Source: Napco Security Technologies's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 03, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Revenue
$87.37M
$91.75M
$102.93M
$101.36M
$114.03M
$143.59M
$170.00M
$188.82M
$181.62M
$202.32M
Cost of revenue
$51.07M
$53.75M
$58.73M
$58.52M
$63.29M
$84.44M
$96.76M
$87.07M
$80.59M
$82.53M
Gross profit
$36.30M
$37.99M
$44.20M
$42.84M
$50.75M
$59.16M
$73.23M
$101.75M
$101.03M
$119.79M
Research & development
$6.72M
$6.63M
$7.21M
$7.26M
$7.62M
$8.02M
$9.33M
$10.76M
$12.58M
$13.79M
Selling, general & admin
$23.20M
$22.95M
$23.21M
$23.67M
$25.20M
$32.91M
$33.58M
$37.17M
$42.19M
$44.36M
Operating income
$6.38M
$8.41M
$13.78M
$10.06M
$17.93M
$18.23M
$30.32M
$53.82M
$46.26M
$45.64M
Interest expense
$83.00K
$81.00K
$21.00K
—
—
—
—
—
—
—
Pre-tax income
$6.29M
$8.33M
$13.76M
$10.06M
$17.93M
$21.85M
$31.23M
$56.39M
$50.07M
$49.82M
Income tax
$696.00K
$684.00K
$1.27M
$2.26M
$2.51M
$2.25M
$4.10M
$6.57M
$6.66M
$6.79M
Net income
$5.60M
$7.65M
$12.48M
$7.79M
$15.41M
$19.60M
$27.13M
$49.82M
$43.41M
$43.03M
EBITDA
$7.30M
$9.45M
$14.86M
$11.29M
$19.19M
$19.61M
$31.89M
$55.64M
$48.22M
$47.55M
EPS (basic)
$0.30
$0.41
$0.34
$0.21
$0.42
$0.53
$0.74
$1.35
$1.20
$1.21
EPS (diluted)
$0.30
$0.41
$0.34
$0.21
$0.42
$0.53
$0.73
$1.34
$1.19
$1.20
Diluted shares
18.85M
18.82M
37.25M
36.99M
36.81M
36.87M
37.01M
37.07M
36.50M
35.89M
Gross margin
41.5%
41.4%
42.9%
42.3%
44.5%
41.2%
43.1%
53.9%
55.6%
59.2%
Operating margin
7.3%
9.2%
13.4%
9.9%
15.7%
12.7%
17.8%
28.5%
25.5%
22.6%
Net margin
6.4%
8.3%
12.1%
7.7%
13.5%
13.6%
16.0%
26.4%
23.9%
21.3%
Balance sheet
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Cash & equivalents
$3.45M
$5.31M
$8.03M
$18.25M
$34.81M
$41.73M
$35.95M
$65.34M
$83.08M
$126.93M
Short-term investments
—
—
—
—
$5.41M
$5.07M
$5.14M
$5.40M
$16.09M
$10.64M
Receivables
$20.27M
$22.74M
$25.97M
$22.93M
$28.08M
$29.22M
$26.07M
$31.90M
$30.11M
$33.04M
Inventory
$26.21M
$24.53M
$29.58M
$34.73M
$24.93M
$40.78M
$35.06M
$34.80M
$29.96M
$30.12M
Total current assets
$51.27M
$53.70M
$65.45M
$77.96M
$95.64M
$119.64M
$131.36M
$168.76M
$162.44M
$207.98M
Total assets
$70.86M
$73.27M
$85.91M
$104.50M
$122.55M
$148.58M
$166.65M
$207.75M
$198.14M
$238.67M
Total current liabilities
$10.47M
$9.40M
$14.37M
$17.50M
$20.25M
$26.49M
$19.69M
$22.23M
$24.06M
$42.45M
Short-term debt
$0
—
$0
$1.79M
$2.39M
—
—
—
—
—
Long-term debt
$3.50M
$0
$0
$2.11M
$1.52M
—
—
—
—
—
Total debt
$3.50M
$0
$0
$3.90M
$3.90M
—
—
—
—
