Source: Marvell Technology's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Revenue
$2.70B
$2.97B
$4.46B
$5.92B
$5.51B
$5.77B
$8.19B
Cost of revenue
$1.34B
$1.48B
$2.40B
$2.93B
$3.21B
$3.39B
$4.01B
Gross profit
$1.36B
$1.49B
$2.06B
$2.99B
$2.29B
$2.38B
$4.18B
Research & development
$1.08B
$1.07B
$1.42B
$1.78B
$1.90B
$1.95B
$2.08B
Selling, general & admin
—
—
$955.30M
$843.60M
$834.00M
$798.20M
$767.10M
Operating income
-$243.36M
-$258.40M
-$347.70M
$238.00M
-$567.70M
-$720.30M
$1.32B
Interest expense
$85.63M
$69.30M
$139.30M
$170.60M
$211.70M
$189.40M
$202.60M
Pre-tax income
$798.38M
-$322.20M
-$483.50M
$85.10M
-$758.70M
-$894.70M
$3.05B
Income tax
-$786.01M
-$44.90M
-$62.50M
$248.60M
$174.70M
-$9.70M
$376.50M
Net income
$1.58B
-$277.30M
-$421.00M
-$163.50M
-$933.40M
-$885.00M
$2.67B
EBITDA
-$86.70M
-$60.50M
-$81.80M
$542.90M
-$419.50M
-$543.30M
$1.54B
EPS (basic)
$2.38
$-0.41
$-0.53
$-0.19
$-1.08
$-1.02
$3.10
EPS (diluted)
$2.34
$-0.41
$-0.53
$-0.19
$-1.08
$-1.02
$3.07
Diluted shares
676.09M
668.80M
796.90M
851.40M
861.30M
865.50M
869.70M
Gross margin
50.3%
50.1%
46.3%
50.5%
41.6%
41.3%
51.0%
Operating margin
-9.0%
-8.7%
-7.8%
4.0%
-10.3%
-12.5%
16.1%
Net margin
58.7%
-9.3%
-9.4%
-2.8%
-16.9%
-15.3%
32.6%
Balance sheet
fiscal years · USD
Fiscal year
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Cash & equivalents
$647.60M
$748.47M
$613.50M
$911.00M
$950.80M
$948.30M
$2.64B
Receivables
—
$536.67M
$1.05B
$1.19B
$1.12B
$1.03B
$2.19B
Inventory
—
$268.23M
$720.30M
$1.07B
$864.40M
$1.03B
$1.39B
Total current assets
—
$1.62B
$2.49B
$3.28B
$3.06B
$3.12B
$6.46B
Goodwill
—
$5.34B
$11.51B
$11.59B
$11.59B
$11.59B
$11.06B
Total assets
—
$10.76B
$22.11B
$22.52B
$21.23B
$20.20B
$22.29B
Total current liabilities
—
$1.08B
$1.39B
$2.39B
$1.81B
$2.03B
$3.22B
Short-term debt
—
$199.64M
$63.20M
$584.40M
$107.30M
$129.50M
$499.80M
Long-term debt
—
$993.17M
$4.48B
$3.91B
$4.06B
$3.93B
$3.97B
Total debt
—
$1.19B
$4.55B
$4.49B
$4.17B
$4.06B
$4.47B
Total liabilities
—
$2.33B
$6.41B
$6.88B
$6.40B
$6.78B
$7.98B
Shareholders' equity
$8.68B
$8.44B
$15.70B
$15.64B
$14.83B
$13.43B
$14.31B
Cash flow
fiscal years · USD
Fiscal year
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Operating cash flow
$360.30M
$817.30M
$819.30M
$1.29B
$1.37B
$1.68B
$1.75B
Capital expenditures
$81.92M
$106.80M
$169.20M
$206.20M
$336.30M
$284.60M
$354.10M
Free cash flow
$278.38M
$710.50M
$650.10M
$1.08B
$1.03B
$1.40B
$1.40B
