Source: Middlesex Water Company's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$132.74M
$130.63M
$137.94M
$134.46M
$141.45M
$142.99M
$162.29M
$166.27M
$191.88M
$194.69M
Operating income
$40.30M
$37.80M
$37.14M
$35.52M
$37.42M
$33.21M
$47.33M
$39.22M
$53.21M
$54.38M
Interest expense
$5.29M
$5.51M
$6.76M
$7.26M
$7.49M
$8.11M
$9.37M
$13.14M
$14.02M
$14.29M
Pre-tax income
$34.48M
$33.91M
$33.38M
$30.75M
$34.31M
$31.05M
$45.67M
$32.56M
$51.26M
$47.64M
Income tax
$11.73M
$11.10M
$924.00K
-$3.14M
-$4.12M
-$5.49M
$3.24M
$1.04M
$6.91M
$4.82M
Net income
$22.74M
$22.81M
$32.45M
$33.89M
$38.42M
$36.54M
$42.43M
$31.52M
$44.35M
$42.82M
EBITDA
$53.83M
$52.64M
$52.92M
$52.75M
$58.26M
$60.01M
$74.81M
$68.67M
$81.25M
$86.87M
EPS (basic)
$1.39
$1.39
$1.97
$2.02
$2.19
$2.08
$2.40
$1.77
$2.48
$2.36
EPS (diluted)
$1.38
$1.38
$1.96
$2.01
$2.18
$2.07
$2.39
$1.76
$2.47
$2.36
Diluted shares
16.43M
16.49M
16.54K
16.83M
17.57K
17.61K
17.71M
17.85M
17.95M
18.14M
Operating margin
30.4%
28.9%
26.9%
26.4%
26.5%
23.2%
29.2%
23.6%
27.7%
27.9%
Net margin
17.1%
17.5%
23.5%
25.2%
27.2%
25.6%
26.1%
19.0%
23.1%
22.0%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$4.32M
$4.94M
$3.71M
$2.23M
$4.49M
$3.53M
$3.83M
$2.39M
$4.23M
$2.80M
Short-term investments
$200.00K
$200.00K
$200.00K
—
—
—
—
—
—
—
Receivables
$10.13M
$10.79M
$11.76M
$11.91M
$14.57M
$15.31M
$16.02M
$18.17M
$18.84M
$19.21M
Total current assets
$26.72M
$29.25M
$30.82M
$29.13M
$34.12M
$34.35M
$37.31M
$108.54M
$42.97M
$41.77M
Total assets
$620.16M
$661.14M
$767.83M
$909.88M
$976.47M
$1.02B
$1.07B
$1.24B
$1.26B
$1.37B
Total current liabilities
$47.06M
$64.54M
$94.36M
$64.98M
$56.85M
$56.62M
$117.86M
$103.83M
$82.89M
$93.80M
Short-term debt
$6.16M
$6.87M
$7.34M
$7.18M
$7.25M
$6.73M
$17.46M
$364.74M
$7.71M
$7.85M
Long-term debt
$134.54M
$139.04M
$152.85M
$230.78M
$273.24M
$306.52M
$290.28M
$358.15M
$352.82M
$378.87M
Total debt
$140.70M
$145.91M
$160.19M
$237.96M
$280.50M
$313.25M
$307.74M
$722.89M
$360.53M
$386.72M
Total liabilities
—
—
—
—
$630.26M
$652.29M
$674.12M
$813.06M
$809.91M
$871.71M
Shareholders' equity
—
—
—
—
$346.21M
$367.73M
$400.33M
$422.99M
$445.26M
$494.03M
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$47.07M
$42.84M
$45.86M
$36.05M
$53.35M
$33.03M
$61.36M
$52.78M
$58.73M
$62.60M
Capital expenditures
—
—
—
—
$105.62M
$79.38M
$91.33M
$90.18M
$74.62M
—
Free cash flow
$47.07M
$42.84M
$45.86M
$36.05M
-$52.26M
-$46.35M
-$29.97M
-$37.40M
-$15.89M
$62.60M
Investing cash flow
-$47.38M
-$50.30M
-$72.09M
-$89.12M
-$105.62M
-$79.38M
-$88.21M
-$90.18M
-$74.62M
-$100.96M
Financing cash flow
$714.00K
$9.54M
$25.49M
$93.91M
$16.17M
$39.48M
$27.15M
$35.96M
$17.73M
$38.61M
Dividends paid
$13.14M
$14.00M
$14.93M
$16.16M
$18.18M
$19.37M
$20.81M
$22.44M
$23.41M
$24.92M
Share buybacks
—
—
—
—
—
—
—
$619.00K
$1.47M
—
Stock-based compensation
$829.00K
$840.00K
$1.08M
$637.00K
$1.10M
$1.34M
$1.63M
$2.21M
$1.54M
$1.24M
Depreciation & amortization
$13.53M
$14.85M
$15.78M
$17.23M
$20.84M
$26.80M
$27.48M
$29.44M
$28.04M
$32.49M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$38.60M
$40.52M
$49.15M
$55.10M
$47.11M
$44.30M
$49.32M
$54.09M
$46.98M
$48.71M
$56.36M
$60.20M
Operating income
$8.24M
$9.87M
$15.31M
$17.50M
$10.53M
$11.56M
$13.91M
$17.70M
