Source: Olin Corporation's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Oct 07, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$5.55B
$6.27B
$6.95B
$6.11B
$5.76B
$8.91B
$9.38B
$6.83B
$6.54B
$6.78B
Cost of revenue
$4.94B
$5.55B
$5.82B
$5.44B
$5.37B
$6.62B
$7.19B
$5.67B
$5.80B
$6.28B
Gross profit
$606.10M
$713.50M
$1.12B
$670.80M
$383.40M
$2.29B
$2.18B
$1.17B
$737.50M
$501.50M
Selling, general & admin
$347.20M
$369.80M
$430.60M
$416.90M
$422.00M
$416.90M
$393.90M
$406.70M
$408.50M
$463.30M
Operating income
$107.80M
$296.60M
$676.90M
$177.80M
-$746.70M
$1.85B
$1.78B
$712.10M
$296.50M
$5.30M
Interest expense
$191.90M
$217.40M
$243.20M
$243.20M
$292.70M
$348.00M
$143.90M
$181.10M
$184.50M
$188.30M
Pre-tax income
-$34.20M
$117.20M
$437.30M
-$36.90M
-$1.02B
$1.54B
$1.68B
$559.30M
$141.70M
-$161.10M
Income tax
-$30.30M
-$432.30M
$109.40M
-$25.60M
-$50.10M
$242.00M
$349.10M
$107.30M
$36.70M
-$60.00M
Net income
-$3.90M
$549.50M
$327.90M
-$11.30M
-$969.90M
$1.30B
$1.33B
$452.00M
$105.00M
-$101.10M
EBITDA
$641.30M
$855.50M
$1.28B
$775.20M
-$178.30M
$2.43B
$2.38B
$1.25B
$814.60M
$526.90M
EPS (basic)
$-0.02
$3.31
$1.97
$-0.07
$-6.14
$8.15
$9.16
$3.66
$0.92
$-0.88
EPS (diluted)
$-0.02
$3.26
$1.95
$-0.07
$-6.14
$7.96
$8.94
$3.57
$0.91
$-0.88
Diluted shares
165.20M
168.50M
168.40M
162.30M
157.90M
163.00M
148.50M
128.80M
119.50M
114.60M
Gross margin
10.9%
11.4%
16.2%
11.0%
6.7%
25.7%
23.3%
17.1%
11.3%
7.4%
Operating margin
1.9%
4.7%
9.7%
2.9%
-13.0%
20.8%
19.0%
10.4%
4.5%
0.1%
Net margin
-0.1%
8.8%
4.7%
-0.2%
-16.8%
14.6%
14.2%
6.6%
1.6%
-1.5%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$184.50M
$218.40M
$178.80M
$220.90M
$189.70M
$180.50M
$194.00M
$170.30M
$175.60M
$167.60M
Short-term investments
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Receivables
$675.00M
$733.20M
$776.30M
$760.40M
—
—
—
—
—
—
Inventory
$630.40M
$682.60M
$711.40M
$695.70M
$674.70M
$868.30M
$941.90M
$858.80M
$823.50M
$784.50M
Total current assets
$1.55B
$1.70B
$1.71B
$1.71B
$1.72B
$2.25B
$2.16B
$1.97B
$2.08B
$1.97B
Goodwill
$2.12B
$2.12B
$2.12B
$2.12B
$1.42B
$1.42B
$1.42B
$1.42B
$1.42B
$1.43B
Total assets
$8.76B
$9.22B
$9.00B
$9.19B
$8.27B
$8.52B
$8.04B
$7.71B
$7.58B
$7.33B
Total current liabilities
$922.60M
$954.30M
$1.12B
$1.08B
$1.20B
$1.68B
$1.56B
$1.53B
$1.63B
$1.63B
Short-term debt
$80.50M
$700.00K
$125.90M
$2.10M
$26.30M
$201.10M
$9.70M
$78.80M
$129.00M
$109.70M
Long-term debt
$3.54B
$3.61B
$3.10B
$3.34B
$3.84B
$2.58B
$2.57B
$2.59B
$2.71B
$2.72B
Total debt
$3.62B
$3.61B
$3.23B
$3.34B
$3.86B
$2.78B
$2.58B
$2.67B
$2.84B
$2.83B
Total liabilities
$6.49B
$6.46B
$6.17B
$6.77B
$6.82B
$5.87B
$5.50B
$5.44B
