Source: Ingevity, Corp.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$908.30M
$972.40M
$1.13B
$1.29B
$1.22B
$1.39B
$1.67B
$1.22B
$1.20B
$1.17B
Cost of revenue
$633.90M
$643.40M
$716.80M
$810.90M
$750.60M
$878.70M
$1.10B
$770.50M
$735.30M
$706.10M
Gross profit
$274.40M
$329.00M
$416.80M
$482.00M
$465.50M
$512.80M
$570.10M
$445.00M
$464.80M
$461.50M
Research & development
$17.60M
$19.80M
$21.50M
$19.70M
$22.60M
$26.30M
$30.30M
$25.40M
$24.50M
$28.40M
Selling, general & admin
$96.40M
$106.40M
$132.40M
$163.10M
$149.40M
$179.30M
$198.80M
$161.80M
$157.80M
$171.20M
Operating income
$163.60M
$242.70M
$320.50M
$396.90M
$397.90M
$422.20M
$452.60M
$423.20M
$425.90M
$418.70M
Interest expense
$19.30M
$18.10M
$33.20M
$54.60M
$47.10M
$51.70M
$61.80M
$93.30M
$97.80M
$78.30M
Pre-tax income
$87.00M
$174.80M
$221.80M
$227.90M
$235.10M
$162.80M
$269.60M
$130.00M
-$140.50M
-$142.10M
Income tax
$42.60M
$29.60M
$40.00M
$44.20M
$53.70M
$44.70M
$58.00M
$24.20M
-$19.10M
$8.20M
Net income
$35.20M
$126.50M
$169.10M
$183.70M
$181.40M
$118.10M
$211.60M
-$5.40M
-$430.30M
-$167.10M
EBITDA
$202.40M
$283.10M
$377.50M
$481.90M
$498.10M
$532.10M
$561.40M
$546.00M
$534.20M
$525.10M
EPS (basic)
$0.83
$3.00
$4.02
$4.39
$4.39
$2.97
$5.54
$-0.15
$-11.85
$-4.61
EPS (diluted)
$0.83
$2.97
$3.97
$4.35
$4.37
$2.95
$5.50
$-0.15
$-11.85
$-4.61
Diluted shares
42.27M
42.53M
42.60M
42.20M
41.55M
40.06M
38.47M
36.71M
36.32M
36.22M
Gross margin
30.2%
33.8%
36.8%
37.3%
38.3%
36.9%
34.2%
36.6%
38.7%
39.5%
Operating margin
18.0%
25.0%
28.3%
30.7%
32.7%
30.3%
27.1%
34.8%
35.5%
35.9%
Net margin
3.9%
13.0%
14.9%
14.2%
14.9%
8.5%
12.7%
-0.4%
-35.9%
-14.3%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$30.50M
$87.90M
$77.50M
$56.50M
$257.70M
$275.40M
$76.70M
$95.90M
$68.00M
$78.10M
Receivables
$89.80M
$100.00M
$118.90M
$150.00M
$148.00M
—
—
—
—
—
Inventory
$151.20M
$160.00M
$191.40M
$212.50M
$189.00M
$241.20M
$335.00M
$308.80M
$195.90M
$186.00M
Total current assets
$295.20M
$368.70M
$422.70M
$463.20M
$628.70M
$724.90M
$683.30M
$658.60M
$493.20M
$454.20M
Goodwill
$12.40M
$12.40M
$130.70M
$436.40M
$445.30M
$442.00M
$518.50M
$527.50M
$175.20M
$4.30M
Total assets
$832.80M
$929.60M
$1.32B
$2.14B
$2.33B
$2.47B
$2.74B
$2.62B
$2.02B
$1.65B
Total current liabilities
$136.90M
$153.20M
$183.30M
$215.50M
$223.40M
$268.90M
$303.50M
$362.90M
$264.10M
$341.30M
Short-term debt
$7.50M
$9.40M
$11.20M
$22.50M
$26.00M
$19.60M
$900.00K
$84.40M
$61.30M
$47.10M
Long-term debt
$481.30M
$444.00M
$741.20M
$1.23B
$1.27B
$1.25B
$1.47B
$1.38B
$1.34B
$1.16B
Total debt
