Source: Microsoft's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 05, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Revenue
$96.57B
$110.36B
$125.84B
$143.01B
$168.09B
$198.27B
$211.91B
$245.12B
$281.72B
$331.84B
Cost of revenue
$34.26B
$38.35B
$42.91B
$46.08B
$52.23B
$62.65B
$65.86B
$74.11B
$87.83B
$106.37B
Gross profit
$62.31B
$72.01B
$82.93B
$96.94B
$115.86B
$135.62B
$146.05B
$171.01B
$193.89B
$225.47B
Research & development
$13.04B
$14.73B
$16.88B
$19.27B
$20.72B
$24.51B
$27.20B
$29.51B
$32.49B
$35.56B
Operating income
$29.02B
$35.06B
$42.96B
$52.96B
$69.92B
$83.38B
$88.52B
$109.43B
$128.53B
$155.24B
Interest expense
$2.22B
$2.73B
$2.69B
$2.59B
$2.35B
$2.06B
$1.97B
$2.94B
$2.38B
$3.05B
Pre-tax income
$29.90B
$36.47B
$43.69B
$53.04B
$71.10B
$83.72B
$89.31B
$107.79B
$123.63B
$165.93B
Income tax
$4.41B
$19.90B
$4.45B
$8.76B
$9.83B
$10.98B
$16.95B
$19.65B
$21.80B
$32.19B
Net income
$25.49B
$16.57B
$39.24B
$44.28B
$61.27B
$72.74B
$72.36B
$88.14B
$101.83B
$133.75B
EBITDA
$35.12B
$42.76B
$52.66B
$63.66B
$79.22B
$95.98B
$99.52B
$124.63B
$150.53B
$189.54B
EPS (basic)
$3.29
$2.15
$5.11
$5.82
$8.12
$9.70
$9.72
$11.86
$13.70
$18.00
EPS (diluted)
$3.25
$2.13
$5.06
$5.76
$8.05
$9.65
$9.68
$11.80
$13.64
$17.95
Diluted shares
7.83B
7.79B
7.75B
7.68B
7.61B
7.54B
7.47B
7.47B
7.46B
7.45B
Gross margin
64.5%
65.2%
65.9%
67.8%
68.9%
68.4%
68.9%
69.8%
68.8%
67.9%
Operating margin
30.1%
31.8%
34.1%
37.0%
41.6%
42.1%
41.8%
44.6%
45.6%
46.8%
Net margin
26.4%
15.0%
31.2%
31.0%
36.5%
36.7%
34.1%
36.0%
36.1%
40.3%
Balance sheet
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Cash & equivalents
$7.66B
$11.95B
$11.36B
$13.58B
$14.22B
$13.93B
$34.70B
$18.32B
$30.24B
$20.93B
Short-term investments
—
$121.82B
$122.46B
$122.95B
$116.11B
$90.83B
$76.56B
$57.23B
$64.32B
$55.91B
Receivables
$22.43B
$26.48B
$29.52B
$32.01B
$38.04B
$44.26B
$48.69B
$56.92B
$69.91B
$80.88B
Inventory
$2.18B
$2.66B
$2.06B
$1.90B
$2.64B
$3.74B
$2.50B
$1.25B
$938.00M
$1.40B
Total current assets
$162.70B
$169.66B
$175.55B
$181.91B
$184.41B
$169.68B
$184.26B
$159.73B
$191.13B
$207.71B
Goodwill
$35.12B
$35.68B
$42.03B
$43.35B
$49.71B
$67.52B
$67.89B
$119.22B
$119.51B
$119.65B
Total assets
$250.31B
$258.85B
$286.56B
$301.31B
$333.78B
$364.84B
$411.98B
$512.16B
$619.00B
$758.38B
Total current liabilities
$55.74B
$58.49B
$69.42B
$72.31B
$88.66B
$95.08B
$104.15B
$125.29B
$141.22B
$168.82B
Short-term debt
$1.05B
$4.00B
$5.52B
$3.75B
$8.07B
$2.75B
$5.25B
$2.25B
$3.00B
$9.23B
Long-term debt
$76.07B
$72.24B
$66.66B
$59.58B
$50.07B
$47.03B
$41.99B
$42.69B
$40.15B
$31.07B
Total debt
$77.12B
$76.24B
$72.18B
$63.33B
$58.15B
$49.78B
$47.24B
$44.94B
$43.15B
$40.29B
Total liabilities
$162.60B
$176.13B
$184.23B
