Source: National Fuel Gas's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$1.45B
$1.58B
$1.59B
$1.69B
$1.55B
$1.74B
$3.06B
$2.25B
$1.71B
$2.22B
Cost of revenue
—
—
$337.82M
$386.26M
$233.89M
$171.83M
$392.09M
$437.60M
$150.06M
$213.44M
Gross profit
—
—
$1.25B
$1.31B
$1.31B
$1.57B
$2.67B
$1.82B
$1.56B
$2.01B
Operating income
-$416.52M
$593.78M
$519.72M
$511.81M
$29.86M
$639.92M
$814.52M
$755.15M
$209.72M
$813.46M
Interest expense
$121.04M
$119.84M
$114.52M
$106.76M
$117.08M
$146.36M
$130.36M
$131.89M
$138.69M
$155.83M
Pre-tax income
-$523.51M
$444.16M
$384.03M
$389.51M
-$105.03M
$478.33M
$682.65M
$641.40M
$87.25M
$694.05M
Income tax
-$232.55M
$160.68M
-$7.49M
$85.22M
$18.74M
$114.68M
$116.63M
$164.53M
$9.74M
$175.55M
Net income
-$290.96M
$283.48M
$391.52M
$304.29M
-$123.77M
$363.65M
$566.02M
$476.87M
$77.51M
$518.50M
EBITDA
-$167.10M
$817.97M
$760.68M
$787.47M
$336.02M
$975.23M
$1.18B
$1.16B
$666.75M
$1.27B
EPS (basic)
$-3.43
$3.32
$4.56
$3.53
$-1.41
$3.99
$6.19
$5.20
$0.84
$5.73
EPS (diluted)
$-3.43
$3.30
$4.53
$3.51
$-1.41
$3.97
$6.15
$5.17
$0.84
$5.68
Diluted shares
84.85M
86.02M
86.44M
86.77M
87.97M
91.68M
92.11M
92.29M
92.34M
91.23M
Gross margin
—
—
78.8%
77.2%
84.9%
90.1%
87.2%
80.6%
91.2%
90.4%
Operating margin
-28.7%
37.6%
32.6%
30.2%
1.9%
36.7%
26.6%
33.5%
12.3%
36.7%
Net margin
-20.0%
17.9%
24.6%
18.0%
-8.0%
20.9%
18.5%
21.1%
4.5%
23.4%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$129.97M
$555.53M
$229.61M
$20.43M
$20.54M
$31.53M
$46.05M
$55.45M
$38.22M
$43.17M
Receivables
$133.20M
$112.38M
$141.50M
$139.96M
—
—
—
—
—
—
Total current assets
$413.03M
$818.28M
$544.59M
$362.62M
$314.20M
$522.45M
$761.13M
$414.43M
$355.92M
$410.73M
Goodwill
$5.48M
$5.48M
$5.48M
$5.48M
$5.48M
$5.48M
$5.48M
$5.48M
$5.48M
$5.48M
Total assets
$5.64B
$6.10B
$6.04B
$6.46B
$6.96B
$7.46B
$7.90B
$8.28B
$8.32B
$8.72B
Total current liabilities
$303.74M
$646.04M
$440.06M
$421.91M
$459.57M
$1.24B
$1.94B
$806.31M
$1.10B
$925.76M
Short-term debt
$0
$300.00M
$0
$0
$0
$0
$549.00M
$0
$500.00M
$300.00M
Long-term debt
$2.09B
$2.08B
$2.13B
$2.13B
$2.63B
$2.63B
$2.08B
$2.38B
$2.19B
$2.38B
Total debt
$2.09B
$2.38B
$2.13B
$2.13B
$2.63B
$2.63B
$2.63B
$2.38B
$2.69B
$2.68B
Total liabilities
$4.11B
$4.40B
$4.10B
$4.32B
$4.99B
$5.68B
$8.52B
$8.34B
$8.34B
$5.62B
Shareholders' equity
$1.53B
$1.70B
$1.94B
$2.14B
$1.97B
$1.79B
-$625.73M
-$55.06M
-$15.48M
$3.09B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$588.98M