$488.80M
$453.40M
$752.40M
$1.25B
$1.29B
$1.27B
$1.47B
$1.47B
$1.40B
$1.21B
Total liabilities
$698.20M
$651.70M
$976.50M
$1.61B
$1.69B
$1.80B
$2.04B
$1.99B
$1.83B
$1.62B
Shareholders' equity
$127.00M
$277.90M
$338.70M
$530.80M
$642.10M
$673.80M
$698.30M
$631.40M
$195.20M
$29.70M
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$127.90M
$174.30M
$252.00M
$275.70M
$352.40M
$293.30M
$313.40M
$205.10M
$128.60M
$331.20M
Capital expenditures
$56.70M
$52.60M
$93.90M
$114.80M
$82.10M
$103.80M
$142.50M
$109.80M
$77.60M
$57.70M
Free cash flow
$71.20M
$121.70M
$158.10M
$160.90M
$270.30M
$189.50M
$170.90M
$95.30M
$51.00M
$273.50M
Investing cash flow
-$126.40M
-$58.60M
-$414.40M
-$658.30M
-$110.60M
-$138.60M
-$551.90M
-$77.30M
-$79.50M
-$57.50M
Financing cash flow
-$3.40M
-$57.80M
$153.70M
$369.20M
-$50.20M
-$133.10M
$48.10M
-$99.90M
-$70.20M
-$252.20M
Share buybacks
$0
$6.60M
$47.40M
$6.40M
$88.00M
$109.40M
$145.20M
$92.10M
$0
$56.30M
Stock-based compensation
$4.70M
$10.10M
$12.50M
$12.30M
$8.40M
$12.30M
$16.10M
$10.60M
$11.90M
$18.30M
Depreciation & amortization
$38.80M
$40.40M
$57.00M
$85.00M
$100.20M
$109.90M
$108.80M
$122.80M
$108.30M
$106.40M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
-$104.90M
$340.10M
$390.60M
$333.80M
$263.30M
$247.90M
$331.50M
$333.10M
$255.10M
$258.00M
$314.10M
$305.10M
Cost of revenue
-$137.50M
$240.40M
$267.40M
$202.20M
$163.40M
$136.00M
$203.70M
$199.20M
$167.20M
$141.60M
$175.10M
$172.30M
Gross profit
$32.60M
$99.70M
$123.20M
$131.60M
$99.90M
$111.90M
$127.80M
$133.90M
$87.90M
$116.40M
$139.00M
$132.80M
Research & development
$800.00K
$6.80M
$7.30M
$6.20M
$6.50M
$7.00M
$7.00M
$7.00M
$7.40M
$6.70M
$6.10M
$8.30M
Selling, general & admin
$21.50M
$47.20M
$41.40M
$37.90M
$38.30M
$41.90M
$43.60M
$44.10M
$41.60M
$40.70M
$39.00M
$38.10M
Operating income
$88.20M
$76.90M
$101.30M
$110.20M
$137.50M
—
—
—
—
—
—
—
Pre-tax income
-$13.90M
-$71.90M
-$334.60M
$54.00M
$24.10M
$37.60M
-$136.60M
$62.20M
-$105.30M
$30.20M
$50.70M
$68.90M
Income tax
-$8.30M
-$15.90M
-$50.90M
$6.50M
$4.50M
$8.50M
$4.80M
$21.40M
-$26.50M
$6.80M
$10.90M
$17.80M
Net income
-$116.80M
-$56.00M
-$283.70M
-$107.20M
$16.60M
$20.50M
-$146.50M
$43.50M
-$84.60M
$59.80M
$35.30M
$49.30M
EBITDA
$118.90M
$106.50M
$128.60M
$136.40M
$162.70M
—
—
—
—
—
—
—
EPS (basic)
$-3.20
$-1.54
$-7.81
$-2.95
$0.46
$0.56
$-4.02
$1.20
$-2.34
$1.70
$1.02
$1.44
EPS (diluted)
$-3.18
$-1.54
$-7.81
$-2.94
$0.46
$0.56
$-4.02
$1.18
$-2.34
$1.66
$1.00
$1.41
Diluted shares
-105.00K
36.26M
36.34M
36.49M
8.00K
36.66M
36.46M
36.95M
