Source: nVent Electric plc's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 09, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$2.12B
$2.10B
$2.21B
$2.20B
$2.00B
$2.46B
$2.30B
$2.67B
$3.01B
$3.89B
Cost of revenue
$1.28B
$1.26B
$1.34B
$1.34B
$1.25B
$1.52B
$1.47B
$1.59B
$1.80B
$2.42B
Gross profit
$835.80M
$841.90M
$876.10M
$865.80M
$749.40M
$941.90M
$822.90M
$1.08B
$1.21B
$1.47B
Research & development
$40.60M
$42.50M
$45.60M
$48.20M
$43.50M
$48.60M
$45.60M
$55.20M
$66.10M
$78.50M
Selling, general & admin
$462.40M
$483.30M
$519.70M
$484.50M
$447.00M
$537.90M
$468.30M
$557.30M
$615.90M
$773.80M
Operating income
$332.80M
$316.10M
$310.80M
$333.10M
$38.40M
$355.40M
$309.00M
$462.70M
$527.10M
$616.80M
Interest expense
$1.40M
$200.00K
$31.20M
$44.70M
$36.40M
$32.30M
$31.20M
$79.40M
—
—
Pre-tax income
$315.00M
$313.30M
$268.70M
$257.40M
-$9.50M
$320.70M
$336.30M
$375.30M
$429.20M
$550.00M
Income tax
$55.90M
-$48.40M
$37.90M
$34.70M
$37.70M
$47.80M
$43.20M
-$84.40M
$188.40M
$121.50M
Net income
$259.10M
$361.70M
$230.80M
$222.70M
-$47.20M
$272.90M
$399.80M
$567.10M
$331.80M
$710.20M
EBITDA
$367.20M
$352.60M
$347.00M
$368.50M
$76.80M
$396.30M
$345.10M
$506.40M
$578.40M
$677.50M
EPS (basic)
—
$2.02
$1.29
$1.30
$-0.28
$1.63
$2.40
$3.42
$2.00
$4.36
EPS (diluted)
—
$2.00
$1.28
$1.29
$-0.28
$1.61
$2.38
$3.37
$1.97
$4.31
Diluted shares
181.20M
181.20M
180.80M
173.00M
169.60M
169.70M
168.30M
168.20M
168.20M
164.60M
Gross margin
39.5%
40.1%
39.6%
39.3%
37.5%
38.3%
35.9%
40.3%
40.2%
37.7%
Operating margin
15.7%
15.1%
14.0%
15.1%
1.9%
14.4%
13.5%
17.3%
17.5%
15.8%
Net margin
12.2%
17.2%
10.4%
10.1%
-2.4%
11.1%
17.4%
21.2%
11.0%
18.2%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$21.50M
$26.90M
$159.00M
$106.40M
$122.50M
$49.50M
$297.50M
$185.10M
$131.20M
$237.50M
Inventory
—
$224.10M
$228.20M
$244.70M
$235.20M
$321.90M
$346.70M
$360.20M
$360.30M
$471.90M
Total current assets
—
$732.60M
$846.50M
$798.70M
$764.40M
$911.50M
$1.23B
$1.34B
$1.39B
$1.64B
Goodwill
$2.22B
$2.24B
$2.23B
$2.28B
$2.10B
$2.19B
$1.47B
$1.86B
$2.22B
$2.68B
Total assets
$4.49B
$4.72B
$4.55B
$4.64B
$4.37B
$4.67B
$4.90B
$6.16B
$6.73B
$6.85B
Total current liabilities
—
$390.90M
$461.70M
$462.20M
$450.00M
$636.30M
$649.50M
$733.60M
$801.60M
$1.00B
Short-term debt
—
$0
$12.50M
$17.50M
$20.00M
$5.00M
$15.00M
$31.90M
$37.50M
$13.80M
Long-term debt
—
$0
$929.20M
$1.05B
$928.00M
$994.20M
$1.07B
$1.75B
$2.12B
$1.55B
Total debt
—
$0
$941.70M
$1.06B
$948.00M
$999.20M
$1.08B
$1.78B
$2.15B
$1.56B
Total liabilities
—
$933.70M
$1.87B
$2.05B
$1.96B
$2.18B
$2.17B
$3.02B
$3.50B
$3.12B
