Source: MYR Group, Inc.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 05, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$1.14B
$1.40B
$1.53B
$2.07B
$2.25B
$2.50B
$3.01B
$3.64B
$3.36B
$3.66B
Cost of revenue
$1.01B
$1.28B
$1.36B
$1.86B
$1.97B
$2.17B
$2.66B
$3.28B
$3.07B
$3.23B
Gross profit
$134.72M
$125.00M
$167.06M
$214.16M
$275.85M
$324.98M
$343.96M
$364.40M
$290.32M
$423.79M
Selling, general & admin
$96.42M
$98.61M
$118.74M
$156.67M
$188.53M
$207.21M
$222.42M
$234.61M
$238.22M
$256.36M
Operating income
$38.75M
$29.56M
$50.31M
$57.18M
$86.55M
$118.56M
$114.91M
$129.09M
$54.08M
$166.87M
Interest expense
$1.30M
$2.60M
$3.65M
$6.22M
$4.56M
$1.80M
$3.56M
$4.94M
$6.53M
$5.65M
Pre-tax income
$38.34M
$24.64M
$43.07M
$50.44M
$81.39M
$116.31M
$114.20M
$125.00M
$46.49M
$161.28M
Income tax
$16.91M
$3.49M
$11.77M
$14.23M
$22.63M
$31.30M
$30.82M
$34.01M
$16.23M
$42.87M
Net income
$21.43M
$21.15M
$31.09M
$37.69M
$58.76M
$85.01M
$83.38M
$90.99M
$30.26M
$118.42M
EBITDA
$77.88M
$68.13M
$90.22M
$101.69M
$133.00M
$164.76M
$173.08M
$188.23M
$119.27M
$233.38M
EPS (basic)
$1.25
$1.30
$1.89
$2.27
$3.52
$5.05
$4.98
$5.45
$1.84
$7.57
EPS (diluted)
$1.23
$1.28
$1.87
$2.26
$3.48
$4.95
$4.91
$5.40
$1.83
$7.53
Diluted shares
17.46M
16.50M
16.59M
16.70M
16.89M
17.16M
16.98M
16.84M
16.53M
15.73M
Gross margin
11.8%
8.9%
10.9%
10.3%
12.3%
13.0%
11.4%
10.0%
8.6%
11.6%
Operating margin
3.4%
2.1%
3.3%
2.8%
3.9%
4.7%
3.8%
3.5%
1.6%
4.6%
Net margin
1.9%
1.5%
2.0%
1.8%
2.6%
3.4%
2.8%
2.5%
0.9%
3.2%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$23.85M
$5.34M
$7.51M
$12.40M
$22.67M
$82.09M
$51.04M
$24.90M
$3.46M
$150.16M
Receivables
$234.64M
$240.28M
$288.43M
$388.48M
$385.94M
$375.35M
$472.54M
$521.89M
$653.07M
$603.74M
Total current assets
$342.90M
$379.74M
$475.63M
$639.18M
$636.68M
$748.39M
$890.29M
$1.03B
$929.41M
$1.06B
Goodwill
$46.78M
$46.99M
$56.59M
$66.06M
$66.06M
$66.06M
$115.85M
$116.95M
$112.98M
$115.27M
Total assets
$573.50M
$603.79M
$748.75M
$1.01B
$995.86M
$1.12B
$1.40B
$1.58B
$1.49B
$1.64B
Total current liabilities
$196.22M
$188.56M
$283.81M
$396.81M
$443.40M
$498.60M
$666.96M
$747.20M
$663.64M
$795.28M
Short-term debt
—
$0
$3.68M
$8.74M
$4.38M
$1.04M
$5.07M
$7.05M
$4.36M
$4.55M
Long-term debt
$59.07M
$78.96M
$86.11M
$157.09M
$25.04M
$3.46M
$35.48M
$29.19M
$70.02M
$54.48M
Total debt
$59.07M
$78.96M
$89.79M
$165.82M
$29.42M
$4.50M
$40.55M
$36.24M
$74.38M
$59.04M
Total liabilities
$310.32M
$316.75M
$424.29M
$643.40M
$566.57M
