Source: Newell Brands's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 02, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$9.18B
$11.17B
$10.15B
$9.71B
$9.38B
$10.59B
$9.46B
$8.13B
$7.58B
$7.20B
Cost of revenue
$8.87B
$9.65B
$6.64B
$6.50B
$6.30B
$7.23B
$6.62B
$5.78B
$5.03B
$4.77B
Gross profit
$2.97B
$3.81B
$3.52B
$3.22B
$3.08B
$3.36B
$2.83B
$2.35B
$2.55B
$2.43B
Research & development
$147.00M
$175.00M
$151.00M
$149.00M
$144.00M
$153.00M
$140.00M
$117.00M
$123.00M
$114.00M
Selling, general & admin
$2.61B
$2.92B
$2.65B
$2.45B
$2.19B
$2.27B
$2.03B
$2.00B
$2.08B
$1.99B
Operating income
$298.10M
$706.80M
-$7.55B
-$482.00M
-$629.00M
$1.01B
$312.00M
-$85.00M
$67.00M
$39.00M
Interest expense
—
—
$446.00M
$303.00M
$274.00M
$256.00M
$235.00M
$283.00M
—
—
Pre-tax income
$18.80M
$919.30M
-$7.99B
-$852.00M
-$1.00B
$760.00M
$157.00M
-$543.00M
-$260.00M
-$301.00M
Income tax
$57.10M
-$1.51B
-$1.36B
-$1.04B
-$235.00M
$138.00M
-$40.00M
-$155.00M
-$44.00M
-$16.00M
Net income
$527.80M
$2.75B
-$6.94B
$107.00M
-$766.00M
$622.00M
$197.00M
-$388.00M
-$216.00M
-$285.00M
EBITDA
$735.30M
$1.34B
-$7.12B
-$36.00M
-$272.00M
$1.34B
$608.00M
$249.00M
$390.00M
$350.00M
EPS (basic)
$1.25
$5.65
$-14.65
$0.25
$-1.81
$1.46
$0.47
$-0.94
$-0.52
$-0.68
EPS (diluted)
$1.25
$5.63
$-14.65
$0.25
$-1.81
$1.45
$0.47
$-0.94
$-0.52
$-0.68
Diluted shares
421.30M
488.00M
473.70M
423.90M
424.10M
428.00M
417.40M
414.10M
415.50M
418.20M
Gross margin
32.4%
34.1%
34.6%
33.1%
32.9%
31.8%
30.0%
28.9%
33.6%
33.8%
Operating margin
3.2%
6.3%
-74.4%
-5.0%
-6.7%
9.6%
3.3%
-1.0%
0.9%
0.5%
Net margin
5.7%
24.6%
-68.4%
1.1%
-8.2%
5.9%
2.1%
-4.8%
-2.8%
-4.0%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$587.50M
$485.70M
$495.70M
$349.00M
$981.00M
$440.00M
$287.00M
$332.00M
$198.00M
$203.00M
Short-term investments
—
—
—
—
—
—
—
—
—
$0
Receivables
$2.75B
$1.88B
$2.16B
$1.84B
$1.68B
$1.50B
$1.25B
$1.20B
$878.00M
$987.00M
Inventory
$2.12B
$1.66B
$1.76B
$1.61B
$1.64B
$2.09B
$2.20B
$1.53B
$1.40B
$1.28B
Total current assets
$7.48B
$10.73B
$5.96B
$4.11B
$4.63B
$4.35B
$4.05B
$3.35B
$2.77B
$2.71B
Goodwill
$6.52B
$7.80B
$3.87B
$3.71B
$3.55B
$3.50B
$3.30B
$3.07B
$3.04B
$3.10B
Total assets
$33.84B
$33.14B
$17.72B
$15.64B
$14.70B
$14.27B
$13.26B
$12.16B
$11.00B
$10.71B
Total current liabilities
$4.29B
$4.91B
$3.30B
$2.98B
$3.62B
$3.32B
$3.08B
$2.90B
$2.44B
$2.52B
Short-term debt
$601.90M
$661.80M
$318.70M
$332.00M
$466.00M
$3.00M
$621.00M
$329.00M
$87.00M
$130.00M
Long-term debt
$11.29B
$9.89B
$6.70B
$5.39B
$5.14B
$4.88B
$4.76B
$4.58B
$4.51B
$4.54B
Total debt
$11.89B
$10.55B
$7.01B
$5.72B
$5.61B
$4.89B
$5.38B
$4.90B
$4.59B
$4.67B
Total liabilities
