Source: Nike, Inc.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 05, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Revenue
$34.35B
$36.40B
$39.12B
$37.40B
$44.54B
$46.71B
$51.22B
$51.36B
$46.31B
$46.40B
Cost of revenue
$19.04B
$20.44B
$21.64B
$21.16B
$24.58B
$25.23B
$28.93B
$28.48B
$26.52B
$26.49B
Gross profit
$15.31B
$15.96B
$17.47B
$16.24B
$19.96B
$21.48B
$22.29B
$22.89B
$19.79B
$19.91B
Selling, general & admin
$10.56B
$11.51B
$12.70B
$13.13B
$13.03B
$14.80B
$16.38B
$16.58B
$16.09B
$16.11B
Pre-tax income
$4.89B
$4.33B
$4.80B
$2.89B
$6.66B
$6.65B
$6.20B
$6.70B
$3.88B
$3.90B
Income tax
$646.00M
$2.39B
$772.00M
$348.00M
$934.00M
$605.00M
$1.13B
$1.00B
$666.00M
$792.00M
Net income
$4.24B
$1.93B
$4.03B
$2.54B
$5.73B
$6.05B
$5.07B
$5.70B
$3.22B
$3.11B
EPS (basic)
$2.56
$1.19
$2.55
$1.63
$3.64
$3.83
$3.27
$3.76
$2.17
$2.10
EPS (diluted)
$2.51
$1.17
$2.49
$1.60
$3.56
$3.75
$3.23
$3.73
$2.16
$2.10
Diluted shares
1.69B
1.66B
1.62B
1.59B
1.61B
1.61B
1.57B
1.53B
1.49B
1.48B
Gross margin
44.6%
43.8%
44.7%
43.4%
44.8%
46.0%
43.5%
44.6%
42.7%
42.9%
Net margin
12.3%
5.3%
10.3%
6.8%
12.9%
12.9%
9.9%
11.1%
7.0%
6.7%
Balance sheet
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Cash & equivalents
$3.81B
$4.25B
$4.47B
$8.35B
$9.89B
$8.57B
$7.44B
$9.86B
$7.46B
$7.56B
Short-term investments
—
$996.00M
$197.00M
$439.00M
$3.59B
—
—
—
—
—
Receivables
$3.68B
$3.50B
$4.27B
$2.75B
$4.46B
$4.67B
$4.13B
$4.43B
$4.72B
$5.93B
Total current assets
$16.06B
$15.13B
$16.52B
$20.56B
$26.29B
$28.21B
$25.20B
$25.38B
$23.36B
$24.60B
Goodwill
$139.00M
$154.00M
$154.00M
$223.00M
$242.00M
$284.00M
$281.00M
$240.00M
$240.00M
$240.00M
Total assets
$23.26B
$22.54B
$23.72B
$31.34B
$37.74B
$40.32B
$37.53B
$38.11B
$36.58B
$38.41B
Total current liabilities
$5.47B
$6.04B
$7.87B
$8.28B
$9.67B
$10.73B
$9.26B
$10.59B
$10.57B
$12.55B
Short-term debt
$6.00M
$6.00M
$6.00M
$3.00M
$0
$500.00M
$0
$1.00B
$0
$2.00B
Long-term debt
$3.47B
$3.47B
$3.46B
$9.41B
$9.41B
$8.92B
$8.93B
$7.90B
$7.96B
$5.94B
Total debt
$3.48B
$3.47B
$3.47B
$9.41B
$9.41B
$9.42B
$8.93B
$8.90B
$7.96B
$7.94B
Total liabilities
$10.85B
$12.72B
$14.68B
$23.29B
$24.97B
$25.04B
$23.53B
$23.68B
$23.37B
$23.55B
Shareholders' equity
$12.41B
$9.81B
$9.04B
$8.05B
$12.77B
$15.28B
$14.00B
$14.43B
$13.21B
$14.87B
Cash flow
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Operating cash flow
$3.85B
$4.96B
$5.90B
$2.48B
$6.66B
$5.19B