$684.51M
$615.30M
$694.48M
$740.81M
$791.55M
$812.52M
$1.24B
$1.07B
$1.10B
Capital expenditures
$581.58M
$450.33M
$584.00M
$788.94M
$716.15M
$751.73M
$811.83M
$1.01B
$931.24M
$912.82M
Free cash flow
$7.40M
$234.17M
$31.30M
-$94.45M
$24.66M
$39.82M
$695.00K
$227.21M
$134.72M
$187.21M
Investing cash flow
-$453.50M
-$422.56M
-$528.89M
-$799.17M
-$1.22B
-$633.22M
-$518.70M
-$1.11B
-$933.90M
-$891.70M
Financing cash flow
-$119.11M
$163.87M
-$410.64M
-$101.09M
$476.09M
-$58.74M
-$276.24M
-$207.00M
-$149.28M
-$203.38M
Dividends paid
$134.82M
$139.06M
$143.26M
$147.42M
$153.32M
$163.09M
$168.15M
$176.10M
$183.80M
$188.44M
Share buybacks
—
—
—
—
—
—
$0
$0
$64.09M
$54.43M
Stock-based compensation
$5.75M
$12.26M
$15.76M
$21.19M
$14.93M
$17.07M
$19.51M
$20.63M
$22.08M
$19.75M
Depreciation & amortization
$249.42M
$224.19M
$240.96M
$275.66M
$306.16M
$335.30M
$369.79M
$409.57M
$457.03M
$456.59M
Income statement
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Revenue
$336.98M
$500.05M
$558.70M
$338.64M
$309.97M
$513.84M
$734.76M
$527.43M
$442.46M
$637.86M
$909.03M
$473.97M
Cost of revenue
-$12.87M
$56.55M
$105.94M
$4.95M
-$17.38M
$65.34M
$135.34M
$27.99M
-$15.22M
$85.61M
$207.85M
$29.88M
Gross profit
$349.84M
$443.50M
$452.76M
$333.69M
$327.35M
$448.50M
$599.42M
$499.44M
$457.68M
$552.26M
$701.18M
$444.10M
Operating income
$125.30M
$207.11M
$250.62M
-$51.44M
-$196.57M
$86.19M
$317.25M
$230.25M
$179.76M
$276.12M
$347.13M
$208.94M
Interest expense
$28.45M
$28.46M
$28.45M
$32.88M
$33.01M
$37.74M
$44.76M
$37.89M
$35.45M
$43.37M
$33.73M
$36.01M
Pre-tax income
$97.78M
$176.11M
$221.60M
-$82.47M
-$227.99M
$56.17M
$287.73M
$200.90M
$149.26M
$240.98M
$330.40M
$184.79M
Income tax
$24.11M
$43.09M
$55.33M
-$28.31M
-$60.37M
$11.18M
$71.37M
$51.08M
$41.92M
$59.34M
$82.73M
$46.17M
Net income
$73.68M
$133.02M
$166.27M
-$54.16M
-$167.62M
$44.99M
$216.36M
$149.82M
$107.34M
$181.65M
$247.67M
$138.62M
EBITDA
$234.90M
$322.90M
$369.56M
$62.01M
-$87.72M
$195.56M
$428.53M
$346.66M
$299.30M
$398.15M
$466.46M
$330.00M
EPS (basic)
$0.80
$1.45
$1.81
$-0.59
$-1.83
$0.50
$2.39
$1.66
$1.19
$1.99
$2.61
$1.46
EPS (diluted)
$0.80
$1.44
$1.80
$-0.59
$-1.81
$0.49
$2.37
$1.64
$1.17
$1.98
$2.59
$1.45
Diluted shares
17.01K
92.44M
92.51M
91.87M
-123.28K
91.43M
91.18M
91.14M
-20.07K
91.96M
95.69M
95.74M
Gross margin
103.8%
88.7%
81.0%
98.5%
105.6%
87.3%
81.6%
94.7%
103.4%
86.6%
77.1%
93.7%
Operating margin
37.2%
41.4%
44.9%
-15.2%
-63.4%
16.8%
43.2%
