Source: Insperity's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$2.94B
$3.30B
$3.83B
$4.31B
$4.29B
$4.97B
$5.94B
$6.49B
$6.58B
$6.81B
Gross profit
$491.61M
$572.73M
$681.91M
$732.93M
$806.85M
$820.10M
$1.01B
$1.04B
$1.05B
$900.00M
Operating income
$106.31M
$129.94M
$179.04M
$186.63M
$194.69M
$173.33M
$250.00M
$219.00M
$117.00M
-$10.00M
Interest expense
$2.40M
$3.21M
$4.67M
$7.65M
$8.02M
$7.46M
$14.00M
$27.00M
$28.00M
$24.00M
Pre-tax income
$105.18M
$130.14M
$182.36M
$189.64M
$189.27M
$168.32M
$245.00M
$225.00M
$126.00M
-$4.00M
Income tax
$39.19M
$45.74M
$46.95M
$38.54M
$51.03M
$44.24M
$66.00M
$54.00M
$35.00M
$3.00M
Net income
$65.99M
$84.40M
$135.41M
$151.10M
$138.24M
$124.08M
$179.00M
$171.00M
$91.00M
-$7.00M
EBITDA
$122.95M
$148.12M
$201.88M
$215.36M
$225.88M
$211.88M
$291.00M
$262.00M
$161.00M
$35.00M
EPS (basic)
$1.55
$2.02
$3.24
$3.72
$3.57
$3.22
$4.70
$4.53
$2.44
$-0.19
EPS (diluted)
$1.54
$2.01
$3.22
$3.70
$3.54
$3.18
$4.64
$4.47
$2.42
$-0.19
Diluted shares
—
—
—
—
—
38.90M
39.00M
38.00M
38.00M
38.00M
Gross margin
16.7%
17.4%
17.8%
17.0%
18.8%
16.5%
17.0%
16.0%
16.0%
13.2%
Operating margin
3.6%
3.9%
4.7%
4.3%
4.5%
3.5%
4.2%
3.4%
1.8%
-0.1%
Net margin
2.2%
2.6%
3.5%
3.5%
3.2%
2.5%
3.0%
2.6%
1.4%
-0.1%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$286.03M
$354.26M
$326.77M
$367.34M
$554.85M
$576.00M
$733.00M
$693.00M
$1.04B
$642.00M
Short-term investments
$1.85M
$24.59M
$77.49M
$47.95M
$82.52M
$120.74M
$90.03M
$135.00M
$133.00M
$40.00M
Receivables
$13.11M
$12.29M
$10.02M
$12.73M
$6.56M
$10.52M
$13.93M
$16.00M
$9.00M
$6.00M
Total current assets
$640.32M
$778.93M
$866.54M
$974.75M
$1.08B
$1.24B
$1.51B
$1.59B
$2.08B
$1.72B
Goodwill
$12.69M
$12.69M
$12.69M
$12.70M
$12.70M
$12.70M
—
—
—
—
Total assets
$907.17M
$1.06B
$1.19B
$1.39B
$1.58B
$1.75B
$2.04B
$2.12B
$2.60B
$2.20B
Total current liabilities
$600.96M
$724.73M
$772.33M
$869.04M
$904.92M
$1.13B
$1.35B
$1.44B
$1.93B
$1.62B
Long-term debt
$104.40M
$104.40M
$144.40M
$269.40M
$369.40M
$369.40M
$369.40M
$369.00M
$369.00M
$369.00M
Total debt
$104.40M
$104.40M
$144.40M
$269.40M
$369.40M
$369.40M
$369.40M
$369.00M
$369.00M
$369.00M
Total liabilities
$846.65M
$997.37M
$1.11B
$1.39B
$1.54B
$1.76B
$1.96B
$2.03B
$2.50B
$2.16B
Shareholders' equity
$60.52M
$66.32M
$77.68M
$4.08M
$44.13M
-$2.00M
$81.00M
$94.00M