$22.45B
$18.95B
$12.47B
$10.65B
$10.80B
$10.11B
$9.74B
$9.05B
$8.25B
$8.32B
Shareholders' equity
$11.35B
$14.14B
$5.22B
$4.96B
$3.87B
$4.16B
$3.52B
$3.11B
$2.75B
$2.39B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$1.84B
$966.20M
$680.00M
$1.04B
$1.43B
$884.00M
-$272.00M
$930.00M
$496.00M
$264.00M
Capital expenditures
$441.40M
$406.20M
$384.00M
$265.00M
$259.00M
$289.00M
$312.00M
$284.00M
$259.00M
$247.00M
Free cash flow
$1.40B
$560.00M
$296.00M
$779.00M
$1.17B
$595.00M
-$584.00M
$646.00M
$237.00M
$17.00M
Investing cash flow
-$8.82B
$1.08B
$4.81B
$736.00M
-$228.00M
-$268.00M
$343.00M
-$199.00M
-$151.00M
-$164.00M
Financing cash flow
$7.33B
-$2.20B
-$5.45B
-$1.90B
-$559.00M
-$1.14B
-$232.00M
-$664.00M
-$451.00M
-$101.00M
Dividends paid
$328.60M
$428.60M
$435.00M
$391.00M
$392.00M
$394.00M
$385.00M
$184.00M
$118.00M
$120.00M
Share buybacks
$0
$152.40M
$1.51B
$0
$0
$0
$325.00M
$0
$0
—
Stock-based compensation
$63.90M
$70.90M
$76.00M
$42.00M
$41.00M
$52.00M
$12.00M
$50.00M
$74.00M
$68.00M
Depreciation & amortization
$437.20M
$635.60M
$434.00M
$446.00M
$357.00M
$325.00M
$296.00M
$334.00M
$323.00M
$311.00M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$2.08B
$1.65B
$2.03B
$1.95B
$1.95B
$1.57B
$1.94B
$1.81B
$1.90B
$1.55B
$1.99B
$1.87B
Cost of revenue
$1.46B
$1.15B
$1.33B
$1.27B
$1.28B
$1.06B
$1.25B
$1.19B
$1.27B
$1.04B
$1.18B
$1.22B
Gross profit
$621.00M
$504.00M
$699.00M
$679.00M
$666.00M
$503.00M
$685.00M
$616.00M
$628.00M
$513.00M
$812.00M
$649.00M
Selling, general & admin
$544.00M
$462.00M
$520.00M
$536.00M
$565.00M
$471.00M
$508.00M
$492.00M
$514.00M
$472.00M
$519.00M
$508.00M
Operating income
-$10.00M
$16.00M
$163.00M
-$121.00M
$9.00M
$21.00M
$171.00M
$119.00M
-$272.00M
$34.00M
$283.00M
$27.00M
Interest expense
$70.00M
$70.00M
—
—
—
—
—
—
—
—
—
—
Pre-tax income
-$164.00M
-$60.00M
$84.00M
-$205.00M
-$79.00M
-$55.00M
$71.00M
$42.00M
-$359.00M
-$61.00M
$195.00M
-$92.00M
Income tax
-$78.00M
-$51.00M
$39.00M
-$7.00M
-$25.00M
-$18.00M
$25.00M
$21.00M
-$44.00M
-$28.00M
$89.00M
-$11.00M
Net income
-$86.00M
-$9.00M
$45.00M
-$198.00M
-$54.00M
-$37.00M
$46.00M
$21.00M
-$315.00M
-$33.00M
$106.00M
-$81.00M
EBITDA
$84.00M
$101.00M
$242.00M
-$40.00M
$87.00M
$96.00M
$250.00M
$196.00M
-$192.00M
$113.00M
$361.00M
$104.00M
EPS (basic)
$-0.21
$-0.02
$0.11
$-0.48
$-0.13
$-0.09
$0.11
$0.05
$-0.75
$-0.08
$0.25
$-0.19
EPS (diluted)
$-0.21
$-0.02
$0.11
$-0.48
$-0.13
$-0.09
$0.11
$0.05
$-0.75
$-0.08
$0.25
$-0.19
Diluted shares
0
414.70M
418.20M
416.00M
200.00K
416.80M
420.90M
423.50M
-4.20M
421.60M
430.20M
425.90M
Gross margin
29.9%
30.5%
34.4%
34.9%
34.2%
32.1%
35.4%
34.1%
33.1%
33.1%
40.7%