Shareholders' equity
$3.49B
$3.79B
$2.69B
$2.59B
$2.41B
$2.50B
$2.73B
$3.14B
$3.24B
$3.73B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$364.00M
$409.70M
$343.50M
$336.30M
$344.00M
$373.30M
$394.60M
$528.10M
$643.10M
$465.20M
Capital expenditures
$74.50M
$31.80M
$39.50M
$38.80M
$40.00M
$39.50M
$40.50M
$65.60M
$74.00M
$93.30M
Free cash flow
$289.50M
$377.90M
$304.00M
$297.50M
$304.00M
$333.80M
$354.10M
$462.50M
$569.10M
$371.90M
Investing cash flow
-$68.60M
-$41.20M
-$39.10M
-$160.30M
-$65.00M
-$274.00M
-$52.50M
-$1.16B
-$758.40M
$520.80M
Financing cash flow
-$308.90M
-$359.50M
-$166.60M
-$226.40M
-$272.50M
-$166.80M
-$82.10M
$516.70M
$146.20M
-$968.40M
Dividends paid
$0
$0
$62.90M
$120.70M
$119.00M
$117.70M
$117.00M
$116.80M
$126.80M
$130.40M
Share buybacks
$0
$0
$56.00M
$235.70M
$43.20M
$111.50M
$65.90M
$60.80M
$100.00M
$253.10M
Stock-based compensation
$13.40M
$14.60M
$12.80M
$16.10M
$13.90M
$16.60M
$23.30M
$21.80M
$27.30M
$37.50M
Depreciation & amortization
$34.40M
$36.50M
$36.20M
$35.40M
$38.40M
$40.90M
$36.10M
$43.70M
$51.30M
$60.70M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$690.50M
$732.10M
$739.80M
$782.00M
$752.20M
$809.30M
$963.10M
$1.05B
$1.07B
$1.24B
$1.47B
$1.51B
Cost of revenue
$414.00M
$441.20M
$432.20M
$470.90M
$452.70M
$495.60M
$591.30M
$659.30M
$677.80M
$796.40M
$913.30M
$972.00M
Gross profit
$276.50M
$290.90M
$307.60M
$311.10M
$299.50M
$313.70M
$371.80M
$394.70M
$388.90M
$445.60M
$558.00M
$542.90M
Research & development
$15.00M
$16.30M
$16.50M
$16.10M
$17.20M
$17.50M
$19.10M
$20.60M
$21.30M
$22.70M
$24.50M
$24.30M
Selling, general & admin
$144.00M
$142.70M
$146.20M
$161.80M
$165.20M
$166.20M
$196.00M
$207.80M
$203.80M
$227.20M
$232.80M
$236.30M
Operating income
$117.50M
$131.90M
$144.90M
$133.20M
$117.10M
$130.00M
$156.70M
$166.30M
$163.80M
$195.70M
$300.70M
$282.30M
Pre-tax income
$78.50M
$108.50M
$120.00M
$101.60M
$99.10M
$111.50M
$138.00M
$144.20M
$156.30M
$176.90M
$282.00M
$260.10M
Income tax
-$133.90M
$23.30M
$26.80M
$22.70M
$115.60M
$24.50M
$31.30M
$25.20M
$40.50M
$36.50M
$66.20M
$57.70M
Net income
$254.90M
$105.10M
$111.00M
$105.00M
$10.70M
$360.70M
$109.50M
$121.20M
$118.80M
$142.40M
$215.90M
$202.40M
EBITDA
$131.00M
$144.30M
$157.30M
$146.20M
$130.60M
$143.80M
$171.10M
$183.10M
$179.50M
$212.50M
$318.10M
$300.20M
EPS (basic)
$1.53
$0.64
$0.67
$0.63
$0.06
$2.18
$0.68
$0.75
$0.73
$0.88
$1.33
$1.25
EPS (diluted)
$1.51
$0.62
$0.66
$0.62
$0.06
$2.16
$0.67
$0.74
$0.72
$0.87
$1.32
$1.23
Diluted shares
—
168.50M
168.90M
168.10M
—
167.30M
163.60M
163.60M
—
164.00M
164.10M
164.00M
Gross margin
40.0%
