
$19.34M
$22.12M
$21.38M
$20.78M
$22.50M
$24.61M
$32.14M
$35.38M
$36.13M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.