34.7%
Operating margin
-0.5%
1.0%
8.0%
-6.2%
0.5%
1.3%
8.8%
6.6%
-14.3%
2.2%
14.2%
1.4%
Net margin
-4.1%
-0.5%
2.2%
-10.2%
-2.8%
-2.4%
2.4%
1.2%
-16.6%
-2.1%
5.3%
-4.3%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$332.00M
$372.00M
$382.00M
$494.00M
$198.00M
$233.00M
$219.00M
$229.00M
$203.00M
$201.00M
$209.00M
$249.00M
Short-term investments
—
—
—
—
—
—
—
—
$0
—
—
$122.00M
Receivables
$1.20B
$958.00M
$1.07B
$931.00M
$878.00M
$892.00M
$1.08B
$943.00M
$987.00M
$893.00M
$1.02B
$980.00M
Inventory
$1.53B
$1.70B
$1.64B
$1.65B
$1.40B
$1.59B
$1.51B
$1.46B
$1.28B
$1.49B
$1.49B
$1.60B
Total current assets
$3.35B
$3.40B
$3.42B
$3.36B
$2.77B
$3.05B
$3.11B
$2.94B
$2.71B
$2.91B
$3.21B
$3.35B
Goodwill
$3.07B
$3.06B
$3.06B
$3.07B
$3.04B
$3.06B
$3.10B
$3.10B
$3.10B
$3.09B
$3.09B
$3.08B
Total assets
$12.16B
$12.10B
$12.05B
$11.77B
$11.00B
$11.28B
$11.51B
$11.29B
$10.71B
$10.86B
$11.06B
$10.93B
Total current liabilities
$2.90B
$2.96B
$3.50B
$3.40B
$2.44B
$2.69B
$2.78B
$2.59B
$2.52B
$2.79B
$2.89B
$2.64B
Short-term debt
$329.00M
$429.00M
$983.00M
$869.00M
$87.00M
$397.00M
$542.00M
$237.00M
$130.00M
$425.00M
$470.00M
$0
Long-term debt
$4.58B
$4.56B
$4.06B
$4.09B
$4.51B
$4.52B
$4.54B
$4.54B
$4.54B
$4.54B
$4.54B
$4.84B
Total debt
$4.90B
$4.99B
$5.04B
$4.96B
$4.59B
$4.92B
$5.08B
$4.78B
$4.67B
$4.96B
$5.01B
$4.84B
Total liabilities
$9.05B
$9.02B
$8.97B
$8.91B
$8.25B
$8.59B
$8.81B
$8.59B
$8.32B
$8.52B
$8.61B
$8.56B
Shareholders' equity
$3.11B
$3.08B
$3.08B
$2.86B
$2.75B
$2.69B
$2.69B
$2.70B
$2.39B
$2.34B
$2.45B
$2.36B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$251.00M
$32.00M
$32.00M
$282.00M
$150.00M
-$213.00M
-$58.00M
$374.00M
$161.00M
-$233.00M
$29.00M
$297.00M
Capital expenditures
$75.00M
$59.00M
$53.00M
$51.00M
$96.00M
$59.00M
$59.00M
$59.00M
$70.00M
$37.00M
$47.00M
$47.00M
Free cash flow
$176.00M
-$27.00M
-$21.00M
$231.00M
$54.00M
-$272.00M
-$117.00M
$315.00M
$91.00M
-$270.00M
-$18.00M
$250.00M
Investing cash flow
-$52.00M
-$50.00M
-$34.00M
-$23.00M
-$44.00M
-$27.00M
-$65.00M
-$23.00M
-$49.00M
-$29.00M
-$37.00M
-$46.00M
Financing cash flow
-$259.00M
$60.00M
$18.00M
-$142.00M
-$387.00M
$270.00M
$112.00M
-$323.00M
-$160.00M
$286.00M
-$3.00M
-$207.00M
Dividends paid
$29.00M
$31.00M
$29.00M
$29.00M
$29.00M
$31.00M
$29.00M
$30.00M
$30.00M
$36.00M
$30.00M
$31.00M
Share buybacks
$0
—
—
—
—
—
—
—
—
—
—
—
Stock-based compensation
$18.00M
$16.00M
$17.00M
$16.00M
$25.00M
$16.00M
$17.00M
$13.00M
$22.00M
$17.00M
$20.00M
$13.00M
Depreciation & amortization
$94.00M
$85.00M
$79.00M
$81.00M
$78.00M
$75.00M
$79.00M
$77.00M
$80.00M
$79.00M
$78.00M
$77.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.