$5.52B
$5.46B
Shareholders' equity
$2.27B
$2.75B
$2.83B
$2.42B
$1.45B
$2.65B
$2.54B
$2.23B
$2.02B
$1.84B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$603.20M
$648.80M
$907.80M
$617.30M
$433.00M
$1.74B
$1.92B
$974.30M
$503.20M
$474.20M
Capital expenditures
$278.00M
$294.30M
$385.20M
$385.60M
$298.90M
$200.60M
$236.90M
$236.00M
$195.10M
$226.30M
Free cash flow
$325.20M
$354.50M
$522.60M
$231.70M
$134.10M
$1.54B
$1.69B
$738.30M
$308.10M
$247.90M
Investing cash flow
-$473.50M
-$498.50M
-$382.30M
-$365.60M
-$835.70M
-$197.40M
-$259.70M
-$340.80M
-$283.70M
-$319.60M
Financing cash flow
-$337.50M
-$116.80M
-$564.80M
-$209.30M
$371.00M
-$1.55B
-$1.65B
-$656.90M
-$212.60M
-$163.00M
Dividends paid
$132.10M
$133.00M
$133.60M
$129.30M
$126.30M
$127.80M
$116.20M
$101.00M
$94.20M
$91.60M
Share buybacks
$0
$0
$50.00M
$145.90M
$0
$251.90M
$1.35B
$711.30M
$300.30M
$50.50M
Stock-based compensation
$7.50M
$9.10M
$12.00M
$10.70M
$13.60M
$8.30M
$14.10M
$18.60M
$17.10M
$20.70M
Depreciation & amortization
$533.50M
$558.90M
$601.40M
$597.40M
$568.40M
$582.50M
$598.80M
$533.40M
$518.10M
$521.60M
Income statement
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Revenue
$1.67B
$1.61B
$1.64B
$1.64B
$1.59B
$1.67B
$1.64B
$1.76B
$1.71B
$1.67B
$1.58B
$1.74B
Cost of revenue
$1.40B
$1.43B
$1.43B
$1.41B
$1.46B
$1.51B
$1.50B
$1.62B
$1.53B
$1.63B
$1.51B
$1.57B
Gross profit
$269.10M
$183.70M
$207.30M
$237.80M
$134.50M
$157.90M
$148.70M
$138.10M
$183.40M
$31.30M
$75.80M
$170.20M
Selling, general & admin
$90.90M
$102.80M
$101.90M
$94.60M
$111.70M
$100.30M
$101.00M
$95.20M
$98.10M
$169.00M
$145.00M
$102.70M
Operating income
$166.00M
$99.00M
$97.30M
$136.40M
$15.50M
$47.30M
$43.70M
$35.30M
$82.80M
-$156.50M
-$78.30M
$46.50M
Interest expense
$46.20M
$47.20M
$44.60M
$46.60M
$48.40M
$44.90M
$48.50M
$45.60M
$46.80M
$46.20M
$43.20M
$44.30M
Pre-tax income
$126.70M
$59.90M
$60.30M
$96.60M
-$25.20M
$10.00M
$2.10M
-$6.80M
$41.50M
-$197.90M
-$118.30M
$3.80M
Income tax
$22.20M
$11.10M
$12.50M
$24.30M
$0
-$100.00K
$900.00K
-$4.00M
-$2.20M
-$54.70M
-$35.30M
$17.10M
Net income
$104.50M
$48.80M
$47.80M
$72.30M
-$25.20M
$10.10M
$1.20M
-$2.80M
$43.70M
-$143.20M
-$83.00M
-$13.30M
EBITDA
$297.00M
$227.50M
$227.00M
$265.40M
$145.70M
$176.50M
$175.90M
$165.20M
$216.60M
-$30.80M
$38.90M
$168.60M
EPS (basic)
$0.84
$0.47
$0.41
$0.63
$-0.21
$0.09
$0.01
$-0.01
$0.37
$-1.25
$-0.73
$-0.12
EPS (diluted)
$0.82
$0.45
$0.40
$0.62
$-0.21
$0.10
$0.01
$-0.01
$0.37
$-1.25
$-0.73
$-0.12
Diluted shares
127.00M
-1.80M
121.90M
120.20M
116.90M
-700.00K
116.60M
114.90M
115.10M
-1.00M
113.80M
113.90M
Gross margin
16.1%
11.4%
12.7%
14.5%
8.5%
9.4%
9.0%
7.9%
10.7%