Investing cash flow
$558.85M
-$119.60M
-$3.75B
-$328.40M
-$350.50M
-$300.70M
$2.10B
Financing cash flow
-$853.95M
-$596.80M
$2.79B
-$662.90M
-$980.20M
-$1.38B
-$2.16B
Dividends paid
$159.57M
$160.60M
$191.00M
$204.40M
$206.80M
$207.50M
$205.10M
Share buybacks
$364.27M
$25.20M
$0
$115.00M
$150.00M
$725.00M
$2.04B
Stock-based compensation
$242.21M
$241.50M
$460.70M
$552.40M
$609.80M
$597.40M
$590.80M
Depreciation & amortization
$156.66M
$197.90M
$265.90M
$304.90M
$148.20M
$177.00M
$221.70M
Income statement
quarters · USD
Quarter ended
Oct 2023
Feb 2024
May 2024
Aug 2024
Nov 2024
Feb 2025
May 2025
Aug 2025
Nov 2025
Jan 2026
May 2026
Aug 2026
Revenue
$1.42B
$1.43B
$1.16B
$1.27B
$1.52B
$1.82B
$1.90B
$2.01B
$2.07B
$2.22B
$2.42B
$2.74B
Cost of revenue
$867.40M
$762.40M
$633.10M
$685.30M
$1.17B
$900.00M
$942.90M
$995.50M
$1.00B
$1.07B
$1.16B
$1.28B
Gross profit
$551.20M
$664.10M
$527.80M
$587.60M
$349.40M
$917.40M
$952.40M
$1.01B
$1.07B
$1.15B
$1.26B
$1.46B
Research & development
$481.10M
$459.60M
$476.10M
$486.70M
$488.60M
$499.00M
$507.70M
$519.00M
$512.50M
$536.00M
$652.30M
$741.10M
Selling, general & admin
$213.00M
$212.00M
$199.90M
$197.30M
$205.30M
$195.70M
$186.40M
$192.80M
$189.90M
$198.00M
$258.40M
$257.60M
Operating income
-$146.30M
-$33.30M
-$152.30M
-$100.40M
-$702.80M
$235.20M
$270.60M
$290.10M
$357.80M
$404.40M
$339.40M
$459.70M
Interest expense
$52.60M
$52.60M
$48.80M
$48.40M
$47.20M
$45.00M
$48.70M
$51.90M
$51.20M
$50.80M
$52.80M
$61.60M
Income tax
-$23.20M
$305.40M
$17.80M
$47.10M
-$74.20M
-$400.00K
$38.00M
$38.90M
$314.10M
-$14.50M
$48.80M
$70.30M
Net income
-$164.30M
-$392.70M
-$215.60M
-$193.30M
-$676.30M
$200.20M
$177.90M
$194.80M
$1.90B
$396.10M
$34.50M
$308.00M
EPS (basic)
$-0.19
$-0.45
$-0.25
$-0.22
$-0.78
$0.23
$0.21
$0.23
$2.22
$0.46
$0.04
$0.34
EPS (diluted)
$-0.19
$-0.45
$-0.25
$-0.22
$-0.78
$0.23
$0.20
$0.22
$2.20
$0.46
$0.04
$0.33
Diluted shares
862.60M
1.20M
865.00M
865.70M
865.70M
0
875.60M
870.40M
863.70M
-200.00K
893.30M
921.20M
Gross margin
38.9%
46.6%
45.5%
46.2%
23.0%
50.5%
50.3%
50.4%
51.6%
51.7%
52.1%
53.1%
Operating margin
-10.3%
-2.3%
-13.1%
-7.9%
-46.4%
12.9%
14.3%
14.5%
17.2%
18.2%
14.0%
16.8%
Net margin
-11.6%
-27.5%
-18.6%
-15.2%
-44.6%
11.0%
9.4%
9.7%
91.7%
17.9%
1.4%
11.2%
Balance sheet
quarters · USD
Quarter ended
Oct 2023
Feb 2024
May 2024
Aug 2024
Nov 2024
Feb 2025
May 2025
Aug 2025
Nov 2025
Jan 2026
May 2026
Aug 2026
Cash & equivalents
$725.60M
$950.80M
