Source: Minerals Technologies's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 02, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$1.64B
$1.68B
$1.81B
$1.79B
$1.59B
$1.86B
$2.13B
$2.17B
$2.12B
$2.07B
Cost of revenue
$1.18B
$1.21B
$1.35B
$1.35B
$1.19B
$1.41B
$1.66B
$1.66B
$1.57B
$1.55B
Gross profit
$460.40M
$467.20M
$461.40M
$440.60M
$405.40M
$446.50M
$465.00M
$507.10M
$547.70M
$518.00M
Research & development
$23.80M
$23.70M
$22.70M
$20.30M
$19.90M
$19.50M
$20.40M
$21.20M
$23.00M
$22.90M
Selling, general & admin
$176.40M
$180.70M
$178.60M
$187.50M
$176.50M
$186.20M
$192.10M
$206.00M
$209.20M
$208.00M
Operating income
$223.90M
$244.40M
$255.90M
$208.70M
$187.90M
$235.70M
$214.80M
$171.80M
$286.50M
$47.40M
Interest expense
$54.40M
$43.40M
$45.90M
$43.20M
$38.20M
$37.20M
$43.90M
$59.20M
—
—
Pre-tax income
$170.30M
$190.90M
$204.10M
$157.30M
$138.00M
$202.30M
$156.70M
$107.70M
$223.60M
-$14.00M
Income tax
$35.30M
-$6.60M
$34.40M
$22.80M
$24.40M
$36.60M
$32.10M
$23.70M
$59.40M
$4.90M
Net income
$133.40M
$195.10M
$169.00M
$132.70M
$112.40M
$164.40M
$122.20M
$84.10M
$167.10M
-$18.40M
EBITDA
$315.80M
$335.40M
$350.20M
$307.10M
—
—
—
—
—
—
EPS (basic)
$3.82
$5.54
$4.79
$3.79
$3.29
$4.89
$3.74
$2.59
$5.21
$-0.59
EPS (diluted)
$3.79
$5.48
$4.75
$3.78
$3.29
$4.86
$3.73
$2.58
$5.17
$-0.59
Diluted shares
35.20M
35.60M
35.60M
35.10M
34.20M
33.80M
32.80M
32.60M
32.30M
31.40M
Gross margin
28.1%
27.9%
25.5%
24.6%
25.4%
24.0%
21.9%
23.4%
25.9%
25.0%
Operating margin
13.7%
14.6%
14.2%
11.7%
11.8%
12.7%
10.1%
7.9%
13.5%
2.3%
Net margin
8.1%
11.6%
9.3%
7.4%
7.0%
8.8%
5.7%
3.9%
7.9%
-0.9%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$188.50M
$212.20M
$208.80M
$241.60M
$367.70M
$299.50M
$247.20M
$317.20M
$333.10M
$329.00M
Short-term investments
$2.00M
$2.70M
$3.80M
$1.60M
$4.10M
$4.90M
$5.60M
$4.30M
$4.00M
$3.60M
Receivables
$341.30M
$383.00M
$387.30M
$376.20M
$369.00M
$367.80M
$404.00M
$399.10M
$385.20M
$400.10M
Inventory
$186.90M
$219.30M
$239.20M
$253.30M
$248.20M
$297.70M
$348.80M
$325.40M
$342.10M
$350.20M
Total current assets
$751.10M
$852.20M
$876.30M
$919.20M
$1.03B
$1.03B
$1.07B
$1.10B
$1.13B
$1.16B
Goodwill
$778.70M
$779.30M
$812.40M
$807.40M
$808.50M
$907.50M
$914.80M
$913.60M
$913.80M
$915.90M
Total assets
$2.86B
$2.97B
$3.09B
$3.11B
$3.21B
$3.37B
$3.40B
$3.35B
$3.39B
$3.47B
Total current liabilities
$295.50M
$310.00M
$381.90M
$398.50M
$295.80M
$419.80M
$502.60M
$457.30M
$397.70M
$555.40M
Short-term debt
$6.80M
$3.80M
$3.30M
$2.10M
$1.00M
$800.00K
$14.50M
$18.00M
$6.50M
$6.30M
Long-term debt
$1.07B
$959.80M
$907.80M
$824.30M
$933.20M
$936.20M
$928.10M
$911.10M
$959.60M
$955.00M
Total debt
$1.08B
$963.60M
$911.10M
$826.40M
