NYSEUtilitiesIndependent Power Producers & Energy TradersS&P 500
$88.29
+7.74 (+9.61%)
Close of Nov 06, 2026 · end-of-day data
Source: NRG Energy's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$8.91B
$9.07B
$8.15B
$7.99B
$8.69B
$26.78B
$31.49B
$28.26B
$27.75B
$30.35B
Cost of revenue
$6.68B
$6.89B
$7.11B
$7.30B
$6.54B
$20.48B
$27.44B
$26.48B
$22.10B
$24.76B
Gross profit
$2.24B
$2.19B
$1.04B
$688.00M
$2.15B
$6.29B
$4.04B
$1.77B
$5.65B
$5.59B
Research & development
$48.00M
$22.00M
$11.00M
$7.00M
$8.00M
—
—
—
—
—
Selling, general & admin
$1.03B
$836.00M
$799.00M
$760.00M
$810.00M
$1.29B
$1.15B
$2.09B
$2.35B
$2.60B
Operating income
$33.00M
-$741.00M
$982.00M
$1.29B
$1.10B
$3.34B
$2.02B
$384.00M
$2.42B
$1.84B
Interest expense
$583.00M
$557.00M
$483.00M
$413.00M
$401.00M
$485.00M
$417.00M
$667.00M
$651.00M
$741.00M
Pre-tax income
-$931.00M
-$1.39B
$467.00M
$786.00M
$761.00M
$2.86B
$1.66B
-$213.00M
$1.45B
$1.13B
Income tax
$25.00M
-$44.00M
$7.00M
-$3.33B
$251.00M
$672.00M
$442.00M
-$11.00M
$323.00M
$270.00M
Net income
-$774.00M
-$2.15B
$268.00M
$4.44B
$510.00M
$2.19B
$1.22B
-$202.00M
$1.12B
$864.00M
EBITDA
$789.00M
-$145.00M
$1.40B
$1.66B
$1.54B
$4.13B
$2.74B
$1.68B
$3.83B
$3.25B
EPS (basic)
$-2.22
$-6.79
$0.88
$16.94
$2.08
$8.93
$5.17
$-1.12
$5.14
$4.09
EPS (diluted)
$-2.22
$-6.79
$0.87
$16.81
$2.07
$8.93
$5.17
$-1.12
$4.99
$4.01
Diluted shares
316.00M
317.00M
308.00M
264.00M
246.00M
245.00M
236.00M
228.00M
212.00M
199.00M
Gross margin
25.1%
24.1%
12.8%
8.6%
24.7%
23.5%
12.8%
6.3%
20.4%
18.4%
Operating margin
0.4%
-8.2%
12.1%
16.1%
12.7%
12.5%
6.4%
1.4%
8.7%
6.1%
Net margin
-8.7%
-23.7%
3.3%
55.5%
5.9%
8.2%
3.9%
-0.7%
4.1%
2.8%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$591.00M
$770.00M
$563.00M
$345.00M
$3.90B
$250.00M
$430.00M
$541.00M
$966.00M
$4.71B
Receivables
$1.06B
$900.00M
$1.02B
$1.02B
$904.00M
$3.25B
$4.77B
$3.54B
$3.49B
$4.07B
Inventory
$721.00M
$453.00M
$412.00M
$383.00M
$327.00M
$498.00M
$751.00M
$607.00M
$478.00M
$461.00M
Total current assets
$6.71B
$4.44B
$3.60B
$3.09B
$6.03B
$10.84B
$16.23B
$9.73B
$8.96B
$13.15B
Goodwill
$662.00M
$539.00M
$573.00M
$579.00M
$579.00M
$1.79B
$1.65B
$5.08B
$5.01B
$5.02B
Total assets
$30.68B
$23.36B
$10.63B
$12.53B
$14.90B
$23.18B
$29.15B
$26.04B
$24.02B
$29.14B
Total current liabilities
$4.70B
$3.35B
$2.40B
$2.36B
$1.92B
$7.92B
$12.98B
$9.50B
$8.81B
$8.03B
Short-term debt
$516.00M
$204.00M
$72.00M
$88.00M
$1.00M
$4.00M
$63.00M
$620.00M
$996.00M
$31.00M
Long-term debt
$16.70B
$9.49B
$6.69B
$5.80B
$8.69B
$7.97B
$7.98B
$10.13B
$9.81B
$16.41B
Total debt
$17.22B
$9.70B
$6.76B
$5.89B
$8.69B
$7.97B
$8.04B
$10.75B
$10.81B
$16.44B
Total liabilities
$26.19B
$21.31B
$11.84B
