Source: Northrop Grumman's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 09, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$24.71B
$26.00B
$30.09B
$33.84B
$36.80B
$35.67B
$36.60B
$39.29B
$41.03B
$41.95B
Cost of revenue
$11.00B
$12.27B
—
—
—
—
—
—
—
—
Gross profit
$13.70B
$13.73B
—
—
—
—
—
—
—
—
Research & development
$705.00M
$639.00M
$764.00M
$953.00M
$1.10B
$1.10B
$1.20B
$1.20B
$1.10B
$1.10B
Operating income
$3.28B
$3.22B
$3.78B
$3.97B
$4.07B
$5.65B
$3.60B
$2.54B
$4.37B
$4.51B
Pre-tax income
$2.68B
$4.23B
$3.74B
$2.55B
$3.73B
$8.94B
$5.84B
$2.35B
$5.02B
$5.07B
Income tax
$638.00M
$1.36B
$513.00M
$300.00M
$539.00M
$1.93B
$940.00M
$290.00M
$842.00M
$886.00M
Net income
$2.04B
$2.87B
$3.23B
$2.25B
$3.19B
$7.00B
$4.90B
$2.06B
$4.17B
$4.18B
EBITDA
$3.73B
$3.69B
$4.58B
$5.23B
$5.33B
$6.89B
$4.94B
$3.88B
$5.74B
$5.98B
EPS (basic)
$11.42
$16.45
$18.59
$13.28
$19.08
$43.70
$31.61
$13.57
$28.39
$29.14
EPS (diluted)
$11.32
$16.34
$18.49
$13.22
$19.03
$43.54
$31.47
$13.53
$28.34
$29.08
Diluted shares
180.50M
175.60M
174.60M
170.00M
167.60M
160.90M
155.60M
152.00M
147.30M
143.80M
Gross margin
55.5%
52.8%
—
—
—
—
—
—
—
—
Operating margin
13.3%
12.4%
12.6%
11.7%
11.0%
15.8%
9.8%
6.5%
10.6%
10.8%
Net margin
8.3%
11.0%
10.7%
6.6%
8.7%
19.6%
13.4%
5.2%
10.2%
10.0%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$2.54B
$11.22B
$1.58B
$2.25B
$4.91B
$3.53B
$2.58B
$3.11B
$4.35B
$4.40B
Receivables
—
$1.05B
$1.45B
$1.33B
$1.50B
$1.47B
$1.51B
$1.45B
$1.27B
$1.38B
Inventory
$816.00M
$398.00M
$654.00M
$783.00M
$759.00M
$811.00M
$978.00M
$1.11B
$1.46B
$1.31B
Total current assets
$6.86B
$16.59B
$9.68B
$10.69B
$15.34B
$12.43B
$12.49B
$13.71B
$14.27B
$15.29B
Goodwill
$12.45B
$12.46B
$18.67B
$18.71B
$17.52B
$17.52B
$17.52B
$17.52B
$17.51B
$17.44B
Total assets
$25.61B
$35.13B
$37.65B
$41.09B
$44.47B
$42.58B
$43.76B
$46.54B
$49.36B
$51.38B
Total current liabilities
$5.63B
$7.09B
$8.27B
$9.43B
$9.58B
$9.53B
$11.59B
$11.94B
$14.13B
$13.88B
Short-term debt
$12.00M
$867.00M
$517.00M
$1.11B
$742.00M
$6.00M
$1.07B
$70.00M
$1.58B
$534.00M
Long-term debt
$7.07B
$15.27B
$14.40B
$12.77B
$14.26B
$12.78B
$11.80B
$13.79B
$14.69B
$15.16B
Total debt
$7.08B
$16.13B
$14.92B
$13.88B
$15.00B
$12.78B
$12.88B
$13.86B
$16.27B
$15.70B
Total liabilities
$20.36B
$28.00B
$29.47B
$32.27B
$33.89B
$29.65B
$28.44B
$31.75B
$34.07B