$5.84B
$7.43B
$3.70B
$2.87B
Capital expenditures
$1.10B
$1.03B
$1.12B
$1.09B
$695.00M
$758.00M
$969.00M
$812.00M
$430.00M
$684.00M
Free cash flow
$2.74B
$3.93B
$4.78B
$1.40B
$5.96B
$4.43B
$4.87B
$6.62B
$3.27B
$2.18B
Investing cash flow
-$1.01B
$276.00M
-$264.00M
-$1.03B
-$3.80B
-$1.52B
$564.00M
$894.00M
-$275.00M
-$488.00M
Financing cash flow
-$2.15B
-$4.83B
-$5.29B
$2.49B
-$1.46B
-$4.84B
-$7.45B
-$5.89B
-$5.82B
-$2.29B
Dividends paid
$1.13B
$1.24B
$1.33B
$1.45B
$1.64B
$1.84B
$2.01B
$2.17B
$2.30B
$2.41B
Share buybacks
$3.22B
$4.25B
$4.29B
$3.07B
$608.00M
$4.01B
$5.48B
$4.25B
$2.98B
$146.00M
Stock-based compensation
$215.00M
$218.00M
$325.00M
$429.00M
$611.00M
$638.00M
$755.00M
$804.00M
$709.00M
$715.00M
Depreciation & amortization
$706.00M
$747.00M
$705.00M
$721.00M
$744.00M
$717.00M
$703.00M
$796.00M
$775.00M
$747.00M
Income statement
quarters · USD
Quarter ended
Nov 2023
Feb 2024
May 2024
Aug 2024
Nov 2024
Feb 2025
May 2025
Aug 2025
Nov 2025
Feb 2026
May 2026
Aug 2026
Revenue
$13.39B
$12.43B
$12.61B
$11.59B
$12.35B
$11.27B
$11.10B
$11.72B
$12.43B
$11.28B
$10.97B
$11.21B
Cost of revenue
$7.42B
$6.87B
$6.97B
$6.33B
$6.96B
$6.59B
$6.63B
$6.78B
$7.38B
$6.75B
$5.58B
$6.42B
Gross profit
$5.97B
$5.56B
$5.63B
$5.26B
$5.39B
$4.67B
$4.47B
$4.94B
$5.04B
$4.53B
$5.39B
$4.80B
Selling, general & admin
$4.15B
$4.23B
$4.09B
$4.05B
$4.00B
$3.89B
$4.15B
$4.02B
$4.04B
$3.98B
$4.08B
$3.91B
Pre-tax income
$1.92B
$1.40B
$1.73B
$1.31B
$1.42B
$844.00M
$318.00M
$922.00M
$999.00M
$650.00M
$1.33B
$921.00M
Income tax
$344.00M
$232.00M
$226.00M
$256.00M
$253.00M
$50.00M
$107.00M
$195.00M
$207.00M
$130.00M
$260.00M
$209.00M
Net income
$1.58B
$1.17B
$1.50B
$1.05B
$1.16B
$794.00M
$211.00M
$727.00M
$792.00M
$520.00M
$1.07B
$712.00M
EPS (basic)
$1.04
$0.77
$1.00
$0.70
$0.78
$0.54
$0.15
$0.49
$0.54
$0.35
$0.72
$0.48
EPS (diluted)
$1.03
$0.77
$0.99
$0.70
$0.78
$0.54
$0.14
$0.49
$0.53
$0.35
$0.72
$0.48
Diluted shares
1.53B
1.53B
-4.30M
1.50B
1.49B
1.48B
-3.40M
1.48B
1.48B
1.48B
600.00K
1.48B
Gross margin
44.6%
44.8%
44.7%
45.4%
43.6%
41.5%
40.3%
42.2%
40.6%
40.2%
49.2%
42.8%
Net margin
11.8%
9.4%
11.9%
9.1%
9.4%
7.0%
1.9%
6.2%
6.4%
4.6%
9.7%
6.3%
Balance sheet
quarters · USD
Quarter ended
Nov 2023
Feb 2024
May 2024
Aug 2024
Nov 2024
Feb 2025
May 2025
Aug 2025
Nov 2025
Feb 2026
May 2026
Aug 2026
Cash & equivalents
$7.92B
$8.96B
$9.86B
$8.48B
$7.98B
$8.60B
$7.46B
$7.02B
$6.97B
$6.66B