$847.70M
$808.70M
$868.10M
$948.30M
$885.90M
$1.22B
$2.71B
$2.64B
$3.84B
$3.93B
Receivables
$1.21B
$1.12B
$881.90M
$1.06B
$997.90M
$1.03B
$1.14B
$1.45B
$1.55B
$2.19B
$1.87B
$2.22B
Inventory
$941.50M
$864.40M
$826.40M
$817.80M
$859.40M
$1.03B
$1.07B
$1.05B
$1.01B
$1.39B
$1.40B
$1.36B
Total current assets
$2.97B
$3.06B
$2.65B
$2.76B
$2.82B
$3.12B
$3.84B
$4.51B
$5.51B
$6.46B
$7.46B
$7.92B
Goodwill
$11.59B
$11.59B
$11.59B
$11.59B
$11.59B
$11.59B
$11.06B
$11.06B
$11.06B
$11.06B
$13.88B
$13.87B
Total assets
$21.71B
$21.23B
$20.49B
$20.29B
$19.72B
$20.20B
$20.02B
$20.59B
$21.58B
$22.29B
$26.94B
$27.55B
Total current liabilities
$1.88B
$1.81B
$1.47B
$1.55B
$1.76B
$2.03B
$2.94B
$2.40B
$2.74B
$3.22B
$2.28B
$2.50B
Short-term debt
$96.30M
$107.30M
$118.30M
$129.30M
$129.40M
$129.50M
$1.26B
$499.30M
$499.50M
$499.80M
$0
$0
Long-term debt
$4.09B
$4.06B
$4.03B
$4.00B
$3.97B
$3.93B
$2.98B
$3.97B
$3.97B
$3.97B
$4.96B
$4.96B
Total debt
$4.19B
$4.17B
$4.15B
$4.13B
$4.09B
$4.06B
$4.23B
$4.47B
$4.47B
$4.47B
$4.96B
$4.96B
Total liabilities
$6.48B
$6.40B
$6.01B
$6.09B
$6.34B
$6.78B
$6.71B
$7.16B
$7.52B
$7.98B
$8.73B
$9.02B
Shareholders' equity
$15.23B
$14.83B
$14.48B
$14.20B
$13.37B
$13.43B
$13.31B
$13.42B
$14.06B
$14.31B
$18.22B
$18.53B
Cash flow
quarters · USD
Quarter ended
Oct 2023
Feb 2024
May 2024
Aug 2024
Nov 2024
Feb 2025
May 2025
Aug 2025
Nov 2025
Jan 2026
May 2026
Aug 2026
Operating cash flow
$503.00M
$546.60M
$324.50M
$306.40M
$536.30M
$514.00M
$332.90M
$461.60M
$582.30M
$373.70M
$638.80M
$605.50M
Capital expenditures
$54.40M
$71.00M
$91.50M
$48.20M
$75.00M
$69.90M
$118.80M
$47.50M
$73.50M
$114.30M
$155.70M
$126.70M
Free cash flow
$448.60M
$475.60M
$233.00M
$258.20M
$461.30M
$444.10M
$214.10M
$414.10M
$508.80M
$259.40M
$483.10M
$478.80M
Investing cash flow
-$54.60M
-$76.20M
-$101.90M
-$53.00M
-$75.50M
-$70.30M
-$94.10M
-$77.20M
$2.39B
-$122.10M
-$1.42B
-$130.30M
Financing cash flow
-$146.20M
-$245.20M
-$325.70M
-$292.40M
-$401.40M
-$363.50M
-$301.20M
-$45.90M
-$1.48B
-$327.30M
$1.99B
-$386.00M
Dividends paid
$51.80M
$51.90M
$51.80M
$51.90M
$51.90M
$51.90M
$51.80M
$51.70M
$50.80M
$50.80M
$53.80M
$53.90M
Share buybacks
$50.00M
$100.00M
$150.00M
$175.00M
$200.00M
$200.00M
$340.00M
$200.00M
$1.30B
$200.10M
$200.00M
$200.00M
Stock-based compensation
$158.50M
$155.30M
$136.50M
$154.90M
$158.40M
$147.60M
$142.10M
$153.60M
$152.10M
$143.00M
$207.60M
$326.20M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.