1.9%
4.8%
9.8%
Operating margin
9.9%
6.1%
5.9%
8.3%
1.0%
2.8%
2.7%
2.0%
4.8%
-9.4%
-4.9%
2.7%
Net margin
6.3%
3.0%
2.9%
4.4%
-1.6%
0.6%
0.1%
-0.2%
2.6%
-8.6%
-5.2%
-0.8%
Balance sheet
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Cash & equivalents
$158.30M
$170.30M
$150.90M
$182.10M
$225.90M
$175.60M
$174.00M
$223.80M
$140.30M
$167.60M
$192.20M
$177.40M
Short-term investments
—
$0
—
—
—
$0
—
—
—
$0
—
—
Inventory
$977.70M
$858.80M
$823.90M
$872.90M
$827.70M
$823.50M
$875.20M
$919.10M
$966.90M
$784.50M
$827.20M
$847.20M
Total current assets
$2.10B
$1.97B
$1.95B
$2.06B
$2.00B
$2.08B
$2.25B
$2.29B
$2.26B
$1.97B
$2.10B
$2.19B
Goodwill
$1.42B
$1.42B
$1.42B
$1.42B
$1.42B
$1.42B
$1.42B
$1.43B
$1.43B
$1.43B
$1.43B
$1.43B
Total assets
$7.82B
$7.71B
$7.61B
$7.66B
$7.52B
$7.58B
$7.66B
$7.67B
$7.60B
$7.33B
$7.35B
$7.44B
Total current liabilities
$1.40B
$1.53B
$1.42B
$1.44B
$1.43B
$1.63B
$1.44B
$1.55B
$1.45B
$1.63B
$1.54B
$1.54B
Short-term debt
$78.90M
$78.80M
$80.90M
$121.80M
$123.90M
$129.00M
$19.20M
$19.20M
$19.20M
$109.70M
$0
$0
Long-term debt
$2.71B
$2.59B
$2.68B
$2.79B
$2.77B
$2.71B
$3.02B
$2.98B
$2.97B
$2.72B
$3.00B
$3.03B
Total debt
$2.79B
$2.67B
$2.77B
$2.91B
$2.89B
$2.84B
$3.04B
$3.00B
$2.99B
$2.83B
$3.00B
$3.03B
Total liabilities
$5.45B
$5.44B
$5.40B
$5.49B
$5.43B
$5.52B
$5.62B
$5.68B
$5.61B
$5.46B
$5.62B
$5.73B
Shareholders' equity
$2.33B
$2.23B
$2.17B
$2.14B
$2.06B
$2.02B
$2.01B
$1.96B
$1.96B
$1.84B
$1.73B
$1.71B
Cash flow
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Operating cash flow
$214.70M
$416.60M
$81.00M
$90.60M
$189.90M
$141.70M
-$86.00M
$212.30M
$26.70M
$321.20M
-$48.60M
$7.90M
Capital expenditures
$44.20M
$63.00M
$44.30M
$56.50M
$43.30M
$51.00M
$61.40M
$31.00M
$71.10M
—
$43.70M
$29.00M
Free cash flow
$170.50M
$353.60M
$36.70M
$34.10M
$146.60M
$90.70M
-$147.40M
$181.30M
-$44.40M
$321.20M
-$92.30M
-$21.10M
Investing cash flow
-$63.40M
-$146.80M
-$74.70M
-$75.70M
-$56.60M
-$76.70M
-$62.40M
-$89.90M
-$73.30M
-$94.00M
-$43.00M
-$32.60M
Financing cash flow
-$153.60M
-$258.20M
-$25.30M
$16.40M
-$90.00M
-$113.70M
$146.60M
-$73.20M
-$36.70M
-$199.70M
$116.20M
$10.10M
Dividends paid
$24.80M
$24.40M
$23.90M
$23.70M
$23.30M
$23.30M
$23.00M
$23.00M
$22.80M
$22.80M
$22.80M
$22.80M
Share buybacks
$202.10M
$116.20M
$105.40M
$106.00M
$45.40M
$43.50M
$20.20M
$10.10M
$10.10M
$10.10M
$0
$0
Stock-based compensation
$4.80M
$5.40M
$4.40M
$2.00M
$5.40M
$5.30M
$4.00M
$6.20M
$5.40M
$5.10M
$4.70M
$6.10M
Depreciation & amortization
$131.00M
$128.50M
$129.70M
$129.00M
$130.20M
$129.20M
$132.20M
$129.90M
$133.80M
$125.70M
$117.20M
$122.10M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.