Source: Nucor's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$16.21B
$20.25B
$25.07B
$22.59B
$20.14B
$36.48B
$41.51B
$34.71B
$30.73B
$32.49B
Cost of revenue
$14.18B
$17.68B
$20.77B
$19.91B
$17.91B
$25.46B
$29.01B
$26.90B
$26.63B
$28.62B
Gross profit
$2.03B
$2.57B
$4.30B
$2.68B
$2.23B
$11.03B
$12.50B
$7.82B
$4.10B
$3.88B
Selling, general & admin
$596.76M
$687.53M
$860.72M
$711.25M
$615.04M
$1.71B
$2.00B
$1.58B
$1.12B
$1.22B
Interest expense
$181.18M
$187.28M
$161.26M
$157.36M
$166.61M
$163.12M
$219.00M
$246.00M
$228.00M
$170.00M
Pre-tax income
$1.30B
$1.75B
$3.23B
$1.78B
$835.54M
$9.20B
$10.24B
$6.27B
$2.90B
$2.57B
Income tax
$398.24M
$369.39M
$748.31M
$411.90M
-$490.00K
$2.08B
$2.17B
$1.36B
$583.00M
$530.00M
Net income
$796.27M
$1.32B
$2.36B
$1.27B
$721.47M
$6.83B
$7.61B
$4.53B
$2.03B
$1.74B
EPS (basic)
$2.48
$4.11
$7.44
$4.14
$2.37
$23.23
$28.88
$18.05
$8.47
$7.53
EPS (diluted)
$2.48
$4.10
$7.42
$4.14
$2.36
$23.16
$28.79
$18.00
$8.46
$7.52
Diluted shares
319.82M
320.77M
316.73M
305.50M
303.27M
293.39M
263.20M
250.40M
238.50M
231.00M
Gross margin
12.5%
12.7%
17.1%
11.9%
11.1%
30.2%
30.1%
22.5%
13.3%
11.9%
Net margin
4.9%
6.5%
9.4%
5.6%
3.6%
18.7%
18.3%
13.0%
6.6%
5.4%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$2.05B
$949.10M
$1.40B
$1.53B
$2.64B
$2.36B
$4.28B
$6.38B
$3.56B
$2.26B
Short-term investments
$150.00M
$50.00M
$0
$300.04M
$408.00M
$253.00M
$576.95M
$747.00M
$581.00M
$439.00M
Receivables
$1.63B
$2.03B
$2.51B
$2.16B
$2.30B
$3.85B
$3.59B
$2.95B
$2.67B
$3.10B
Inventory
$2.48B
$3.46B
$4.55B
$3.84B
$3.57B
$6.01B
$5.45B
$5.58B
$5.11B
$5.46B
Total current assets
$6.51B
$6.82B
$8.64B
$8.23B
$9.49B
$12.80B
$14.69B
$16.39B
$12.47B
$11.77B
Goodwill
$2.05B
$2.20B
$2.18B
$2.20B
$2.23B
$2.83B
$3.92B
$3.97B
$4.29B
$4.30B
Total assets
$15.22B
$15.84B
$17.92B
$18.34B
$20.13B
$25.82B
$32.48B
$35.34B
$33.94B
$35.10B
Total current liabilities
$2.39B
$2.82B
$2.81B
$2.46B
$2.63B
$5.16B
$4.33B
$4.59B
$4.98B
$4.00B
Short-term debt
$600.00M
$500.00M
$57.87M
$20.00M
$57.91M
$601.00M
$10.00M
$60.00M
$1.02B
$66.00M
Long-term debt
$3.74B
$3.24B
$4.23B
$4.29B
$5.27B
$4.96B
$6.61B
$6.65B
$5.68B
$6.91B
Total debt
$4.34B
$3.74B
$4.29B
$4.31B
$5.33B
$5.56B
$6.62B
$6.71B
$6.71B
$6.97B
Total liabilities
$6.97B
$6.76B
$7.72B
$7.55B
$8.89B
$11.22B
$12.91B
$13.22B
$12.52B
$12.98B
Shareholders' equity
$7.88B
$8.74B
$9.79B
$10.36B
$10.79B
$14.02B
$18.41B
$20.94B
$20.29B
$20.94B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$1.75B
$1.06B
$2.39B
$2.81B
$2.70B
$6.23B
$10.07B
$7.11B
$3.98B
$3.23B
Capital expenditures
