Source: Strategy Inc Common Stock's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 03, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$513.59M
$503.84M
$497.64M
$486.33M
$480.74M
$510.76M
$499.26M
$496.26M
$463.46M
$477.23M
Cost of revenue
$93.15M
$96.65M
$99.50M
$99.97M
$91.06M
$91.91M
$102.99M
$109.94M
$129.47M
$149.42M
Gross profit
$420.44M
$407.19M
$398.14M
$386.35M
$389.68M
$418.85M
$396.27M
$386.32M
$333.99M
$327.82M
Research & development
$73.14M
$78.77M
$102.50M
$109.42M
$103.56M
$117.12M
$127.43M
$120.53M
$118.49M
$93.86M
Operating income
$109.51M
$73.22M
$3.98M
-$1.00M
-$13.62M
-$784.53M
-$1.28B
-$115.05M
-$1.85B
-$5.44B
Pre-tax income
$114.93M
$71.47M
$20.48M
$38.26M
-$19.95M
-$811.39M
-$1.32B
-$124.53M
-$1.93B
-$5.53B
Income tax
$22.69M
$53.28M
-$2.02M
$3.91M
-$12.43M
-$275.91M
$147.33M
-$553.65M
-$767.68M
-$1.68B
Net income
$92.24M
$18.20M
$22.50M
$34.35M
-$7.52M
-$535.48M
-$1.47B
$429.12M
-$1.17B
-$3.85B
EBITDA
$129.46M
$88.75M
$7.68M
$7.59M
-$293.00K
-$773.17M
-$1.26B
-$100.52M
-$1.84B
-$5.42B
EPS (basic)
$8.07
$1.59
$1.98
$3.35
$-0.78
$-53.44
$-12.98
$3.14
$-6.06
$-15.23
EPS (diluted)
$8.01
$1.58
$1.97
$3.33
$-0.78
$-53.44
$-12.98
$2.64
$-6.06
$-15.23
Diluted shares
11.52M
11.55M
11.41M
10.33M
9.68M
10.02M
113.21M
165.66M
192.55M
277.66M
Gross margin
81.9%
80.8%
80.0%
79.4%
81.1%
82.0%
79.4%
77.8%
72.1%
68.7%
Operating margin
21.3%
14.5%
0.8%
-0.2%
-2.8%
-153.6%
-255.5%
-23.2%
-399.8%
-1140.8%
Net margin
18.0%
3.6%
4.5%
7.1%
-1.6%
-104.8%
-294.4%
86.5%
-251.7%
-806.3%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$401.98M
$420.24M
$109.92M
$456.73M
$59.67M
$63.36M
$43.84M
$46.82M
$38.12M
$2.30B
Short-term investments
$187.41M
$254.93M
$466.19M
$108.92M
$0
$0
$0
—
—
$0
Receivables
$83.32M
$165.36M
$171.36M
$163.52M
$197.46M
$189.28M
$189.28M
$183.81M
$181.20M
$205.75M
Total current assets
$684.99M
$860.65M
$778.40M
$753.45M
$272.62M
$267.96M
$264.57M
$267.89M
$252.32M
$2.56B
Total assets
$768.32M
$933.22M
$855.77M
$916.57M
$1.47B
$3.56B
$2.41B
$4.76B
$25.84B
$61.64B
Total current liabilities
$185.49M
$270.94M
$258.27M
$269.82M
$285.62M
$311.99M
$317.40M
$323.27M
$355.38M
$456.49M
Short-term debt
—
—
—
—
—
$0
$454.00K
$483.00K
$517.00K
$31.31M
Long-term debt
—
—
—
—
$486.37M
$2.16B
$2.38B
$2.18B
$7.19B
$8.16B
Total debt
—
—
—
—
$486.37M
$2.16B
$2.38B
$2.18B
$7.19B
$8.19B
Total liabilities
$216.14M
$327.49M
$326.04M
$408.01M
$912.57M
$2.58B
$2.79B
$2.60B