—
Total liabilities
$13.97M
$9.82M
$14.74M
$27.96M
$30.16M
$34.78M
$26.48M
$28.86M
$29.54M
$47.67M
Shareholders' equity
$56.89M
$62.56M
$70.54M
$76.54M
$92.39M
$113.79M
$140.17M
$178.89M
$168.61M
$191.00M
Cash flow
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Operating cash flow
$2.45M
$7.87M
$8.65M
$10.30M
$22.99M
$8.33M
$24.70M
$45.37M
$53.53M
$61.15M
Capital expenditures
$1.41M
$1.28M
$1.99M
$1.61M
$1.01M
$1.48M
$2.96M
$1.59M
$2.12M
$1.92M
Free cash flow
$1.03M
$6.58M
$6.67M
$8.69M
$21.98M
$6.85M
$21.74M
$43.77M
$51.41M
$59.23M
Investing cash flow
-$1.41M
-$1.28M
-$1.99M
-$1.61M
-$6.43M
-$1.56M
-$28.26M
-$3.15M
$14.59M
$3.95M
Financing cash flow
-$1.39M
-$4.73M
-$3.94M
$1.53M
—
$155.00K
-$2.21M
-$12.83M
-$50.37M
-$21.25M
Dividends paid
—
—
—
—
—
—
$2.30M
$13.26M
$13.63M
$20.33M
Share buybacks
$0
$1.34M
$4.00M
$2.45M
—
—
—
—
$36.79M
—
Stock-based compensation
$102.00K
$146.00K
$160.00K
$583.00K
$435.00K
$1.65M
$1.46M
$1.73M
$1.51M
$989.00K
Depreciation & amortization
$920.00K
$1.03M
$1.08M
$1.22M
$1.26M
$1.38M
$1.57M
$1.83M
$1.96M
$1.91M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$47.55M
$49.27M
$50.33M
$44.00M
$42.93M
$43.96M
$50.72M
$49.17M
$48.17M
$49.17M
$55.81M
$49.98M
Cost of revenue
$22.54M
$22.78M
$22.48M
$19.39M
$18.44M
$18.83M
$23.93M
$21.32M
$19.93M
$19.68M
$21.59M
$20.63M
Gross profit
$25.01M
$26.48M
$27.84M
$24.62M
$24.49M
$25.13M
$26.80M
$27.85M
$28.24M
$29.49M
$34.22M
$29.35M
Research & development
$2.54M
$2.76M
$3.03M
$3.06M
$3.11M
$3.19M
$3.23M
$3.24M
$3.47M
$3.42M
$3.66M
$4.05M
Selling, general & admin
$8.66M
$9.23M
$10.85M
$9.70M
$10.21M
$10.80M
$11.48M
$10.96M
$10.01M
$11.26M
$12.13M
$12.18M
Operating income
$13.80M
$14.49M
$13.96M
$11.86M
$11.17M
$11.15M
$12.09M
$13.64M
$14.75M
-$1.19M
$18.43M
$14.12M
Pre-tax income
$14.53M
$15.13M
$14.73M
$13.00M
$12.09M
$12.01M
$12.97M
$14.63M
$15.74M
-$202.00K
$19.65M
$15.35M
Income tax
$1.92M
$1.94M
$1.19M
$1.81M
$1.62M
$1.89M
$1.34M
$2.47M
$2.24M
$206.00K
$1.88M
$2.34M
Net income
$12.61M
$13.20M
$13.53M
$11.19M
$10.47M
$10.12M
$11.63M
$12.16M
$13.50M
-$408.00K
$17.77M
$13.01M
EBITDA
$14.27M
$14.95M
$14.42M
$12.33M
$11.68M
$11.64M
$12.58M
$14.14M
$15.24M
-$725.00K
$18.89M
$14.59M
EPS (basic)
$0.34
$0.36
$0.36
$0.30
$0.29
$0.28
$0.33
$0.34
$0.38
$-0.01
$0.50
$0.36
EPS (diluted)
$0.34
$0.36
$0.36
$0.30
$0.28
$0.28
$0.33
$0.34
$0.38
$-0.01
$0.50
$0.36
Diluted shares
37.02M
37.12M
34.00K
37.18M
36.78M
36.25M
-244.00K
35.87M
35.91M
35.69M
-20.00K