$10.85B
$13.22B
$19.58B
$25.32B
$23.13B
$21.54B
$27.46B
Shareholders' equity
$4.45B
$1.97B
-$1.23B
$1.66B
$1.68B
$3.60B
$3.83B
$2.91B
$2.48B
$1.68B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$1.91B
$1.61B
$1.38B
$1.41B
$1.84B
$493.00M
$360.00M
-$221.00M
$2.31B
$1.91B
Capital expenditures
$544.00M
$254.00M
$388.00M
$228.00M
$230.00M
$269.00M
$367.00M
$598.00M
$472.00M
$1.15B
Free cash flow
$1.36B
$1.36B
$989.00M
$1.19B
$1.61B
$224.00M
-$7.00M
-$819.00M
$1.83B
$766.00M
Investing cash flow
-$757.00M
-$639.00M
-$205.00M
$556.00M
-$494.00M
-$3.04B
-$332.00M
-$910.00M
-$24.00M
-$1.64B
Financing cash flow
-$768.00M
-$1.14B
-$1.53B
-$2.15B
$2.20B
-$272.00M
$1.04B
-$400.00M
-$1.75B
$3.55B
Dividends paid
$76.00M
$38.00M
$37.00M
$32.00M
$295.00M
$319.00M
$332.00M
$381.00M
$405.00M
$411.00M
Share buybacks
$0
$0
$1.25B
$1.44B
$229.00M
$48.00M
$600.00M
$1.15B
$935.00M
$1.31B
Stock-based compensation
$10.00M
$35.00M
$25.00M
$20.00M
$22.00M
$21.00M
$28.00M
$101.00M
$102.00M
$134.00M
Depreciation & amortization
$756.00M
$596.00M
$421.00M
$373.00M
$435.00M
$785.00M
$720.00M
$1.29B
$1.40B
$1.41B
Income statement
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Revenue
$7.86B
$6.66B
$7.38B
$6.48B
$7.13B
$6.76B
$8.49B
$6.67B
$7.50B
$7.68B
$10.14B
$7.32B
Cost of revenue
$6.41B
$6.35B
$5.66B
$4.33B
$7.24B
$4.87B
$6.56B
$5.63B
$6.24B
$6.33B
$8.86B
$5.47B
Gross profit
$1.46B
$318.00M
$1.72B
$2.15B
-$112.00M
$1.89B
$1.93B
$1.04B
$1.26B
$1.35B
$1.28B
$1.85B
Selling, general & admin
$602.00M
$592.00M
$549.00M
$545.00M
$645.00M
$606.00M
$549.00M
$724.00M
$612.00M
$717.00M
$593.00M
$562.00M
Operating income
$561.00M
$837.00M
$872.00M
$1.41B
-$812.00M
$954.00M
$1.13B
$0
$414.00M
$297.00M
$328.00M
$976.00M
Interest expense
$173.00M
$195.00M
$152.00M
$163.00M
$213.00M
$123.00M
$163.00M
$148.00M
$187.00M
$243.00M
$285.00M
$310.00M
Pre-tax income
$408.00M
$653.00M
$695.00M
$1.05B
-$1.01B
$715.00M
$985.00M
-$153.00M
$238.00M
$64.00M
$83.00M
$663.00M
Income tax
$65.00M
$171.00M
$184.00M
$314.00M
-$247.00M
$72.00M
$235.00M
-$49.00M
$86.00M
-$2.00M
-$42.00M
$157.00M
Net income
$343.00M
$482.00M
$511.00M
$738.00M
-$767.00M
$643.00M
$750.00M
-$104.00M
$152.00M
$66.00M
$125.00M
$506.00M
EBITDA
$920.00M
$1.21B
$1.21B
$1.77B
-$460.00M
$1.31B
$1.46B
$344.00M
$774.00M
$673.00M
$760.00M
$1.47B
EPS (basic)
$1.42
$2.02
$2.36
$3.47
$-3.79
$3.06
$3.70
$-0.62
$0.70
$0.28
$0.52
$2.32
EPS (diluted)
$1.41
$2.02
$2.31
$3.37
$-3.79
$2.97
$3.61
$-0.62
$0.69
$0.29
$0.52
$2.31
Diluted shares
232.00M
-2.00M
214.00M
214.00M
207.00M
-1.00M
203.00M
196.00M
195.00M
-2.00M
208.00M
212.00M
Gross margin
18.5%
4.8%
23.3%
33.2%
-1.6%
28.0%
22.7%
15.6%
16.8%
17.6%
12.6%