$7.61B
$10.60B
Shareholders' equity
$566.32M
$605.73M
$529.73M
$508.56M
$446.19M
$978.96M
-$383.12M
$2.16B
$30.98B
$44.12B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$110.59M
$78.32M
$10.63M
$60.87M
$53.62M
$93.83M
$3.21M
$12.71M
-$53.03M
-$67.24M
Capital expenditures
$2.34M
$3.98M
$6.85M
$10.18M
$3.65M
$2.71M
$2.49M
$2.94M
$2.98M
$8.21M
Free cash flow
$108.25M
$74.34M
$3.78M
$50.69M
$49.97M
$91.13M
$725.00K
$9.77M
-$56.01M
-$75.45M
Investing cash flow
$4.34M
-$69.73M
-$209.06M
$353.69M
-$1.02B
-$2.63B
-$278.59M
-$1.91B
-$22.09B
-$22.51B
Financing cash flow
-$1.00M
$1.66M
-$108.52M
-$66.15M
$563.23M
$2.54B
$265.19M
$1.89B
$22.13B
$24.84B
Dividends paid
$0
$0
$0
$0
$0
—
—
—
—
—
Share buybacks
$0
$0
$110.98M
$72.72M
$123.22M
$0
$0
—
—
—
Stock-based compensation
$11.82M
$14.27M
$14.64M
$10.21M
$11.15M
$44.13M
$63.62M
$69.57M
$77.12M
$53.37M
Depreciation & amortization
$19.94M
$15.53M
$3.70M
$8.59M
$13.33M
$11.36M
$10.87M
$14.53M
$17.81M
$25.52M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$124.48M
$115.25M
$111.44M
$116.07M
$120.70M
$111.07M
$114.49M
$128.69M
$122.99M
$124.30M
$122.37M
$125.43M
Cost of revenue
$28.22M
$30.02M
$30.93M
$34.35M
$34.17M
$33.97M
$35.75M
$38.01M
$41.68M
$40.95M
$40.82M
$35.79M
Gross profit
$96.26M
$85.23M
$80.51M
$81.72M
$86.53M
$77.09M
$78.74M
$90.68M
$81.31M
$83.35M
$81.55M
$89.63M
Research & development
$30.16M
$29.18M
$30.31M
$33.30M
$25.69M
$24.42M
$24.07M
$22.60M
$22.76M
$24.66M
$23.10M
$24.06M
Operating income
-$42.78M
-$203.70M
-$200.27M
-$432.58M
-$1.02B
-$5.92B
$14.03B
$3.89B
-$17.45B
-$14.47B
-$8.33B
$20.91B
Interest expense
—
—
—
—
—
—
$17.98M
$19.01M
—
—
$15.62M
$15.38M
Pre-tax income
-$60.64M
-$213.89M
-$215.05M
-$478.68M
-$1.03B
-$5.94B
$14.01B
$3.87B
-$17.46B
-$14.47B
-$8.22B
$20.94B
Income tax
-$149.77M
-$160.77M
-$112.49M
-$138.50M
-$355.93M
-$1.73B
$3.98B
$1.09B
-$5.02B
-$1.92B
$1.56M
$1.41B
Net income
$89.13M
-$53.12M
-$102.56M
-$340.17M
-$670.81M
-$4.22B
$10.02B
$2.79B
-$12.44B
-$12.54B
-$8.22B
$19.53B
EBITDA
-$37.66M
-$200.65M
-$196.62M
-$426.60M
-$1.01B
-$5.91B
$14.04B
$3.90B
-$17.44B
-$14.46B
-$8.32B
$20.92B
EPS (basic)
$0.23
$-0.31
$-0.57
$-1.72
$-3.35
$-16.49
$36.23
$9.30
$-46.06
$-38.25
$-24.45
$47.78
EPS (diluted)
$0.25
$-0.31
$-0.57
$-1.72
$-3.35
$-16.49
$32.60
$8.42
$-42.94
$-38.25
$-24.45
$44.75
Diluted shares
20.54M
171.94M
178.61M
197.27M
9.85M
256.47M
306.76M
315.39M
-26.33M
333.91M
352.53M
428.05M