$604.84M
$448.56M
$982.53M
$1.48B
$1.54B
$1.62B
$1.95B
$2.21B
$3.17B
$3.42B
Free cash flow
$1.15B
$606.78M
$1.41B
$1.33B
$1.15B
$4.61B
$8.12B
$4.90B
$806.00M
-$188.00M
Investing cash flow
-$1.03B
-$918.89M
-$1.03B
-$1.79B
-$1.76B
-$2.87B
-$5.70B
-$2.50B
-$3.73B
-$3.23B
Financing cash flow
-$626.43M
-$1.24B
-$908.18M
-$880.41M
$285.85M
-$3.60B
-$2.51B
-$2.59B
-$3.06B
-$1.31B
Dividends paid
$481.08M
$485.32M
$485.38M
$492.06M
$491.65M
$483.47M
$534.00M
$515.00M
$522.00M
$512.00M
Share buybacks
$5.17M
$90.30M
$854.00M
$298.54M
$39.50M
$3.28B
$2.76B
$1.55B
$2.22B
$700.00M
Stock-based compensation
$56.51M
$64.18M
$73.42M
$90.36M
$73.85M
$135.78M
$137.00M
$130.00M
$132.00M
$133.00M
Depreciation & amortization
$613.19M
$635.83M
$630.88M
$648.91M
$702.11M
$735.41M
$827.00M
$931.00M
$1.09B
$1.23B
Income statement
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Apr 2025
Jul 2025
Oct 2025
Dec 2025
Apr 2026
Jul 2026
Revenue
$8.78B
$7.70B
$8.14B
$8.08B
$7.44B
$7.08B
$7.83B
$8.46B
$8.52B
$7.69B
$9.50B
$10.40B
Cost of revenue
$6.85B
$6.31B
$6.61B
$6.88B
$6.69B
$6.45B
$7.22B
$7.23B
$7.33B
$6.83B
$8.00B
$8.36B
Gross profit
$1.92B
$1.39B
$1.52B
$1.19B
$758.00M
$627.00M
$605.00M
$1.22B
$1.19B
$862.00M
$1.50B
$2.03B
Selling, general & admin
$385.77M
$355.95M
$345.00M
$294.00M
$244.00M
$240.00M
$281.00M
$304.00M
$300.00M
$334.00M
$378.00M
$405.00M
Interest expense
$63.23M
$59.28M
$43.00M
$67.00M
$65.00M
$52.00M
$51.00M
$49.00M
$38.00M
$32.00M
$39.00M
$36.00M
Pre-tax income
$1.55B
$1.08B
$1.23B
$898.00M
$389.00M
$390.00M
$285.00M
$899.00M
$883.00M
$501.00M
$1.10B
$1.62B
Income tax
$326.83M
$205.31M
$266.00M
$186.00M
$86.00M
$45.00M
$59.00M
$193.00M
$200.00M
$78.00M
$226.00M
$345.00M
Net income
$1.14B
$785.00M
$845.00M
$645.00M
$250.00M
$287.00M
$156.00M
$603.00M
$607.00M
$378.00M
$743.00M
$1.16B
EPS (basic)
$4.58
$3.17
$3.46
$2.68
$1.05
$1.22
$0.67
$2.60
$2.63
$1.64
$3.23
$5.05
EPS (diluted)
$4.57
$3.16
$3.46
$2.68
$1.05
$1.22
$0.67
$2.60
$2.63
$1.64
$3.23
$5.04
Diluted shares
248.92M
-779.00K
243.50M
240.00M
236.80M
-1.30M
232.90M
230.80M
230.20M
-400.00K
229.30M
228.50M
Gross margin
21.9%
18.1%
18.7%
14.8%
10.2%
8.9%
7.7%
14.5%
13.9%
11.2%
15.8%
19.6%
Net margin
13.0%
10.2%
10.4%
8.0%
3.4%
4.1%
2.0%
7.1%
7.1%
4.9%
7.8%
11.1%
Balance sheet
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Apr 2025
Jul 2025
Oct 2025
Dec 2025
Apr 2026
Jul 2026
Cash & equivalents
$5.86B
$6.38B
$4.56B
$4.64B
$4.26B
$3.56B
$3.16B
$1.95B
$2.22B
$2.26B
$2.23B
$2.48B
Short-term investments
$863.14M
$747.00M
$981.18M
$795.18M