-162.00K
36.02M
35.28M
34.85M
Gross margin
-31.1%
29.3%
31.5%
39.4%
37.9%
45.1%
38.6%
40.2%
34.5%
45.1%
44.3%
43.5%
Operating margin
-84.1%
22.6%
25.9%
33.0%
52.2%
—
—
—
—
—
—
—
Net margin
111.3%
-16.5%
-72.6%
-32.1%
6.3%
8.3%
-44.2%
13.1%
-33.2%
23.2%
11.2%
16.2%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$95.90M
$88.50M
$107.40M
$135.50M
$68.00M
$71.50M
$76.90M
$83.40M
$78.10M
$95.40M
$97.40M
$85.40M
Inventory
$308.80M
$325.50M
$302.00M
$261.00M
$195.90M
$245.40M
$220.30M
$193.70M
$186.00M
$203.60M
$154.00M
$153.90M
Total current assets
$658.60M
$669.20M
$685.80M
$636.80M
$493.20M
$530.00M
$536.00M
$522.20M
$454.20M
$581.80M
$543.80M
$531.70M
Goodwill
$527.50M
$525.90M
$177.00M
$186.90M
$175.20M
$180.70M
$4.30M
$4.30M
$4.30M
$4.30M
$4.30M
$4.30M
Total assets
$2.62B
$2.57B
$2.28B
$2.21B
$2.02B
$2.06B
$1.88B
$1.83B
$1.65B
$1.65B
$1.54B
$1.50B
Total current liabilities
$362.90M
$351.70M
$357.80M
$360.80M
$264.10M
$264.60M
$393.10M
$411.60M
$341.30M
$409.40M
$337.60M
$359.00M
Short-term debt
$84.40M
$84.70M
$103.00M
$100.70M
$61.30M
$60.40M
$94.70M
$102.00M
$47.10M
$121.90M
$144.00M
$156.40M
Long-term debt
$1.38B
$1.41B
$1.40B
$1.40B
$1.34B
$1.33B
$1.24B
$1.16B
$1.16B
$1.08B
$1.06B
$989.10M
Total debt
$1.47B
$1.49B
$1.50B
$1.50B
$1.40B
$1.39B
$1.33B
$1.26B
$1.21B
$1.20B
$1.20B
$1.15B
Total liabilities
$1.99B
$2.00B
$1.99B
$2.00B
$1.83B
$1.82B
$1.76B
$1.70B
$1.62B
$1.61B
$1.49B
$1.44B
Shareholders' equity
$631.40M
$568.20M
$284.80M
$214.50M
$195.20M
$234.60M
$120.70M
$138.10M
$29.70M
$38.90M
$46.90M
$63.00M
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$46.20M
-$12.10M
$29.70M
$46.50M
$64.50M
$25.40M
$79.00M
$129.70M
$97.10M
-$2.00M
-$13.80M
$99.20M
Capital expenditures
$29.20M
$16.60M
$18.10M
$18.00M
$24.90M
$10.00M
$12.20M
$11.90M
$23.60M
$10.30M
$10.30M
$13.70M
Free cash flow
$17.00M
-$28.70M
$11.60M
$28.50M
$39.60M
$15.40M
$66.80M
$117.80M
$73.50M
-$12.30M
-$24.10M
$85.50M
Investing cash flow
-$24.70M
-$16.30M
-$17.80M
-$17.40M
-$28.00M
-$11.50M
-$2.80M
-$28.10M
-$15.10M
$106.30M
$75.40M
-$11.20M
Financing cash flow
-$6.50M
$23.40M
$10.30M
-$6.30M
-$97.60M
-$11.00M
-$63.00M
-$94.80M
-$83.40M
-$61.80M
-$37.60M
-$93.70M
Share buybacks
$0
$0
$0
$0
$0
$0
$0
$25.20M
$31.10M
$52.30M
$34.50M
$38.50M
Stock-based compensation
$2.30M
$4.30M
$2.40M
$3.10M
$2.10M
$4.10M
$4.40M
$5.30M
$4.50M
$4.80M
$4.20M
$4.00M
Depreciation & amortization
$30.70M
$29.60M
$27.30M
$26.20M
$25.20M
$24.90M
$25.60M
$28.00M
$27.90M
$22.70M
$22.00M
$20.90M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.