Gross margin
77.3%
74.0%
72.2%
70.4%
71.7%
69.4%
68.8%
70.5%
66.1%
67.1%
66.6%
71.5%
Operating margin
-34.4%
-176.8%
-179.7%
-372.7%
-842.1%
-5331.4%
12256.3%
3023.4%
-14185.0%
-11641.5%
-6808.1%
16670.9%
Net margin
71.6%
-46.1%
-92.0%
-293.1%
-555.8%
-3797.2%
8752.7%
2164.1%
-10112.1%
-10090.6%
-6717.1%
15573.2%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$46.82M
$81.33M
$66.92M
$46.34M
$38.12M
$60.30M
$50.09M
$54.28M
$2.30B
$2.21B
$1.71B
$2.50B
Short-term investments
—
—
—
—
—
—
—
—
$0
—
$736.14M
$3.40B
Receivables
$183.81M
$115.15M
$112.23M
$107.17M
$181.20M
$104.58M
$117.87M
$113.41M
$205.75M
$122.26M
$123.79M
$129.93M
Total current assets
$267.89M
$241.59M
$208.27M
$186.04M
$252.32M
$203.61M
$213.46M
$213.95M
$2.56B
$2.39B
$2.67B
$6.11B
Total assets
$4.76B
$6.35B
$7.05B
$8.34B
$25.84B
$43.92B
$64.77B
$73.62B
$61.64B
$54.27B
$52.56B
$77.15B
Total current liabilities
$323.27M
$309.81M
$446.06M
$288.11M
$355.38M
$308.69M
$314.57M
$324.09M
$456.49M
$395.06M
$495.11M
$1.51B
Short-term debt
$483.00K
$492.00K
$145.12M
$509.00K
$517.00K
$525.00K
$349.00K
$316.00K
$31.31M
$31.40M
$39.81M
$1.05B
Long-term debt
$2.18B
$3.56B
$3.70B
$4.21B
$7.19B
$8.14B
$8.16B
$8.17B
$8.16B
$8.17B
$6.67B
$5.67B
Total debt
$2.18B
$3.56B
$3.85B
$4.21B
$7.19B
$8.14B
$8.16B
$8.17B
$8.19B
$8.20B
$6.71B
$6.72B
Total liabilities
$2.60B
$3.95B
$4.22B
$4.57B
$7.61B
$10.39B
$14.40B
$15.50B
$10.60B
$8.63B
$7.24B
$8.65B
Shareholders' equity
$2.16B
$2.40B
$2.83B
$3.77B
$30.98B
$32.22B
$47.48B
$52.33B
$44.12B
$36.65B
$30.89B
$55.44B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$1.18M
$28.59M
-$23.33M
-$40.97M
-$17.32M
-$2.39M
-$34.91M
-$8.31M
-$21.63M
$13.99M
-$4.14M
$4.42M
Capital expenditures
$347.00K
$1.54M
$723.00K
$426.00K
$284.00K
$2.74M
$2.09M
$2.80M
$584.00K
$952.00K
$1.77M
$462.00K
Free cash flow
$837.00K
$27.04M
-$24.05M
-$41.39M
-$17.61M
-$5.13M
-$37.01M
-$11.11M
-$22.21M
$13.04M
-$5.91M
$3.96M
Investing cash flow
-$1.21B
-$1.64B
-$794.55M
-$1.58B
-$18.08B
-$7.67B
-$6.79B
-$4.96B
-$3.09B
-$7.25B
-$7.11B
-$2.86B
Financing cash flow
$1.21B
$1.65B
$803.43M
$1.59B
$18.09B
$7.69B
$6.81B
$4.97B
$5.37B
$7.15B
$6.62B
$3.65B
Stock-based compensation
$19.72M
$17.79M
$20.62M
$19.38M
$19.34M
$11.82M
$15.74M
$15.48M
$10.32M
$13.17M
$14.27M
$13.18M
Depreciation & amortization
$5.12M
$3.05M
$3.65M
$5.98M
$5.13M
$6.58M
$9.12M
$4.20M
$5.63M
$8.79M
$12.36M
$11.24M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.