Source: Norfolk Southern's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$9.89B
$10.55B
$11.46B
$11.30B
$9.79B
$11.14B
$12.74B
$12.16B
$12.12B
$12.18B
Operating income
$3.01B
$3.52B
$3.96B
$3.99B
$3.00B
$4.45B
$4.81B
$2.85B
$4.07B
$4.36B
Interest expense
$563.00M
$550.00M
$557.00M
$604.00M
$625.00M
$646.00M
$692.00M
$722.00M
$807.00M
$792.00M
Pre-tax income
$2.58B
$3.13B
$3.47B
$3.49B
$2.53B
$3.88B
$4.13B
$2.32B
$3.33B
$3.67B
Income tax
$914.00M
-$2.28B
$803.00M
$769.00M
$517.00M
$873.00M
$860.00M
$493.00M
$707.00M
$792.00M
Net income
$1.66B
$5.40B
$2.67B
$2.72B
$2.01B
$3.00B
$3.27B
$1.83B
$2.62B
$2.87B
EBITDA
$4.04B
$4.58B
$5.06B
$5.13B
$4.16B
$5.63B
$6.03B
$4.15B
$5.42B
$5.75B
EPS (basic)
$5.66
$18.76
$9.58
$10.32
$7.88
$12.16
$13.92
$8.04
$11.58
$12.76
EPS (diluted)
$5.62
$18.61
$9.51
$10.25
$7.84
$12.11
$13.88
$8.02
$11.57
$12.75
Diluted shares
296.00M
290.30M
280.20M
265.60M
256.60M
248.10M
235.60M
227.40M
226.40M
225.30M
Operating margin
30.4%
33.4%
34.6%
35.3%
30.7%
39.9%
37.7%
23.5%
33.6%
35.8%
Net margin
16.8%
51.2%
23.3%
24.1%
20.6%
27.0%
25.7%
15.0%
21.6%
23.6%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$956.00M
$690.00M
$358.00M
$580.00M
$1.11B
$839.00M
$456.00M
$1.57B
$1.64B
$1.53B
Receivables
$945.00M
$955.00M
$1.01B
$920.00M
$848.00M
$976.00M
$1.15B
$1.15B
$1.07B
$988.00M
Total current assets
$2.29B
$2.15B
$1.86B
$2.08B
$2.32B
$2.17B
$2.01B
$3.27B
$3.19B
$3.20B
Total assets
$34.89B
$35.71B
$36.24B
$37.92B
$37.96B
$38.49B
$38.88B
$41.65B
$43.68B
$45.24B
Total current liabilities
$2.34B
$2.54B
$2.59B
$2.30B
$2.16B
$2.52B
$2.65B
$2.63B
$3.54B
$3.77B
Short-term debt
$100.00M
$100.00M
$0
$316.00M
$579.00M
$553.00M
$703.00M
$4.00M
$555.00M
$607.00M
Long-term debt
$10.11B
$9.74B
$10.56B
$11.88B
$12.10B
$13.29B
$14.48B
$17.18B
$16.65B
$16.48B
Total debt
$10.21B
$9.84B
$10.56B
$12.20B
$12.68B
$13.84B
$15.18B
$17.18B
$17.21B
$17.09B
Total liabilities
$22.48B
$19.35B
$20.88B
$22.74B
$23.17B
$24.85B
$26.15B
$28.87B
$29.38B
$29.69B
Shareholders' equity
$12.41B
$16.36B
$15.36B
$15.18B
$14.79B
$13.64B
$12.73B
$12.78B
$14.31B
$15.55B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$3.03B
$3.25B
$3.73B
$3.89B
$3.64B
$4.25B
$4.22B
$3.18B
$4.05B
$4.36B
Capital expenditures
$1.89B
$1.72B
$1.95B
$2.02B
$1.49B
$1.47B
$1.95B
$2.33B
$2.38B
$2.20B
Free cash flow
$1.15B
$1.53B
$1.77B
$1.87B
$2.14B
$2.79B
$2.27B
$852.00M
$1.67B
$2.16B
Investing cash flow
-$1.83B
-$1.48B
-$1.66B
-$1.76B
-$1.18B
-$1.22B
-$1.60B
-$2.18B
-$2.78B
-$2.56B
Financing cash flow
-$1.35B
-$2.04B
-$2.31B
-$1.99B
-$1.93B
-$3.31B
-$3.00B
$115.00M
-$1.20B
-$1.91B
Dividends paid
$695.00M
$703.00M
$844.00M
$949.00M
$960.00M
$1.03B
$1.17B
$1.23B
$1.22B
$1.22B
Share buybacks
$803.00M
$1.01B
$2.78B
$2.10B
$1.44B
$3.39B
$3.11B
$622.00M
$0
$534.00M
Stock-based compensation
$42.00M
$45.00M
$47.00M
$53.00M
$28.00M
$54.00M
$53.00M
$40.00M
$40.00M
$63.00M
Depreciation & amortization
$1.03B
$1.06B
$1.10B
$1.14B
$1.15B
$1.18B
$1.22B
$1.30B
$1.35B
$1.39B
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$3.07B
$3.00B
$3.04B
$3.05B
$3.02B
$2.99B
$3.11B
$3.10B
$2.97B
$3.00B
$3.46B
$3.53B
Operating income
$808.00M
$213.00M
$1.13B
$1.60B
$1.13B
$1.15B
$1.18B
$1.10B
$937.00M
$877.00M
$1.12B
$1.15B
Interest expense
$195.00M
$201.00M
$204.00M
$203.00M
$199.00M