$7.56B
$6.90B
Receivables
$4.78B
$4.53B
$4.43B
$4.76B
$5.30B
$4.49B
$4.72B
$4.96B
$5.74B
$5.37B
$5.93B
$5.24B
Total current assets
$24.63B
$24.75B
$25.38B
$25.04B
$24.98B
$24.61B
$23.36B
$23.90B
$24.02B
$23.18B
$24.60B
$23.67B
Goodwill
$281.00M
$240.00M
$240.00M
$240.00M
$240.00M
$239.00M
$240.00M
$240.00M
$240.00M
$240.00M
$240.00M
$240.00M
Total assets
$37.20B
$37.36B
$38.11B
$37.87B
$37.96B
$37.79B
$36.58B
$37.33B
$37.79B
$37.06B
$38.41B
$37.79B
Total current liabilities
$9.00B
$9.03B
$10.59B
$10.63B
$11.25B
$11.22B
$10.57B
$10.91B
$11.64B
$10.84B
$12.55B
$11.41B
Short-term debt
$0
$0
$1.00B
$1.00B
$1.00B
$1.00B
$0
$4.00M
$999.00M
$999.00M
$2.00B
$2.00B
Long-term debt
$8.93B
$8.93B
$7.90B
$8.00B
$7.97B
$7.96B
$7.96B
$8.00B
$7.02B
$7.03B
$5.94B
$5.89B
Total debt
$8.93B
$8.93B
$8.90B
$9.00B
$8.97B
$8.96B
$7.96B
$8.00B
$8.02B
$8.03B
$7.94B
$7.89B
Total liabilities
$23.06B
$23.13B
$23.68B
$23.92B
$23.92B
$23.79B
$23.37B
$23.87B
$23.70B
$22.97B
$23.55B
$22.57B
Shareholders' equity
$14.15B
$14.23B
$14.43B
$13.94B
$14.04B
$14.01B
$13.21B
$13.47B
$14.09B
$14.09B
$14.87B
$15.22B
Cash flow
quarters · USD
Quarter ended
Nov 2023
Feb 2024
May 2024
Aug 2024
Nov 2024
Feb 2025
May 2025
Aug 2025
Nov 2025
Feb 2026
May 2026
Aug 2026
Operating cash flow
$2.82B
$2.06B
$2.62B
$394.00M
$1.05B
$1.79B
$463.00M
$222.00M
$579.00M
$430.00M
$1.64B
$135.00M
Capital expenditures
$205.00M
$141.00M
$213.00M
$120.00M
$129.00M
$81.00M
$100.00M
$207.00M
$193.00M
$146.00M
$138.00M
$199.00M
Free cash flow
$2.61B
$1.92B
$2.41B
$274.00M
$920.00M
$1.71B
$363.00M
$15.00M
$386.00M
$284.00M
$1.50B
-$64.00M
Investing cash flow
$457.00M
$309.00M
-$290.00M
-$166.00M
-$74.00M
-$49.00M
$14.00M
-$59.00M
-$49.00M
-$168.00M
-$212.00M
-$192.00M
Financing cash flow
-$1.55B
-$1.32B
-$1.42B
-$1.62B
-$1.45B
-$1.11B
-$1.64B
-$598.00M
-$579.00M
-$601.00M
-$514.00M
-$618.00M
Dividends paid
$523.00M
$562.00M
$560.00M
$558.00M
$557.00M
$594.00M
$591.00M
$591.00M
$598.00M
$609.00M
$609.00M
$610.00M
Share buybacks
$1.20B
$883.00M
$1.04B
$1.18B
$1.10B
$506.00M
$199.00M
$126.00M
$20.00M
$0
$0
$0
Stock-based compensation
$206.00M
$216.00M
$186.00M
$183.00M
$192.00M
$169.00M
$165.00M
$185.00M
$176.00M
$194.00M
$160.00M
$158.00M
Depreciation & amortization
$191.00M
$207.00M
$207.00M
$188.00M
$190.00M
$198.00M
$199.00M
$190.00M
$179.00M
$185.00M
$193.00M
$193.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.