$601.99M
$838.66M
$927.54M
$888.44M
$983.66M
Shareholders' equity
$263.17M
$287.04M
$322.98M
$364.47M
$429.29M
$519.10M
$560.20M
$651.20M
$600.36M
$660.42M
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$54.49M
-$9.20M
$84.79M
$64.90M
$175.17M
$137.23M
$167.48M
$71.02M
$87.11M
$326.57M
Capital expenditures
$25.37M
$30.84M
$50.70M
$57.83M
$44.35M
$52.36M
$77.06M
$84.74M
$75.94M
$94.37M
Free cash flow
$29.12M
-$40.04M
$34.09M
$7.07M
$130.81M
$84.87M
$90.43M
-$13.72M
$11.18M
$232.19M
Investing cash flow
-$34.13M
-$26.50M
-$93.20M
-$133.50M
-$40.93M
-$49.30M
-$185.73M
-$79.13M
-$67.21M
-$86.18M
Financing cash flow
-$35.54M
$16.89M
$10.64M
$73.36M
-$124.30M
-$28.09M
-$9.27M
-$18.37M
-$39.96M
-$94.07M
Share buybacks
$101.48M
$3.06M
$1.04M
$778.00K
$0
$0
$36.98M
$2.87M
$75.00M
$75.00M
Stock-based compensation
$4.67M
$4.38M
$3.17M
$4.40M
$5.69M
$7.50M
$7.92M
$8.38M
$8.53M
$14.83M
Depreciation & amortization
$39.12M
$38.58M
$39.91M
$44.52M
$46.45M
$46.20M
$58.17M
$59.14M
$65.19M
$66.51M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$1.00B
$815.56M
$828.89M
$888.04M
$829.79M
$833.62M
$900.33M
$950.40M
$973.54M
$1.00B
$1.08B
$1.26B
Cost of revenue
$906.70M
$729.32M
$788.05M
$810.75M
$743.85M
$736.72M
$796.61M
$838.51M
$862.26M
$865.94M
$939.05M
$1.09B
Gross profit
$97.50M
$86.24M
$40.84M
$77.29M
$85.94M
$96.90M
$103.71M
$111.89M
$111.28M
$134.44M
$142.67M
$171.24M
Selling, general & admin
$59.99M
$62.23M
$61.84M
$57.46M
$56.69M
$62.52M
$63.31M
$65.92M
$64.60M
$69.42M
$74.41M
$81.52M
Operating income
$37.20M
$24.27M
-$20.71M
$20.36M
$30.16M
$34.29M
$39.79M
$46.27M
$46.52M
$64.72M
$67.94M
$85.11M
Interest expense
$1.88M
$1.05M
$1.24M
$2.02M
$2.21M
$1.41M
$1.91M
$1.44M
$889.00K
$659.00K
$706.00K
$3.58M
Pre-tax income
$35.49M
$23.10M
-$22.14M
$18.53M
$27.00M
$32.77M
$37.39M
$44.73M
$46.39M
$64.03M
$67.13M
$82.33M
Income tax
$11.45M
$4.16M
-$6.86M
$7.88M
$11.05M
$9.46M
$10.93M
$12.64M
$9.84M
$17.23M
$17.28M
$22.33M
Net income
$24.04M
$18.94M
-$15.28M
$10.65M
$15.95M
$23.31M
$26.47M
$32.09M
$36.55M
$46.80M
$49.85M
$60.01M
EBITDA
$51.59M
$40.10M
-$4.43M
$37.05M
$46.55M
$50.48M
$56.13M
$63.01M
$63.76M
$82.48M
$85.95M
$109.47M
EPS (basic)
$1.44
$1.13
$-0.91
$0.65
$0.98
$1.46
$1.70
$2.07
$2.35
$3.01
$3.20
$3.85
EPS (diluted)
$1.42
$1.12
$-0.91
$0.65
$0.97
$1.45
$1.70
$2.05
$2.33
$2.99
$3.17
$3.82
Diluted shares
16.00K
16.84M
16.81M
16.32M
-121.00K
16.06M
15.57M
15.63M
-23.00K
15.68M
15.73M
15.72M
Gross margin
9.7%
10.6%
4.9%
8.7%
10.4%