$34.70B
Shareholders' equity
$5.36B
$7.13B
$8.19B
$8.82B
$10.58B
$12.93B
$15.31B
$14.79B
$15.29B
$16.67B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$2.81B
$2.61B
$3.83B
$4.30B
$4.30B
$3.57B
$2.90B
$3.88B
$4.39B
$4.76B
Capital expenditures
$920.00M
$928.00M
$1.25B
$1.26B
$1.42B
$1.42B
$1.44B
$1.77B
$1.77B
$1.45B
Free cash flow
$1.89B
$1.69B
$2.58B
$3.03B
$2.88B
$2.15B
$1.47B
$2.10B
$2.62B
$3.31B
Investing cash flow
-$805.00M
-$889.00M
-$8.88B
-$1.21B
-$1.21B
$2.06B
-$1.24B
-$1.58B
-$1.75B
-$1.16B
Financing cash flow
-$1.79B
$6.96B
-$4.59B
-$2.42B
-$432.00M
-$7.00B
-$2.61B
-$1.76B
-$1.40B
-$3.55B
Dividends paid
$640.00M
$689.00M
$821.00M
$880.00M
$953.00M
$983.00M
$1.05B
$1.12B
$1.19B
$1.29B
Share buybacks
$1.55B
$393.00M
$1.26B
$744.00M
$490.00M
$3.71B
$1.50B
$1.50B
$2.51B
$1.62B
Stock-based compensation
$93.00M
$94.00M
$86.00M
$127.00M
$90.00M
$94.00M
$99.00M
$87.00M
$101.00M
$119.00M
Depreciation & amortization
$456.00M
$475.00M
$800.00M
$1.26B
$1.27B
$1.24B
$1.34B
$1.34B
$1.37B
$1.47B
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$10.64B
$10.13B
$10.22B
$10.00B
$10.69B
$9.47B
$10.35B
$10.42B
$11.71B
$9.88B
$10.88B
$11.12B
Operating income
-$393.00M
$1.07B
$1.09B
$1.12B
$1.09B
$573.00M
$1.43B
$1.24B
$1.27B
$989.00M
$1.10B
$1.27B
Pre-tax income
-$757.00M
$1.13B
$1.15B
$1.19B
$1.55B
$578.00M
$1.43B
$1.32B
$1.74B
$1.03B
$1.17B
$1.30B
Income tax
-$222.00M
$187.00M
$206.00M
$162.00M
$287.00M
$97.00M
$253.00M
$223.00M
$313.00M
$155.00M
$74.00M
$174.00M
Net income
-$535.00M
$944.00M
$940.00M
$1.03B
$1.26B
$481.00M
$1.17B
$1.10B
$1.43B
$875.00M
$1.09B
$1.12B
EBITDA
$7.00M
$1.37B
$1.42B
$1.45B
$1.50B
$910.00M
$1.77B
$1.62B
$1.68B
$1.36B
$1.46B
$1.65B
EPS (basic)
$-3.50
$6.34
$6.37
$7.02
$8.66
$3.33
$8.17
$7.69
$9.98
$6.16
$7.70
$7.91
EPS (diluted)
$-3.47
$6.32
$6.36
$7.00
$8.65
$3.32
$8.15
$7.67
$9.96
$6.14
$7.68
$7.89
Diluted shares
—
149.30M
147.70M
146.50M
—
144.90M
144.00M
143.50M
—
142.50M
142.40M
142.40M
Operating margin
-3.7%
10.6%
10.7%
11.2%
10.2%
6.1%
13.8%
11.9%
10.9%
10.0%
10.1%
11.4%
Net margin
-5.0%
9.3%
9.2%
10.3%
11.8%
5.1%
11.3%
10.6%
12.2%
8.9%
10.1%
10.1%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$3.11B
$3.06B
$3.27B
$3.33B
$4.35B
$1.69B
$1.90B
$1.96B
$4.40B
$2.09B
$2.31B
$3.74B
Receivables
$1.45B
$1.83B
$1.69B
$1.61B
$1.27B
$1.80B
$2.20B
$1.98B
$1.38B