$183.01B
$191.79B
$198.30B
$205.75B
$243.69B
$275.52B
$315.99B
Shareholders' equity
$87.71B
$82.72B
$102.33B
$118.30B
$141.99B
$166.54B
$206.22B
$268.48B
$343.48B
$442.39B
Cash flow
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Operating cash flow
$39.51B
$43.88B
$52.19B
$60.67B
$76.74B
$89.03B
$87.58B
$118.55B
$136.16B
$182.94B
Capital expenditures
$8.13B
$11.63B
$13.93B
$15.44B
$20.62B
$23.89B
$28.11B
$44.48B
$64.55B
$115.95B
Free cash flow
$31.38B
$32.25B
$38.26B
$45.23B
$56.12B
$65.15B
$59.48B
$74.07B
$71.61B
$66.99B
Investing cash flow
-$46.78B
-$6.06B
-$15.77B
-$12.22B
-$27.58B
-$30.31B
-$22.68B
-$96.97B
-$72.60B
-$139.50B
Financing cash flow
$8.41B
-$33.59B
-$36.89B
-$46.03B
-$48.49B
-$58.88B
-$43.94B
-$37.76B
-$51.70B
-$52.55B
Dividends paid
$11.85B
$12.70B
$13.81B
$15.14B
$16.52B
$18.14B
$19.80B
$21.77B
$24.08B
$26.45B
Share buybacks
$11.79B
$10.72B
$19.54B
$22.97B
$27.39B
$32.70B
$22.25B
$17.25B
$18.42B
$22.27B
Stock-based compensation
$3.27B
$3.94B
$4.65B
$5.29B
$6.12B
$7.50B
$9.61B
$10.73B
$11.97B
$12.40B
Depreciation & amortization
$6.10B
$7.70B
$9.70B
$10.70B
$9.30B
$12.60B
$11.00B
$15.20B
$22.00B
$34.30B
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$62.02B
$61.86B
$64.73B
$65.58B
$69.63B
$70.07B
$76.44B
$77.67B
$81.27B
$82.89B
$90.01B
$92.28B
Cost of revenue
$19.62B
$18.50B
$19.68B
$20.10B
$21.80B
$21.92B
$24.01B
$24.04B
$25.98B
$26.83B
$29.52B
$29.72B
Gross profit
$42.40B
$43.35B
$45.04B
$45.49B
$47.83B
$48.15B
$52.43B
$53.63B
$55.30B
$56.06B
$60.48B
$62.56B
Research & development
$7.14B
$7.65B
$8.06B
$7.54B
$7.92B
$8.20B
$8.83B
$8.15B
$8.50B
$8.91B
$10.00B
$9.05B
Operating income
$27.03B
$27.58B
$27.93B
$30.55B
$31.65B
$32.00B
$34.32B
$37.96B
$38.27B
$38.40B
$40.60B
$45.91B
Interest expense
$909.00M
$800.00M
$701.00M
$582.00M
$594.00M
$594.00M
$615.00M
$698.00M
$736.00M
$778.00M
$839.00M
$870.00M
Pre-tax income
$26.53B
$26.73B
$27.25B
$30.27B
$29.36B
$31.38B
$32.62B
$34.30B
$48.25B
$39.34B
$44.05B
$45.95B
Income tax
$4.66B
$4.79B
$5.21B
$5.60B
$5.26B
$5.55B
$5.38B
$6.55B
$9.79B
$7.56B
$8.28B
$9.32B
Net income
$21.87B
$21.94B
$22.04B
$24.67B
$24.11B
$25.82B
$27.23B
$27.75B
$38.46B
$31.78B
$35.77B
$36.63B
EBITDA
—
—
—
$35.25B
$36.85B
$37.80B
$40.62B
$45.06B
$46.17B
$47.40B
$50.90B
$57.02B
EPS (basic)
$2.94
$2.95
$2.96
$3.32
$3.24
$3.47
$3.67
$3.73
$5.18
$4.28
$4.81
$4.93
EPS (diluted)
$2.93
$2.94
$2.95
$3.30
$3.23
$3.46
$3.65
$3.72
$5.16
$4.27
$4.81
$4.92
Diluted shares
7.47B
7.47B
2.00M
7.47B
7.47B
7.46B
-1.00M
7.47B
7.46B
7.45B
-4.00M
7.45B
Gross margin
68.4%
70.1%
69.6%
69.4%
68.7%
68.7%
68.6%
69.0%
68.0%
67.6%
67.2%
67.8%
Operating margin
43.6%
44.6%
43.1%
46.6%
45.5%
45.7%
44.9%
48.9%
47.1%
46.3%
45.1%
49.8%
Net margin
35.3%