11.6%
11.5%
11.8%
11.4%
13.4%
13.2%
13.6%
Operating margin
3.7%
3.0%
-2.5%
2.3%
3.6%
4.1%
4.4%
4.9%
4.8%
6.5%
6.3%
6.8%
Net margin
2.4%
2.3%
-1.8%
1.2%
1.9%
2.8%
2.9%
3.4%
3.8%
4.7%
4.6%
4.8%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$24.90M
$3.91M
$1.87M
$7.57M
$3.46M
$10.90M
$22.96M
$76.21M
$150.16M
$163.19M
$137.87M
$26.01M
Receivables
$521.89M
$527.07M
$554.82M
$571.34M
$653.07M
$569.11M
$599.63M
$600.71M
$603.74M
$635.68M
$653.79M
$799.46M
Total current assets
$1.03B
$1.03B
$1.02B
$1.03B
$929.41M
$968.23M
$1.02B
$1.07B
$1.06B
$1.09B
$1.08B
$1.19B
Goodwill
$116.95M
$115.86M
$115.37M
$115.97M
$112.98M
$113.04M
$115.47M
$114.52M
$115.27M
$114.47M
$113.50M
$224.04M
Total assets
$1.58B
$1.58B
$1.58B
$1.59B
$1.49B
$1.52B
$1.59B
$1.65B
$1.64B
$1.67B
$1.67B
$2.11B
Total current liabilities
$747.20M
$732.36M
$747.44M
$762.44M
$663.64M
$738.75M
$766.39M
$800.92M
$795.28M
$827.67M
$770.68M
$889.40M
Short-term debt
$7.05M
$6.62M
$6.62M
$4.36M
$4.36M
$4.46M
$4.46M
$4.55M
$4.55M
$4.65M
$4.65M
$16.99M
Long-term debt
$29.19M
$31.32M
$38.45M
$88.82M
$70.02M
$82.70M
$81.62M
$67.42M
$54.48M
$4.72M
$4.72M
$198.78M
Total debt
$36.24M
$37.93M
$45.06M
$93.19M
$74.38M
$87.16M
$86.08M
$71.98M
$59.04M
$9.38M
$9.37M
$215.77M
Total liabilities
$927.54M
$919.77M
$949.90M
$1.00B
$888.44M
$973.39M
$1.00B
$1.03B
$983.66M
$970.61M
$918.05M
$1.29B
Shareholders' equity
$651.20M
$663.72M
$633.34M
$588.51M
$600.36M
$548.67M
$583.23M
$617.59M
$660.42M
$702.82M
$754.42M
$818.99M
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$42.62M
$7.69M
$22.68M
$35.62M
$21.12M
$83.29M
$32.86M
$95.59M
$114.83M
$84.75M
$3.33M
$46.08M
Capital expenditures
$20.95M
$25.78M
$20.18M
$17.67M
$12.30M
$13.07M
$21.22M
$30.18M
$29.91M
$16.13M
$28.92M
$36.93M
Free cash flow
$21.68M
-$18.09M
$2.50M
$17.95M
$8.81M
$70.22M
$11.64M
$65.41M
$84.92M
$68.62M
-$25.59M
$9.15M
Investing cash flow
-$19.34M
-$23.90M
-$18.68M
-$14.24M
-$10.39M
-$10.89M
-$19.67M
-$27.89M
-$27.73M
-$15.18M
-$27.50M
-$360.06M
Financing cash flow
-$29.24M
-$4.45M
-$5.83M
-$15.76M
-$13.92M
-$64.97M
-$1.55M
-$14.38M
-$13.17M
-$56.35M
-$1.01M
$201.98M
Share buybacks
$2.87M
$0
$14.25M
$60.75M
$0
$75.00M
$0
$0
$0
$0
$0
$1.31M
Stock-based compensation
$1.81M
$1.92M
$2.33M
$1.95M
$2.33M
$2.33M
$3.43M
$4.05M
$5.02M
$3.39M
$5.50M
$4.51M
Depreciation & amortization
$14.38M
$15.83M
$16.27M
$16.69M
$16.39M
$16.19M
$16.34M
$16.74M
$17.23M
$17.76M
$18.01M
$24.36M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.