$1.81B
$2.31B
$2.08B
Inventory
$1.11B
$1.37B
$1.50B
$1.65B
$1.46B
$1.58B
$1.55B
$1.61B
$1.31B
$1.45B
$1.42B
$1.36B
Total current assets
$13.71B
$14.80B
$14.27B
$14.33B
$14.27B
$13.27B
$14.03B
$14.11B
$15.29B
$14.77B
$15.59B
$16.98B
Goodwill
$17.52B
$17.52B
$17.52B
$17.52B
$17.51B
$17.43B
$17.43B
$17.44B
$17.44B
$17.44B
$17.44B
$17.44B
Total assets
$46.54B
$47.82B
$47.67B
$48.29B
$49.36B
$48.47B
$49.45B
$49.30B
$51.38B
$50.01B
$50.76B
$52.50B
Total current liabilities
$11.94B
$13.13B
$12.91B
$13.10B
$14.13B
$13.97B
$13.46B
$12.72B
$13.88B
$12.82B
$13.35B
$13.75B
Short-term debt
$70.00M
$1.58B
$1.59B
$1.59B
$1.58B
$605.00M
$551.00M
$533.00M
$534.00M
$758.00M
$763.00M
$764.00M
Long-term debt
$13.79B
$14.74B
$14.71B
$14.69B
$14.69B
$14.17B
$15.16B
$15.16B
$15.16B
$14.41B
$14.43B
$14.43B
Total debt
$13.86B
$16.32B
$16.30B
$16.28B
$16.27B
$14.77B
$15.71B
$15.70B
$15.70B
$15.17B
$15.19B
$15.20B
Total liabilities
$31.75B
$33.59B
$33.37B
$33.54B
$34.07B
$33.48B
$33.98B
$33.31B
$34.70B
$32.89B
$32.88B
$33.81B
Shareholders' equity
$14.79B
$14.22B
$14.30B
$14.75B
$15.29B
$14.98B
$15.47B
$15.99B
$16.67B
$17.11B
$17.88B
$18.68B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$2.43B
-$706.00M
$1.43B
$1.09B
$2.58B
-$1.56B
$868.00M
$1.56B
$3.90B
-$1.66B
$1.28B
$1.75B
Capital expenditures
$803.00M
$270.00M
$320.00M
$361.00M
$816.00M
$256.00M
$231.00M
$301.00M
$662.00M
$167.00M
$302.00M
$306.00M
Free cash flow
$1.63B
-$976.00M
$1.10B
$730.00M
$1.76B
-$1.82B
$637.00M
$1.26B
$3.23B
-$1.82B
$978.00M
$1.44B
Investing cash flow
-$770.00M
-$269.00M
-$321.00M
-$361.00M
-$798.00M
-$252.00M
$61.00M
-$300.00M
-$664.00M
-$168.00M
-$196.00M
$50.00M
Financing cash flow
-$633.00M
$927.00M
-$893.00M
-$676.00M
-$753.00M
-$851.00M
-$715.00M
-$1.20B
-$787.00M
-$489.00M
-$867.00M
-$358.00M
Dividends paid
$282.00M
$283.00M
$303.00M
$301.00M
$299.00M
$302.00M
$332.00M
$330.00M
$329.00M
$333.00M
$351.00M
$351.00M
Share buybacks
$346.00M
$1.19B
$562.00M
$321.00M
$441.00M
$480.00M
$411.00M
$277.00M
$456.00M
$68.00M
$0
$0
Stock-based compensation
$23.00M
$20.00M
$26.00M
$26.00M
$29.00M
$20.00M
$20.00M
$25.00M
$54.00M
$20.00M
$29.00M
$26.00M
Depreciation & amortization
$400.00M
$299.00M
$326.00M
$331.00M
$414.00M
$337.00M
$350.00M
$379.00M
$406.00M
$372.00M
$367.00M
$379.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.