Source: Noble Corporation's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 04, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2020
FY2022
FY2023
FY2024
FY2025
Revenue
$964.27M
$1.41B
$2.59B
$3.06B
$3.29B
Operating income
-$4.08B
$228.77M
$574.71M
$603.98M
$415.55M
Interest expense
$164.65M
$42.72M
$59.14M
$94.21M
$162.40M
Pre-tax income
-$4.24B
$191.50M
$512.24M
$492.33M
$273.10M
Income tax
-$260.40M
$22.55M
$30.34M
$43.98M
$56.38M
Net income
-$3.98B
$168.95M
$481.90M
$448.35M
$216.72M
EPS (basic)
$-15.86
$1.99
$3.48
$3.01
$1.36
EPS (diluted)
$-15.86
$1.73
$3.32
$2.96
$1.35
Diluted shares
250.79M
97.61M
145.20M
151.64M
160.20M
Operating margin
-422.8%
16.2%
22.2%
19.8%
12.6%
Net margin
-412.6%
11.9%
18.6%
14.7%
6.6%
Balance sheet
fiscal years · USD
Fiscal year
FY2020
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$365.04M
$476.21M
$360.79M
$247.30M
$471.40M
Receivables
—
$468.80M
$548.84M
$796.96M
$589.60M
Total current assets
—
$1.05B
$1.06B
$1.39B
$1.27B
Goodwill
—
$26.02M
$0
—
—
Total assets
—
$5.23B
$5.51B
$7.96B
$7.53B
Total current liabilities
—
$667.10M
$641.68M
$940.36M
$759.73M
Short-term debt
—
$159.72M
$0
—
—
Long-term debt
—
$513.05M
$586.20M
$1.98B
$1.98B
Total debt
—
$672.77M
$586.20M
$1.98B
$1.98B
Total liabilities
—
$1.63B
$1.59B
$3.31B
$2.98B
Shareholders' equity
-$311.39M
$3.61B
$3.92B
$4.65B
$4.55B
Cash flow
fiscal years · USD
Fiscal year
FY2020
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$273.20M
$280.99M
$574.34M
$655.48M
$951.68M
Capital expenditures
$148.89M
$174.32M
$409.58M
$575.32M
$519.52M
Free cash flow
$124.31M
$106.67M
$164.76M
$80.16M
$432.15M
Investing cash flow
-$121.52M
$375.77M
-$366.51M
-$959.02M
-$350.07M
Financing cash flow
$107.44M
-$367.77M
-$325.79M
$188.08M
-$373.93M
Dividends paid
—
$0
$98.80M
$277.83M
$320.37M
Share buybacks
$0
$15.00M
$94.83M
$299.99M
$20.00M
Stock-based compensation
$9.17M
$35.25M
$37.68M
$43.80M
$30.51M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$642.98M
$637.08M
$692.84M
$800.55M
$927.34M
$874.49M
$848.65M
$798.02M
$764.41M
$785.69M
$719.69M
$728.76M
Operating income
$157.68M
$107.55M
$209.96M
$115.48M
$170.99M
$187.34M
$135.25M
$50.40M
$42.56M
$225.31M
$30.48M
$60.08M
Interest expense
$14.60M
$17.54M
$12.00M
$24.95M
$39.72M
$40.47M
$40.00M
$40.49M
$41.45M
$40.56M
$36.20M
$34.99M
Pre-tax income
$144.86M
$85.27M
$189.78M
$92.82M
$124.46M
$148.71M
$99.97M
$10.64M
$13.79M
$193.67M
-$20.39M
$16.02M
Income tax
-$4.84M
-$10.21M
-$5.23M
$31.61M
$27.81M
$40.41M
$57.10M
$31.73M
-$72.85M
$72.95M
$16.29M
$133.05M
Net income
$149.70M
$95.48M
$195.01M
$61.22M
$96.65M
$108.30M
$42.87M
-$21.09M