$11.21M
$13.10M
$18.23M
$22.27M
Interest expense
$3.78M
$3.27M
$4.04M
$3.41M
$3.30M
$2.71M
$3.62M
$4.20M
$3.76M
$3.21M
$4.02M
$4.20M
Pre-tax income
$5.66M
$11.96M
$13.93M
$16.06M
$9.31M
$10.64M
$12.19M
$15.39M
$9.43M
$11.89M
$16.56M
$20.47M
Income tax
-$102.00K
$1.28M
$3.38M
$1.74M
$503.00K
$1.16M
$1.41M
$1.43M
$820.00K
$1.28M
$1.79M
$2.44M
Net income
$5.76M
$10.68M
$10.55M
$14.32M
$8.80M
$9.48M
$10.78M
$13.96M
$8.61M
$10.61M
$14.77M
$18.03M
EBITDA
$15.58M
$15.84M
$22.34M
$24.72M
$18.34M
$19.47M
$21.46M
$26.23M
$19.71M
$21.29M
$25.16M
$29.99M
EPS (basic)
$0.32
$0.60
$0.59
$0.80
$0.49
$0.53
$0.60
$0.77
$0.46
$0.57
$0.79
$0.95
EPS (diluted)
$0.32
$0.59
$0.59
$0.80
$0.49
$0.53
$0.60
$0.77
$0.46
$0.57
$0.79
$0.95
Diluted shares
24.00K
17.93M
17.94M
17.95M
3.00K
17.95M
17.99M
18.15M
114.00K
18.57M
18.74M
19.03M
Operating margin
21.4%
24.3%
31.2%
31.8%
22.4%
26.1%
28.2%
32.7%
23.9%
26.9%
32.3%
37.0%
Net margin
14.9%
26.4%
21.5%
26.0%
18.7%
21.4%
21.9%
25.8%
18.3%
21.8%
26.2%
29.9%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$2.39M
$2.85M
$8.03M
$6.34M
$4.23M
$2.66M
$2.56M
$3.38M
$2.80M
$2.04M
$1.80M
$1.70M
Receivables
$18.17M
$15.73M
$20.17M
$22.70M
$18.84M
$20.12M
$20.89M
$22.74M
$19.21M
$18.69M
$20.96M
$23.57M
Total current assets
$108.54M
$111.21M
$121.00M
$52.15M
$42.97M
$46.50M
$49.51M
$49.60M
$41.77M
$46.83M
$52.02M
$55.30M
Total assets
$1.24B
$1.25B
$1.27B
$1.23B
$1.26B
$1.28B
$1.32B
$1.34B
$1.37B
$1.39B
$1.42B
$1.46B
Total current liabilities
$103.83M
$117.16M
$134.98M
$79.91M
$82.89M
$101.22M
$121.48M
$118.28M
$93.80M
$119.66M
$104.70M
$109.00M
Short-term debt
$364.74M
$363.62M
$362.80M
$358.89M
$7.71M
$357.83M
$357.56M
$7.64M
$7.85M
$7.67M
$7.65M
$7.38M
Long-term debt
$358.15M
$356.96M
$355.98M
$352.28M
$352.82M
$351.26M
$351.08M
$350.15M
$378.87M
$371.68M
$395.60M
$392.25M
Total debt
$722.89M
$720.58M
$718.78M
$711.17M
$360.53M
$709.09M
$708.65M
$357.80M
$386.72M
$379.34M
$403.25M
$399.62M
Total liabilities
$813.06M
$822.41M
$841.76M
$787.68M
$809.91M
$829.91M
$858.11M
$859.41M
$871.71M
$884.99M
$902.39M
$910.02M
Shareholders' equity
$422.99M
$427.69M
$432.88M
$441.94M
$445.26M
$449.05M
$457.78M
$482.55M
$494.03M
$501.05M
$521.09M
$547.62M
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$12.80M
$6.65M
$11.23M
$19.46M
$21.39M
$13.78M
$18.30M
$12.05M
$18.46M
$11.73M
$16.40M
$22.88M
Capital expenditures
$17.11M
$14.39M
$14.35M
$20.74M
$25.14M
—
—
—
—
—
—
—
Free cash flow
-$4.31M
-$7.74M
-$3.12M
-$1.29M
-$3.75M
$13.78M
$18.30M
$12.05M
$18.46M
$11.73M
$16.40M
$22.88M
Investing cash flow
-$17.11M
-$14.39M
-$14.35M
-$20.74M
-$25.14M
-$18.91M
-$36.33M
-$21.01M
-$24.71M
-$20.64M
-$32.98M
-$30.41M
Financing cash flow
$3.73M
$8.20M
$8.29M
-$394.00K
$1.63M
$3.56M
$19.61M
$9.78M
$5.67M
$8.15M
$16.34M
$7.43M
Dividends paid
$5.84M
$5.74M
$5.79M
$5.79M
$6.08M
$6.08M
$6.10M
$6.12M
$6.62M
$6.67M
$6.71M
$6.83M
Share buybacks
$0
$868.00K
$460.00K
$22.00K
$118.00K
$225.00K
$154.00K
—
—
—
—
—
Stock-based compensation
$424.00K
-$465.00K
$1.54M
$155.00K
$310.00K
$389.00K
$569.00K
$161.00K
$118.00K
$401.00K
$766.00K
$347.00K
Depreciation & amortization
$7.34M
$5.98M
$7.03M
$7.22M
$7.81M
$7.91M
$7.54M
$8.53M
$8.51M
$8.19M
$6.93M
$7.72M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.