35.88M
Gross margin
52.6%
53.8%
55.3%
55.9%
57.0%
57.2%
52.8%
56.6%
58.6%
60.0%
61.3%
58.7%
Operating margin
29.0%
29.4%
27.7%
26.9%
26.0%
25.4%
23.8%
27.7%
30.6%
-2.4%
33.0%
28.2%
Net margin
26.5%
26.8%
26.9%
25.4%
24.4%
23.0%
22.9%
24.7%
28.0%
-0.8%
31.8%
26.0%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$47.31M
$55.52M
$65.34M
$85.60M
$86.02M
$73.41M
$83.08M
$95.40M
$104.92M
$114.41M
$126.93M
$123.88M
Short-term investments
$5.32M
$5.35M
$5.40M
$5.67M
$13.18M
$15.88M
$16.09M
$10.36M
$10.46M
$10.54M
$10.64M
$10.73M
Receivables
$27.55M
$30.27M
$31.90M
$28.24M
$23.46M
$24.25M
$30.11M
$30.67M
$28.06M
$28.53M
$33.04M
$29.25M
Inventory
$39.32M
$37.01M
$34.80M
$36.40M
$37.63M
$34.45M
$29.96M
$31.29M
$32.66M
$33.38M
$30.12M
$34.13M
Total current assets
$149.73M
$158.20M
$168.76M
$171.43M
$164.73M
$152.38M
$162.44M
$173.20M
$181.49M
$192.77M
$207.98M
$203.35M
Total assets
$185.88M
$194.79M
$207.75M
$209.89M
$202.68M
$190.86M
$198.14M
$205.97M
$212.82M
$222.01M
$238.67M
$231.47M
Total current liabilities
$21.21M
$19.95M
$22.23M
$24.69M
$21.82M
$22.61M
$24.06M
$24.53M
$22.72M
$38.98M
$42.45M
$28.14M
Total liabilities
$27.89M
$26.61M
$28.86M
$31.28M
$28.46M
$29.32M
$29.54M
$29.85M
$28.01M
$44.23M
$47.67M
$33.28M
Shareholders' equity
$157.98M
$168.19M
$178.89M
$178.61M
$174.23M
$161.55M
$168.61M
$176.11M
$184.81M
$177.78M
$191.00M
$198.19M
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$7.48M
$12.34M
$14.34M
$12.03M
$13.50M
$13.38M
$14.62M
$11.64M
$15.10M
$16.76M
$17.65M
$2.75M
Capital expenditures
$426.00K
$361.00K
$551.00K
$680.00K
$1.13M
$65.00K
$237.00K
$193.00K
$585.00K
$734.00K
$405.00K
$433.00K
Free cash flow
$7.06M
$11.98M
$13.79M
$11.35M
$12.37M
$13.31M
$14.39M
$11.44M
$14.51M
$16.02M
$17.25M
$2.32M
Investing cash flow
-$809.00K
-$872.00K
-$825.00K
$15.46M
$2.26M
-$2.65M
-$488.00K
$5.67M
-$586.00K
-$734.00K
-$405.00K
-$431.00K
Financing cash flow
-$2.94M
-$3.26M
-$3.69M
-$7.23M
-$15.34M
-$23.34M
-$4.47M
-$4.99M
-$4.99M
-$6.53M
-$4.73M
-$5.37M
Dividends paid
$2.94M
$3.69M
$3.69M
—
—
$4.55M
$4.47M
$4.99M
$4.99M
$4.99M
$5.36M
$5.37M
Share buybacks
—
—
—
$7.28M
$10.73M
$18.79M
$0
—
—
—
—
—
Stock-based compensation
$303.00K
$266.00K
$857.00K
$371.00K
$386.00K
$386.00K
$370.00K
$309.00K
$185.00K
$290.00K
$205.00K
$273.00K
Depreciation & amortization
$467.00K
$454.00K
$452.00K
$470.00K
$506.00K
$493.00K
$492.00K
$496.00K
$488.00K
$463.00K
$464.00K
$469.00K
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.