$199.00M
$201.00M
$197.00M
$195.00M
$197.00M
$197.00M
$193.00M
Pre-tax income
$651.00M
$30.00M
$944.00M
$1.43B
$928.00M
$978.00M
$998.00M
$924.00M
$765.00M
$715.00M
$959.00M
$987.00M
Income tax
$124.00M
-$23.00M
$207.00M
$328.00M
$195.00M
$228.00M
$230.00M
$213.00M
$121.00M
$168.00M
$225.00M
$228.00M
Net income
$527.00M
$53.00M
$737.00M
$1.10B
$733.00M
$750.00M
$768.00M
$711.00M
$644.00M
$547.00M
$734.00M
$759.00M
EBITDA
$1.14B
$550.00M
$1.47B
$1.94B
$1.47B
$1.49B
$1.52B
$1.45B
$1.29B
$1.23B
$1.48B
$1.51B
EPS (basic)
$2.33
$0.23
$3.26
$4.86
$3.23
$3.31
$3.41
$3.16
$2.87
$2.43
$3.26
$3.38
EPS (diluted)
$2.32
$0.23
$3.25
$4.85
$3.23
$3.31
$3.41
$3.16
$2.87
$2.43
$3.26
$3.37
Diluted shares
-400.00K
226.20M
226.40M
226.50M
100.00K
226.50M
225.20M
224.70M
-200.00K
225.00M
225.00M
225.20M
Operating margin
26.3%
7.1%
37.2%
52.3%
37.4%
38.3%
37.8%
35.4%
31.5%
29.3%
32.4%
32.6%
Net margin
17.1%
1.8%
24.2%
36.0%
24.2%
25.1%
24.7%
22.9%
21.7%
18.2%
21.2%
21.5%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$1.57B
$652.00M
$659.00M
$975.00M
$1.64B
$1.01B
$1.30B
$1.42B
$1.53B
$1.34B
$1.07B
$1.60B
Receivables
$1.15B
$1.20B
$1.19B
$1.30B
$1.07B
$1.23B
$1.12B
$1.10B
$988.00M
$1.12B
$1.18B
$1.23B
Total current assets
$3.27B
$2.36B
$2.30B
$2.69B
$3.19B
$2.70B
$2.91B
$3.04B
$3.20B
$3.02B
$2.80B
$3.33B
Total assets
$41.65B
$42.13B
$42.56B
$43.26B
$43.68B
$43.80B
$44.16B
$44.58B
$45.24B
$45.11B
$45.12B
$45.95B
Total current liabilities
$2.63B
$3.45B
$3.67B
$3.68B
$3.54B
$3.45B
$3.67B
$3.52B
$3.77B
$3.33B
$3.37B
$3.68B
Short-term debt
$4.00M
$400.00M
$400.00M
$555.00M
$555.00M
$555.00M
$903.00M
$607.00M
$607.00M
$609.00M
$649.00M
$649.00M
Long-term debt
$17.18B
$17.18B
$16.94B
$16.64B
$16.65B
$16.66B
$16.46B
$16.48B
$16.48B
$16.49B
$15.97B
$15.96B
Total debt
$17.18B
$17.58B
$17.34B
$17.20B
$17.21B
$17.21B
$17.37B
$17.08B
$17.09B
$17.10B
$16.62B
$16.61B
Total liabilities
$28.87B
$29.59B
$29.58B
$29.47B
$29.38B
$29.29B
$29.37B
$29.44B
$29.69B
$29.31B
$28.87B
$29.22B
Shareholders' equity
$12.78B
$12.54B
$12.98B
$13.79B
$14.31B
$14.51B
$14.79B
$15.14B
$15.55B
$15.80B
$16.25B
$16.73B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$673.00M
$839.00M
$1.04B
$1.23B
$951.00M
$950.00M
$1.08B
$1.27B
$1.06B
$344.00M
$1.05B
$1.32B
Capital expenditures
$836.00M
$557.00M
$568.00M
$581.00M
$675.00M
$449.00M
$475.00M
$551.00M
$729.00M
$382.00M
$439.00M
$586.00M
Free cash flow
-$163.00M
$282.00M
$468.00M
$645.00M
$276.00M
$501.00M
$602.00M
$720.00M
$334.00M
-$38.00M
$615.00M
$736.00M
Investing cash flow
-$788.00M
-$1.84B
-$723.00M
-$224.00M
$11.00M
-$1.02B
-$414.00M
-$483.00M
-$644.00M
-$213.00M
-$416.00M
-$479.00M
Financing cash flow
$177.00M
$89.00M
-$306.00M
-$686.00M
-$296.00M
-$564.00M
-$366.00M
-$673.00M
-$307.00M
-$320.00M
-$910.00M
-$314.00M
Dividends paid
$305.00M
$305.00M
$305.00M
$305.00M
$306.00M
$306.00M
$303.00M
$303.00M
$303.00M
$303.00M
$303.00M
$304.00M
Share buybacks
$119.00M
$0
$0
$0
$0
$248.00M
$208.00M
$78.00M
$0
$5.00M
$0
$0
Stock-based compensation
$8.00M
$19.00M
$13.00M
-$5.00M
$13.00M
$18.00M
$17.00M
$17.00M
$11.00M
$25.00M
$24.00M
$23.00M
Depreciation & amortization
$330.00M
$337.00M
$335.00M
$339.00M
$342.00M
$346.00M
$346.00M
$348.00M
$353.00M
$352.00M
$358.00M
$363.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.