43.7%
40.6%
43.3%
38.2%
44.1%
Net margin
21.9%
26.6%
29.8%
-16.0%
-54.1%
8.8%
29.4%
28.4%
24.3%
28.5%
27.2%
29.2%
Balance sheet
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Cash & equivalents
$55.45M
$41.69M
$50.77M
$81.41M
$38.22M
$48.69M
$39.95M
$39.32M
$43.17M
$271.40M
$26.60M
$1.24B
Total current assets
$414.43M
$453.60M
$419.00M
$398.73M
$355.92M
$464.61M
$568.47M
$408.15M
$410.73M
$758.60M
$507.60M
$1.61B
Goodwill
$5.48M
$5.48M
$5.48M
$5.48M
$5.48M
$5.48M
$5.48M
$5.48M
$5.48M
$5.48M
$5.48M
$5.48M
Total assets
$8.28B
$8.59B
$8.68B
$8.48B
$8.32B
$8.30B
$8.48B
$8.45B
$8.72B
$9.21B
$9.13B
$10.45B
Total current liabilities
$806.31M
$807.25M
$727.92M
$516.64M
$1.10B
$1.20B
$1.20B
$889.90M
$925.76M
$1.17B
$820.15M
$504.22M
Short-term debt
$0
$0
$0
$50.00M
$500.00M
$500.00M
$350.00M
$300.00M
$300.00M
$600.00M
$300.00M
$0
Long-term debt
$2.38B
$2.39B
$2.39B
$2.64B
$2.19B
$2.19B
$2.38B
$2.38B
$2.38B
$2.08B
$2.08B
$3.57B
Total debt
$2.38B
$2.39B
$2.39B
$2.69B
$2.69B
$2.69B
$2.73B
$2.68B
$2.68B
$2.68B
$2.38B
$3.57B
Total liabilities
$8.34B
$8.52B
$8.60B
$8.48B
$8.34B
$8.38B
$5.71B
$5.47B
$5.62B
$5.62B
$5.30B
$6.53B
Shareholders' equity
-$55.06M
$67.38M
$75.34M
$5.05M
-$15.48M
-$76.15M
$2.77B
$2.98B
$3.09B
$3.59B
$3.82B
$3.92B
Cash flow
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Operating cash flow
$181.96M
$270.94M
$315.32M
$281.75M
$197.95M
$220.09M
$253.78M
$388.41M
$237.75M
$274.92M
$382.36M
$377.26M
Capital expenditures
$282.13M
$246.94M
$235.02M
$202.24M
$247.04M
$240.43M
$193.83M
$193.06M
$285.50M
$277.63M
$220.64M
$266.25M
Free cash flow
-$100.17M
$24.01M
$80.30M
$79.51M
-$49.09M
-$20.34M
$59.95M
$195.35M
-$47.75M
-$2.71M
$161.72M
$111.01M
Investing cash flow
-$283.25M
-$247.86M
-$235.29M
-$202.42M
-$248.33M
-$234.55M
-$190.83M
-$192.59M
-$273.74M
-$278.89M
-$218.86M
-$256.47M
Financing cash flow
$103.32M
-$36.85M
-$70.94M
-$48.69M
$7.20M
$24.93M
-$20.34M
-$247.81M
$39.83M
$232.20M
-$408.30M
$1.09B
Dividends paid
$45.44M
$45.45M
$45.60M
$45.56M
$47.19M
$46.87M
$46.67M
$46.55M
$48.34M
$48.35M
$50.83M
$50.84M
Share buybacks
$0
$0
$4.23M
$23.62M
$36.24M
$33.52M
$16.95M
$3.96M
$0
$0
$0
$0
Stock-based compensation
$4.82M
$4.66M
$5.82M
$5.51M
$6.10M
$4.71M
$5.78M
$5.23M
$4.03M
$4.09M
$5.85M
$4.86M
Depreciation & amortization
$109.60M
$115.79M
$118.94M
$113.45M
$108.85M
$109.37M
$111.28M
$116.41M
$119.54M
$122.03M
$119.33M
$121.06M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.