$595.65M
$581.00M
$905.00M
$537.00M
$524.00M
$439.00M
$255.00M
$214.00M
Receivables
$3.43B
$2.95B
$3.16B
$3.11B
$2.95B
$2.67B
$2.96B
$3.39B
$3.29B
$3.10B
$3.57B
$4.04B
Inventory
$5.25B
$5.58B
$5.59B
$5.26B
$5.13B
$5.11B
$5.26B
$5.46B
$5.39B
$5.46B
$5.64B
$6.02B
Total current assets
$15.95B
$16.39B
$14.64B
$14.26B
$13.52B
$12.47B
$12.76B
$11.72B
$11.81B
$11.77B
$12.09B
$13.16B
Goodwill
$3.92B
$3.97B
$3.96B
$4.00B
$4.27B
$4.29B
$4.29B
$4.30B
$4.29B
$4.30B
$4.29B
$4.29B
Total assets
$34.27B
$35.34B
$33.93B
$34.19B
$34.35B
$33.94B
$34.70B
$34.22B
$34.78B
$35.10B
$35.63B
$36.95B
Total current liabilities
$4.28B
$4.59B
$3.65B
$4.87B
$5.22B
$4.98B
$5.06B
$4.15B
$4.26B
$4.00B
$4.17B
$5.25B
Short-term debt
$35.94M
$60.00M
$130.00M
$168.51M
$213.75M
$1.02B
$160.00M
$157.00M
$136.00M
$66.00M
$134.00M
$129.00M
Long-term debt
$6.62B
$6.65B
$6.65B
$5.65B
$5.68B
$5.68B
$6.69B
$6.69B
$6.69B
$6.91B
$6.88B
$6.39B
Total debt
$6.66B
$6.71B
$6.78B
$5.82B
$5.90B
$6.71B
$6.85B
$6.85B
$6.82B
$6.97B
$7.01B
$6.52B
Total liabilities
$12.76B
$13.22B
$12.21B
$12.41B
$12.79B
$12.52B
$13.58B
$12.72B
$12.85B
$12.98B
$13.09B
$13.69B
Shareholders' equity
$20.47B
$20.94B
$20.69B
$20.72B
$20.47B
$20.29B
$20.07B
$20.39B
$20.77B
$20.94B
$21.45B
$22.11B
Cash flow
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Apr 2025
Jul 2025
Oct 2025
Dec 2025
Apr 2026
Jul 2026
Operating cash flow
$2.46B
$1.52B
$460.00M
$1.49B
$1.30B
$733.00M
$364.00M
$732.00M
$1.34B
$799.00M
$886.00M
$1.40B
Capital expenditures
$439.16M
$717.75M
$670.00M
$801.00M
$823.00M
$879.00M
$859.00M
$954.00M
$807.00M
$802.00M
$661.00M
$571.00M
Free cash flow
$2.02B
$802.64M
-$210.00M
$684.00M
$478.00M
-$146.00M
-$495.00M
-$222.00M
$532.00M
-$3.00M
$225.00M
$829.00M
Investing cash flow
-$460.88M
-$655.46M
-$890.00M
-$711.00M
-$1.17B
-$964.00M
-$1.18B
-$543.00M
-$786.00M
-$717.00M
-$446.00M
-$510.00M
Financing cash flow
-$654.94M
-$348.66M
-$1.40B
-$691.00M
-$510.00M
-$461.00M
$414.00M
-$1.41B
-$273.00M
-$46.00M
-$472.00M
-$632.00M
Dividends paid
$128.10M
$127.00M
$134.00M
$130.00M
$130.00M
$128.00M
$129.00M
$129.00M
$127.00M
$127.00M
$129.00M
$129.00M
Share buybacks
$500.06M
$177.24M
$1.00B
$500.00M
$400.00M
$316.00M
$300.00M
$200.00M
$100.00M
$100.00M
$125.00M
$350.00M
Stock-based compensation
$17.52M
$28.89M
$21.00M
$62.00M
$31.00M
$18.00M
$26.00M
$52.00M
$24.00M
$31.00M
$30.00M
$61.00M
Depreciation & amortization
$232.32M
$249.85M
$257.00M
$271.00M
$281.00M
$285.00M
$303.00M
$303.00M
$304.00M
$316.00M
$321.00M
$320.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.