$934.20M
$937.00M
$942.60M
$929.10M
$966.10M
$961.30M
Total liabilities
$1.83B
$1.69B
$1.70B
$1.68B
$1.71B
$1.79B
$1.79B
$1.66B
$1.61B
$1.72B
Shareholders' equity
$1.01B
$1.25B
$1.35B
$1.40B
$1.46B
$1.54B
$1.58B
$1.65B
$1.75B
$1.71B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$225.10M
$207.60M
$203.60M
$238.30M
$240.60M
$232.40M
$105.70M
$233.60M
$236.40M
$193.70M
Capital expenditures
$62.40M
$76.70M
$75.90M
$65.00M
$66.80M
$86.00M
$82.30M
$93.50M
$89.50M
$107.10M
Free cash flow
$162.70M
$130.90M
$127.70M
$173.30M
$173.80M
$146.40M
$23.40M
$140.10M
$146.90M
$86.60M
Investing cash flow
-$61.60M
-$77.50M
-$200.00M
-$62.00M
-$78.70M
-$278.60M
-$101.60M
-$91.70M
-$94.50M
-$122.80M
Financing cash flow
-$194.80M
-$118.20M
$4.20M
-$143.30M
-$43.00M
$5.60M
-$34.10M
-$71.70M
-$110.40M
-$89.30M
Dividends paid
$7.00M
$7.00M
$7.10M
$7.00M
$6.80M
$6.80M
$6.50M
$8.10M
$13.20M
$14.20M
Share buybacks
$2.60M
$700.00K
$21.70M
$41.00M
$40.70M
$74.70M
$56.00M
$14.20M
$63.60M
$58.50M
Stock-based compensation
$6.30M
$8.10M
$6.20M
$8.10M
$10.20M
$10.70M
$10.40M
$11.30M
$11.80M
$11.90M
Depreciation & amortization
$91.90M
$91.00M
$94.30M
$98.40M
—
—
—
—
—
—
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Apr 2026
Jul 2026
Oct 2026
Revenue
$524.50M
$534.50M
$541.20M
$524.70M
$518.10M
$491.80M
$528.90M
$532.40M
$519.50M
$546.90M
$548.40M
$554.90M
Cost of revenue
$399.20M
$398.60M
$397.30M
$389.50M
$385.40M
$372.20M
$392.00M
$395.40M
$395.00M
$415.80M
$414.60M
$425.70M
Gross profit
$125.30M
$135.90M
$143.90M
$135.20M
$132.70M
$119.60M
$136.90M
$137.00M
$124.50M
$131.10M
$133.80M
$129.20M
Research & development
$5.10M
$5.60M
$5.80M
$5.90M
$5.70M
$5.80M
$5.70M
$5.60M
$5.80M
$6.10M
$5.90M
$5.70M
Selling, general & admin
$51.00M
$53.00M
$53.30M
$50.10M
$52.80M
$50.60M
$52.20M
$53.00M
$52.20M
$57.50M
$53.30M
$52.00M
Operating income
$66.80M
$75.20M
$50.60M
$76.60M
$84.10M
-$160.10M
$74.60M
$70.90M
$62.00M
$58.70M
-$220.30M
$64.80M
Interest expense
$15.20M
$14.90M
—
—
—
—
—
—
—
—
—
—
Pre-tax income
$48.60M
$60.10M
$34.60M
$59.50M
$69.40M
-$176.30M
$59.10M
$56.60M
$46.60M
$45.90M
-$231.30M
$53.00M
Income tax
$9.20M
$13.90M
$15.60M
$13.70M
$16.20M
-$32.10M
$13.90M
$13.50M
$9.60M
$9.90M
-$46.20M
$12.20M
Net income
$39.70M
$46.70M
$19.70M
$46.70M
$54.00M
-$144.00M
$45.40M
$43.00M
$37.20M
$36.20M
-$183.60M
$42.70M
EPS (basic)
$1.22
$1.45
$0.61
$1.45
$1.70
$-4.51
$1.44
$1.37
$1.17
$1.17
$-5.90
$1.37
EPS (diluted)
$1.22
$1.44
$0.61
$1.45
$1.68
$-4.51
$1.44
$1.37
$1.17
$1.17
$-5.90
$1.37
Diluted shares
0
32.40M
32.40M
32.30M
-100.00K
31.90M
31.60M
31.30M
-200.00K
31.00M
31.10M
31.20M
Gross margin
23.9%
25.4%
26.6%
25.8%
25.6%
24.3%
25.9%
25.7%
24.0%
24.0%