25.3%
Operating margin
7.1%
12.6%
11.8%
21.8%
-11.4%
14.1%
13.4%
0.0%
5.5%
3.9%
3.2%
13.3%
Net margin
4.4%
7.2%
6.9%
11.4%
-10.8%
9.5%
8.8%
-1.6%
2.0%
0.9%
1.2%
6.9%
Balance sheet
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Cash & equivalents
$401.00M
$541.00M
$278.00M
$376.00M
$1.10B
$966.00M
$693.00M
$180.00M
$732.00M
$4.71B
$178.00M
$162.00M
Receivables
$3.76B
$3.54B
$3.33B
$3.40B
$3.26B
$3.49B
$3.51B
$3.42B
$3.33B
$4.07B
$3.78B
$3.53B
Inventory
$630.00M
$607.00M
$581.00M
$623.00M
$540.00M
$478.00M
$373.00M
$451.00M
$452.00M
$461.00M
$665.00M
$793.00M
Total current assets
$9.47B
$9.73B
$9.27B
$9.81B
$8.61B
$8.96B
$9.88B
$8.20B
$8.12B
$13.15B
$9.92B
$9.65B
Goodwill
$5.14B
$5.08B
$5.08B
$5.06B
$5.02B
$5.01B
$5.01B
$5.02B
$5.01B
$5.02B
$8.88B
$8.81B
Total assets
$27.91B
$26.04B
$25.40B
$25.76B
$23.72B
$24.02B
$24.99B
$24.09B
$23.97B
$29.14B
$40.05B
$39.94B
Total current liabilities
$8.93B
$9.50B
$9.18B
$8.30B
$7.35B
$8.81B
$9.30B
$8.78B
$7.71B
$8.03B
$11.85B
$9.97B
Short-term debt
$920.00M
$620.00M
$1.10B
$262.00M
$258.00M
$996.00M
$997.00M
$1.13B
$777.00M
$31.00M
$3.38B
$1.51B
Long-term debt
$10.74B
$10.13B
$9.56B
$10.43B
$10.42B
$9.81B
$9.81B
$9.81B
$11.15B
$16.41B
$19.78B
$23.39B
Total debt
$11.66B
$10.75B
$10.66B
$10.69B
$10.68B
$10.81B
$10.81B
$10.94B
$11.93B
$16.44B
$23.15B
$24.90B
Total liabilities
$24.39B
$23.13B
$22.10B
$22.14B
$21.20B
$21.54B
$22.21B
$21.80B
$22.00B
$27.46B
$35.18B
$35.09B
Shareholders' equity
$3.52B
$2.91B
$3.30B
$3.62B
$2.52B
$2.48B
$2.78B
$2.29B
$1.97B
$1.68B
$4.87B
$4.86B
Cash flow
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Operating cash flow
$566.00M
$241.00M
$267.00M
$1.06B
$31.00M
$952.00M
$855.00M
$451.00M
$484.00M
$123.00M
-$169.00M
$1.12B
Capital expenditures
$169.00M
$105.00M
$69.00M
$103.00M
$114.00M
$186.00M
$217.00M
$378.00M
$254.00M
$298.00M
$317.00M
$338.00M
Free cash flow
$397.00M
$136.00M
$198.00M
$953.00M
-$83.00M
$766.00M
$638.00M
$73.00M
$230.00M
-$175.00M
-$486.00M
$779.00M
Investing cash flow
-$129.00M
$1.72B
-$92.00M
-$109.00M
$364.00M
-$187.00M
-$134.00M
-$948.00M
-$258.00M
-$298.00M
-$7.07B
-$637.00M
Financing cash flow
-$572.00M
-$1.99B
-$288.00M
-$403.00M
-$350.00M
-$714.00M
-$458.00M
-$297.00M
$215.00M
$4.09B
$2.65B
-$512.00M
Share buybacks
$50.00M
$1.10B
$0
$90.00M
$226.00M
$619.00M
$314.00M
$289.00M
$355.00M
$353.00M
$481.00M
$450.00M
Stock-based compensation
$26.00M
$14.00M
$30.00M
$27.00M
$25.00M
$20.00M
$29.00M
$33.00M
$21.00M
$51.00M
$41.00M
$31.00M
Depreciation & amortization
$359.00M
$374.00M
$333.00M
$360.00M
$352.00M
$358.00M
$326.00M
$344.00M
$360.00M
$376.00M
$432.00M
$494.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.