35.5%
34.0%
37.6%
34.6%
36.9%
35.6%
35.7%
47.3%
38.3%
39.7%
39.7%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$17.30B
$19.63B
$18.32B
$20.84B
$17.48B
$28.83B
$30.24B
$28.85B
$24.30B
$32.10B
$20.93B
$20.28B
Short-term investments
$63.71B
$60.39B
$57.23B
$57.59B
$54.07B
$50.79B
$64.32B
$73.16B
$65.17B
$46.17B
$55.91B
$44.23B
Receivables
$42.83B
$44.03B
$56.92B
$44.15B
$48.19B
$51.70B
$69.91B
$52.89B
$56.53B
$60.04B
$80.88B
$62.08B
Inventory
$1.61B
$1.30B
$1.25B
$1.63B
$909.00M
$848.00M
$938.00M
$1.13B
$1.06B
$1.22B
$1.40B
$1.83B
Total current assets
$147.39B
$147.18B
$159.73B
$149.93B
$147.08B
$156.64B
$191.13B
$189.07B
$180.19B
$175.33B
$207.71B
$186.14B
Goodwill
$118.93B
$119.16B
$119.22B
$119.37B
$119.19B
$119.33B
$119.51B
$119.50B
$119.62B
$119.66B
$119.65B
$119.65B
Total assets
$470.56B
$484.27B
$512.16B
$523.01B
$533.90B
$562.62B
$619.00B
$636.35B
$665.30B
$694.23B
$758.38B
$779.40B
Total current liabilities
$121.02B
$118.53B
$125.29B
$115.20B
$108.88B
$114.21B
$141.22B
$135.00B
$130.00B
$136.66B
$168.82B
$151.97B
Short-term debt
$2.25B
$2.25B
$2.25B
$2.25B
$5.25B
$3.00B
$3.00B
$7.83B
$4.84B
$8.84B
$9.23B
$4.39B
Long-term debt
$44.93B
$42.66B
$42.69B
$42.87B
$39.72B
$39.88B
$40.15B
$35.38B
$35.42B
$31.42B
$31.07B
$31.09B
Total debt
$47.18B
$44.91B
$44.94B
$45.12B
$44.97B
$42.88B
$43.15B
$43.21B
$40.26B
$40.26B
$40.29B
$35.48B
Total liabilities
$232.29B
$231.12B
$243.69B
$235.29B
$231.20B
$240.73B
$275.52B
$273.27B
$274.43B
$279.86B
$315.99B
$308.89B
Shareholders' equity
$238.27B
$253.15B
$268.48B
$287.72B
$302.69B
$321.89B
$343.48B
$363.08B
$390.88B
$414.37B
$442.39B
$470.51B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$18.85B
$31.92B
$37.20B
$34.18B
$22.29B
$37.04B
$42.65B
$45.06B
$35.76B
$46.68B
$55.44B
$58.00B
Capital expenditures
$9.73B
$10.95B
$13.87B
$14.92B
$15.80B
$16.75B
$17.08B
$19.39B
$29.88B
$30.88B
$35.80B
$39.37B
Free cash flow
$9.12B
$20.96B
$23.32B
$19.26B
$6.49B
$20.30B
$25.57B
$25.66B
$5.88B
$15.80B
$19.64B
$18.63B
Investing cash flow
-$71.92B
-$10.70B
-$14.85B
-$15.20B
-$14.11B
-$12.71B
-$30.57B
-$34.56B
-$22.70B
-$27.41B
-$54.83B
-$41.97B
Financing cash flow
-$10.15B
-$18.81B
-$23.56B
-$16.58B
-$11.24B
-$13.04B
-$10.84B
-$11.80B
-$17.62B
-$11.35B
-$11.78B
-$16.64B
Dividends paid
$5.57B
$5.57B
$5.57B
$5.57B
$6.17B
$6.17B
$6.17B
$6.17B
$6.76B
$6.76B
$6.76B
$6.76B
Share buybacks
$4.00B
$4.21B
$4.21B
$4.11B
$4.99B
$4.78B
$4.55B
$5.65B
$7.42B
$4.63B
$4.58B
$4.38B
Stock-based compensation
$2.83B
$2.70B
$2.70B
$2.83B
$3.09B
$2.98B
$3.07B
$2.98B
$3.22B
$3.08B
$3.12B
$3.13B
Depreciation & amortization
—
—
—
$4.70B
$5.20B
$5.80B
$6.30B
$7.10B
$7.90B
$9.00B
$10.30B
$11.10B
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.