$86.64M
$120.72M
-$36.68M
-$117.02M
EPS (basic)
$1.06
$0.67
$1.37
$0.41
$0.58
$0.68
$0.27
$-0.13
$0.54
$0.76
$-0.23
$-0.73
EPS (diluted)
$1.03
$0.66
$1.34
$0.40
$0.59
$0.67
$0.27
$-0.13
$0.55
$0.75
$-0.23
$-0.73
Diluted shares
176.00K
145.23M
146.06M
152.94M
3.40M
161.94M
161.53M
158.83M
-1.51M
161.58M
159.57M
159.65M
Operating margin
24.5%
16.9%
30.3%
14.4%
18.4%
21.4%
15.9%
6.3%
5.6%
28.7%
4.2%
8.2%
Net margin
23.3%
15.0%
28.1%
7.6%
10.4%
12.4%
5.1%
-2.6%
11.3%
15.4%
-5.1%
-16.1%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$360.79M
$212.47M
$162.85M
$391.86M
$247.30M
$303.75M
$338.19M
$477.95M
$471.40M
$662.65M
$456.21M
$337.19M
Receivables
$548.84M
$590.23M
$637.03M
$752.27M
$796.96M
$756.30M
$761.73M
$678.29M
$589.60M
$595.88M
$547.81M
$611.98M
Total current assets
$1.06B
$971.07M
$986.87M
$1.41B
$1.39B
$1.44B
$1.29B
$1.36B
$1.27B
$1.43B
$1.18B
$1.26B
Goodwill
$0
—
—
—
—
—
—
—
—
—
—
—
Total assets
$5.51B
$5.44B
$5.59B
$8.04B
$7.96B
$7.91B
$7.67B
$7.64B
$7.53B
$7.48B
$7.24B
$7.16B
Total current liabilities
$641.68M
$603.38M
$637.00M
$900.47M
$940.36M
$919.96M
$715.97M
$779.27M
$759.73M
$719.41M
$613.82M
$716.75M
Short-term debt
$0
—
—
—
—
—
—
—
—
—
—
—
Long-term debt
$586.20M
$586.62M
$622.05M
$1.98B
$1.98B
$1.98B
$1.98B
$1.98B
$1.98B
$1.92B
$1.89B
$1.89B
Total debt
$586.20M
$586.62M
$622.05M
$1.98B
$1.98B
$1.98B
$1.98B
$1.98B
$1.98B
$1.92B
$1.89B
$1.89B
Total liabilities
$1.59B
$1.52B
$1.60B
$3.35B
$3.31B
$3.25B
$3.04B
$3.11B
$2.98B
$2.89B
$2.76B
$2.87B
Shareholders' equity
$3.92B
$3.91B
$3.99B
$4.68B
$4.65B
$4.66B
$4.63B
$4.53B
$4.55B
$4.59B
$4.48B
$4.29B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$287.49M
$128.69M
$106.79M
$283.78M
$136.21M
$271.06M
$216.36M
$277.14M
$187.12M
$273.29M
$144.16M
$144.47M
Capital expenditures
$141.45M
$166.61M
$141.04M
$127.00M
$140.66M
$113.54M
$116.58M
$137.66M
$151.75M
$103.85M
$204.53M
$191.98M
Free cash flow
$146.04M
-$37.92M
-$34.25M
$156.78M
-$4.45M
$157.52M
$99.78M
$139.48M
$35.38M
$169.44M
-$60.37M
-$47.51M
Investing cash flow
-$98.38M
-$166.61M
-$133.20M
-$513.99M
-$145.22M
-$98.14M
-$93.58M
-$51.95M
-$106.39M
$102.55M
-$202.95M
-$182.38M
Financing cash flow
-$70.94M
-$112.84M
-$22.08M
$466.81M
-$143.81M
-$116.46M
-$86.06M
-$86.12M
-$85.29M
-$189.20M
-$151.36M
-$81.18M
Dividends paid
$56.44M
$59.42M
$57.16M
$81.57M
$79.68M
$81.41M
$79.52M
$79.52M
$79.93M
$83.69M
$79.53M
$79.87M
Share buybacks
$14.83M
$0
$0
$250.00M
$49.99M
$20.00M
$0
$0
$0
$0
$0
$0
Stock-based compensation
$9.62M
$7.54M
$6.79M
$21.63M
$7.84M
$7.05M
$8.52M
$7.51M
$7.42M
$9.52M
$10.73M
$2.47M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.