$97.00M
$46.00M
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$145.37M
$213.20M
$184.48M
$205.15M
$346.35M
$260.15M
$347.00M
$198.00M
$520.00M
-$278.00M
Capital expenditures
$33.99M
$33.34M
$35.33M
$56.31M
$98.12M
$32.86M
$30.00M
$40.00M
$38.00M
$31.00M
Free cash flow
$111.37M
$179.87M
$149.15M
$148.85M
$248.24M
$227.30M
$317.00M
$158.00M
$482.00M
-$309.00M
Investing cash flow
-$26.02M
-$33.25M
-$94.14M
-$29.72M
-$98.62M
-$31.01M
-$32.00M
-$22.00M
-$38.00M
-$31.00M
Financing cash flow
-$90.16M
-$102.95M
-$104.48M
-$118.35M
-$53.58M
-$208.07M
-$141.00M
-$155.00M
-$173.00M
-$90.00M
Dividends paid
$20.60M
$65.77M
$33.41M
$48.62M
$61.87M
$144.18M
$77.00M
$84.00M
$89.00M
$90.00M
Share buybacks
$144.26M
$0
$0
—
—
$69.72M
$73.00M
$131.00M
$63.00M
$19.00M
Stock-based compensation
$16.64M
$24.34M
$20.43M
$23.99M
$60.15M
$40.62M
$50.00M
$53.00M
$61.00M
$61.00M
Depreciation & amortization
$16.64M
$18.18M
$22.84M
$28.72M
$31.19M
$38.55M
$41.00M
$43.00M
$44.00M
$45.00M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$1.58B
$1.80B
$1.60B
$1.56B
$1.61B
$1.86B
$1.66B
$1.62B
$1.67B
$1.90B
$1.69B
$1.65B
Gross profit
$222.00M
$345.00M
$260.00M
$229.00M
$218.00M
$310.00M
$223.00M
$195.00M
$172.00M
$302.00M
$217.00M
$207.00M
Operating income
$23.00M
$108.00M
$23.00M
$1.00M
-$15.00M
$68.00M
-$7.00M
-$25.00M
-$46.00M
$62.00M
$6.00M
-$2.00M
Interest expense
$7.00M
$7.00M
$7.00M
$7.00M
$7.00M
$6.00M
$6.00M
$6.00M
$6.00M
$6.00M
$6.00M
$7.00M
Pre-tax income
$24.00M
$111.00M
$25.00M
$3.00M
-$13.00M
$72.00M
-$6.00M
-$24.00M
-$46.00M
$63.00M
$5.00M
-$1.00M
Income tax
$5.00M
$32.00M
$7.00M
$0
-$4.00M
$21.00M
-$1.00M
-$4.00M
-$13.00M
$30.00M
$1.00M
$0
Net income
$19.00M
$79.00M
$18.00M
$3.00M
-$9.00M
$51.00M
-$5.00M
-$20.00M
-$33.00M
$33.00M
$4.00M
-$1.00M
EBITDA
$34.00M
$119.00M
$34.00M
$12.00M
-$4.00M
$79.00M
$4.00M
-$14.00M
-$34.00M
$73.00M
$16.00M
$8.00M
EPS (basic)
$0.53
$2.11
$0.48
$0.07
$-0.21
$1.37
$-0.14
$-0.53
$-0.88
$0.88
$0.10
$-0.02
EPS (diluted)
$0.53
$2.08
$0.48
$0.07
$-0.21
$1.35
$-0.14
$-0.53
$-0.88
$0.88
$0.10
$-0.02
Diluted shares
0
38.00M
38.00M
38.00M
0
38.00M
38.00M
38.00M
0
38.00M
39.00M
38.00M
Gross margin
14.1%
19.1%
16.2%
14.7%
13.5%
16.6%
13.4%
12.0%
10.3%
15.9%
12.9%
12.5%
Operating margin
1.5%
6.0%
1.4%
0.1%
-0.9%
3.7%
-0.4%
-1.5%
-2.8%
3.3%
0.4%
-0.1%
Net margin