24.4%
23.3%
Operating margin
12.7%
14.1%
9.3%
14.6%
16.2%
-32.6%
14.1%
13.3%
11.9%
10.7%
-40.2%
11.7%
Net margin
7.6%
8.7%
3.6%
8.9%
10.4%
-29.3%
8.6%
8.1%
7.2%
6.6%
-33.5%
7.7%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Apr 2026
Jul 2026
Oct 2026
Cash & equivalents
$317.20M
$315.70M
$310.60M
$317.10M
$333.10M
$306.60M
$313.80M
$319.60M
$329.00M
$315.90M
$342.20M
$372.10M
Short-term investments
$4.30M
$4.40M
$5.80M
$7.40M
$4.00M
$5.60M
$6.10M
$8.70M
$3.60M
$5.40M
$4.00M
$6.90M
Receivables
$399.10M
$396.30M
$405.10M
$412.50M
$385.20M
$405.90M
$425.90M
$413.40M
$400.10M
$412.70M
$412.60M
$421.70M
Inventory
$325.40M
$326.00M
$333.00M
$342.20M
$342.10M
$352.50M
$359.60M
$363.70M
$350.20M
$357.90M
$355.60M
$368.20M
Total current assets
$1.10B
$1.10B
$1.11B
$1.14B
$1.13B
$1.14B
$1.17B
$1.17B
$1.16B
$1.16B
$1.18B
$1.23B
Goodwill
$913.60M
$913.10M
$912.80M
$914.30M
$913.80M
$914.60M
$915.90M
$916.20M
$915.90M
$915.60M
$915.90M
$915.50M
Total assets
$3.35B
$3.34B
$3.35B
$3.39B
$3.39B
$3.40B
$3.45B
$3.46B
$3.47B
$3.47B
$3.50B
$3.55B
Total current liabilities
$457.30M
$441.80M
$453.60M
$464.00M
$397.70M
$599.90M
$602.80M
$591.50M
$555.40M
$543.40M
$828.50M
$849.30M
Short-term debt
$18.00M
$21.40M
$24.70M
$28.20M
$6.50M
$6.60M
$6.60M
$6.50M
$6.30M
$6.20M
$6.00M
$5.90M
Long-term debt
$911.10M
$904.40M
$897.70M
$894.70M
$959.60M
$960.10M
$959.00M
$957.80M
$955.00M
$954.00M
$952.90M
$951.90M
Total debt
$929.10M
$925.80M
$922.40M
$922.90M
$966.10M
$966.70M
$965.60M
$964.30M
$961.30M
$960.20M
$958.90M
$957.80M
Total liabilities
$1.66B
$1.64B
$1.65B
$1.65B
$1.61B
$1.77B
$1.77B
$1.75B
$1.72B
$1.70B
$1.92B
$1.94B
Shareholders' equity
$1.65B
$1.66B
$1.66B
$1.71B
$1.75B
$1.60B
$1.65B
$1.68B
$1.71B
$1.73B
$1.54B
$1.58B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Apr 2026
Jul 2026
Oct 2026
Operating cash flow
$95.30M
$55.90M
$50.10M
$60.00M
$70.40M
-$4.40M
$62.90M
$70.90M
$64.30M
$32.10M
$63.00M
$75.90M
Capital expenditures
$22.50M
$16.50M
$20.20M
$24.70M
$28.10M
$18.30M
$29.10M
$27.30M
$32.40M
$23.10M
$27.20M
$24.00M
Free cash flow
$72.80M
$39.40M
$29.90M
$35.30M
$42.30M
-$22.70M
$33.80M
$43.60M
$31.90M
$9.00M
$35.80M
$51.90M
Investing cash flow
-$15.90M
-$16.60M
-$29.20M
-$31.80M
-$16.90M
-$21.80M
-$35.90M
-$37.60M
-$27.50M
-$29.40M
-$33.20M
-$29.00M
Financing cash flow
-$41.60M
-$32.00M
-$22.80M
-$34.80M
-$20.80M
-$3.90M
-$29.80M
-$26.20M
-$29.40M
-$11.10M
-$400.00K
-$14.60M
Dividends paid
$3.20M
$3.20M
$3.30M
$3.20M
$3.50M
$3.60M
$3.40M
$3.40M
$3.80M
$3.70M
$3.80M
$3.70M
Share buybacks
$14.20M
$15.00M
$19.60M
$22.80M
$6.20M
$11.50M
$19.00M
$17.00M
$11.00M
$5.40M
$1.70M
$3.50M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.