39.7%
41.6%
39.8%
39.8%
38.8%
38.6%
37.4%
36.5%
35.9%
37.9%
35.8%
Operating margin
17.0%
18.0%
19.6%
17.0%
15.6%
16.1%
16.3%
15.8%
15.4%
15.8%
20.4%
18.6%
Net margin
36.9%
14.4%
15.0%
13.4%
1.4%
44.6%
11.4%
11.5%
11.1%
11.5%
14.7%
13.4%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$185.10M
$201.40M
$266.30M
$137.10M
$131.20M
$1.34B
$125.80M
$126.90M
$237.50M
$190.00M
$256.00M
$1.12B
Inventory
$360.20M
$441.10M
$445.80M
$366.20M
$360.30M
$374.20M
$415.60M
$455.20M
$471.90M
$512.00M
$522.40M
$573.80M
Total current assets
$1.34B
$1.37B
$1.42B
$1.42B
$1.39B
$2.38B
$1.48B
$1.53B
$1.64B
$1.79B
$2.00B
$2.96B
Goodwill
$1.86B
$2.57B
$2.57B
$2.23B
$2.22B
$2.23B
$2.68B
$2.68B
$2.68B
$2.68B
$2.68B
$2.68B
Total assets
$6.16B
$6.17B
$6.19B
$6.92B
$6.73B
$6.73B
$6.74B
$6.77B
$6.85B
$6.96B
$7.15B
$8.10B
Total current liabilities
$733.60M
$690.30M
$654.10M
$776.20M
$801.60M
$831.30M
$889.60M
$972.60M
$1.00B
$1.05B
$1.11B
$1.23B
Short-term debt
$31.90M
$33.80M
$35.60M
$37.50M
$37.50M
$15.00M
$13.80M
$13.80M
$13.80M
$13.80M
$13.80M
$13.80M
Long-term debt
$1.75B
$1.74B
$1.73B
$2.22B
$2.12B
$1.75B
$1.75B
$1.58B
$1.55B
$1.54B
$1.48B
$2.17B
Total debt
$1.78B
$1.77B
$1.77B
$2.26B
$2.15B
$1.76B
$1.77B
$1.59B
$1.56B
$1.56B
$1.49B
$2.18B
Total liabilities
$3.02B
$2.96B
$2.90B
$3.63B
$3.50B
$3.11B
$3.22B
$3.14B
$3.12B
$3.17B
$3.16B
$3.99B
Shareholders' equity
$3.14B
$3.21B
$3.29B
$3.28B
$3.24B
$3.62B
$3.52B
$3.63B
$3.73B
$3.80B
$3.99B
$4.11B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$236.50M
$90.00M
$130.80M
$197.70M
$224.60M
$60.20M
-$16.90M
$219.50M
$202.40M
$85.20M
$183.50M
$302.80M
Capital expenditures
$20.80M
$15.30M
$16.50M
$15.70M
$26.50M
$21.10M
$16.90M
$18.60M
$36.70M
$36.10M
$21.50M
$37.00M
Free cash flow
$215.70M
$74.70M
$114.30M
$182.00M
$198.10M
$39.10M
-$33.80M
$200.90M
$165.70M
$49.10M
$162.00M
$265.80M
Investing cash flow
-$20.60M
-$15.80M
-$18.50M
-$696.00M
-$28.10M
$1.57B
-$990.80M
-$21.90M
-$33.90M
-$34.40M
-$21.50M
-$35.30M
Financing cash flow
-$155.40M
-$40.20M
-$43.00M
$361.30M
-$131.90M
-$483.60M
-$230.40M
-$195.60M
-$58.80M
-$99.20M
-$97.30M
$599.70M
Dividends paid
$29.20M
$31.90M
$31.70M
$31.70M
$31.50M
$33.40M
$32.30M
$32.30M
$32.40M
$34.20M
$34.00M
$34.00M
Share buybacks
$45.60M
$0
$0
$100.00M
$0
$53.10M
$200.00M
$0
$0
$50.40M
$0
$49.80M
Stock-based compensation
$5.50M
$6.30M
$6.40M
$7.40M
$7.20M
$8.50M
$11.60M
$10.70M
$6.70M
$16.40M
$6.70M
$7.80M
Depreciation & amortization
$13.50M
$12.40M
$12.40M
$13.00M
$13.50M
$13.80M
$14.40M
$16.80M
$15.70M
$16.80M
$17.40M
$17.90M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.