1.2%
4.4%
1.1%
0.2%
-0.6%
2.7%
-0.3%
-1.2%
-2.0%
1.7%
0.2%
-0.1%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$693.00M
$667.00M
$676.00M
$470.00M
$1.04B
$551.00M
$441.00M
$422.00M
$642.00M
$537.00M
$619.00M
$599.00M
Short-term investments
$135.00M
$134.00M
$174.00M
$126.00M
$133.00M
$133.00M
$70.00M
$99.00M
$40.00M
$41.00M
$36.00M
$79.00M
Receivables
$16.00M
—
—
—
$9.00M
—
—
—
$6.00M
—
—
—
Total current assets
$1.59B
$1.62B
$1.62B
$1.43B
$2.08B
$1.65B
$1.52B
$1.55B
$1.72B
$1.73B
$1.77B
$1.78B
Total assets
$2.12B
$2.13B
$2.10B
$1.93B
$2.60B
$2.14B
$2.02B
$2.01B
$2.20B
$2.20B
$2.23B
$2.22B
Total current liabilities
$1.44B
$1.41B
$1.38B
$1.23B
$1.93B
$1.47B
$1.36B
$1.38B
$1.62B
$1.59B
$1.59B
$1.60B
Long-term debt
$369.00M
$369.00M
$369.00M
$369.00M
$369.00M
$369.00M
$369.00M
$369.00M
$369.00M
$369.00M
$419.00M
$419.00M
Total debt
$369.00M
$369.00M
$369.00M
$369.00M
$369.00M
$369.00M
$369.00M
$369.00M
$369.00M
$369.00M
$419.00M
$419.00M
Total liabilities
$2.03B
$1.99B
$1.95B
$1.81B
$2.50B
$2.02B
$1.91B
$1.93B
$2.16B
$2.13B
$2.17B
$2.18B
Shareholders' equity
$94.00M
$140.00M
$142.00M
$125.00M
$97.00M
$119.00M
$112.00M
$87.00M
$46.00M
$67.00M
$61.00M
$44.00M
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$58.00M
$31.00M
$20.00M
-$150.00M
$619.00M
-$443.00M
-$79.00M
-$11.00M
$255.00M
-$67.00M
$48.00M
-$4.00M
Capital expenditures
$18.00M
$5.00M
$6.00M
$14.00M
$13.00M
$6.00M
$7.00M
$9.00M
$9.00M
$6.00M
$7.00M
$13.00M
Free cash flow
$40.00M
$26.00M
$14.00M
-$164.00M
$606.00M
-$449.00M
-$86.00M
-$20.00M
$246.00M
-$73.00M
$41.00M
-$17.00M
Investing cash flow
-$20.00M
-$5.00M
-$6.00M
-$14.00M
-$13.00M
-$6.00M
-$5.00M
-$11.00M
-$9.00M
-$6.00M
$11.00M
-$13.00M
Financing cash flow
$40.00M
-$83.00M
-$44.00M
-$36.00M
-$10.00M
-$49.00M
-$29.00M
-$23.00M
$11.00M
-$46.00M
$25.00M
-$34.00M
Dividends paid
$21.00M
$21.00M
$23.00M
$23.00M
$22.00M
$23.00M
$22.00M
$23.00M
$22.00M
$23.00M
$23.00M
$23.00M
Share buybacks
$0
$23.00M
$14.00M
$15.00M
$11.00M
$19.00M
$0
$0
$0
$4.00M
$0
$6.00M
Stock-based compensation
$11.00M
$10.00M
$20.00M
$17.00M
$14.00M
$11.00M
$20.00M
$16.00M
$14.00M
$13.00M
$13.00M
$12.00M
Depreciation & amortization
$11.00M
$11.00M
$11.00M
$11.00M
$11.00M
$11.00M
$11.00M
$11.00M
$12.00M
$11.00M
$10.00M
$10.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.