Source: ON Semiconductor's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 03, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$3.91B
$5.54B
$5.88B
$5.52B
$5.25B
$6.74B
$8.33B
$8.25B
$7.08B
$6.00B
Cost of revenue
$2.61B
$3.51B
$3.64B
$3.54B
$3.54B
$4.03B
$4.25B
$4.37B
$3.87B
$4.01B
Gross profit
$1.30B
$2.04B
$2.24B
$1.97B
$1.72B
$2.71B
$4.08B
$3.88B
$3.22B
$1.98B
Research & development
$446.80M
$594.70M
$650.70M
$640.90M
$642.90M
$655.00M
$600.20M
$577.30M
$612.70M
$583.60M
Operating income
$246.80M
$681.60M
$847.20M
$432.70M
$348.70M
$1.29B
$2.36B
$2.54B
$1.77B
$84.20M
Interest expense
$145.30M
$141.20M
$128.20M
$148.30M
$168.40M
$130.40M
$94.90M
$74.80M
$62.30M
$70.90M
Pre-tax income
$180.60M
$547.50M
$755.00M
$276.60M
$176.60M
$1.16B
$2.36B
$2.54B
$1.84B
$131.30M
Income tax
-$3.90M
-$265.50M
$125.10M
$62.70M
-$59.80M
$146.60M
$458.40M
$350.20M
$262.80M
$7.70M
Net income
$182.10M
$810.70M
$627.40M
$211.70M
$234.20M
$1.01B
$1.90B
$2.18B
$1.57B
$121.00M
EBITDA
$610.90M
$1.16B
$1.36B
$1.03B
$973.80M
$1.88B
$2.91B
$3.15B
$2.41B
$770.20M
EPS (basic)
$0.44
$1.92
$1.48
$0.52
$0.57
$2.37
$4.39
$5.07
$3.68
$0.29
EPS (diluted)
$0.43
$1.89
$1.44
$0.51
$0.56
$2.27
$4.25
$4.89
$3.63
$0.29
Diluted shares
420.00M
428.30M
435.90M
416.00M
418.80M
443.80M
448.20M
446.80M
432.70M
411.80M
Gross margin
33.3%
36.7%
38.1%
35.8%
32.7%
40.3%
49.0%
47.1%
45.4%
33.1%
Operating margin
6.3%
12.3%
14.4%
7.8%
6.6%
19.1%
28.3%
30.8%
25.0%
1.4%
Net margin
4.7%
14.6%
10.7%
3.8%
4.5%
15.0%
22.8%
26.5%
22.2%
2.0%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$1.03B
$949.20M
$1.07B
$894.20M
$1.08B
$1.35B
$2.92B
$2.48B
$2.69B
$2.15B
Short-term investments
—
—
—
—
—
—
—
$0
$300.00M
$400.00M
Receivables
$629.80M
$701.50M
$686.00M
$705.00M
$676.00M
$809.40M
$842.30M
$935.40M
$1.16B
$908.00M
Inventory
$1.03B
$1.09B
$1.23B
$1.23B
$1.25B
$1.38B
$1.62B
$2.11B
$2.24B
$1.99B
Total current assets
$2.87B
$2.93B
$3.17B
$3.02B
$3.18B
$3.78B
$5.73B
$5.91B
$6.75B
$5.82B
Goodwill
$924.70M
$916.90M
$932.50M
$1.66B
$1.66B
$1.94B
$1.58B
$1.58B
$1.59B
$1.68B
Total assets
$6.92B
$7.20B
$7.59B
$8.43B
$8.67B
$9.63B
$11.98B
$13.22B
$14.09B
$12.52B
Total current liabilities
$1.50B
$1.41B
$1.47B
$1.82B
$1.67B
$1.54B
$2.06B
$2.18B
$1.33B
$1.29B
Short-term debt
$553.80M
$248.10M
$138.50M
$736.00M
$531.60M
$160.70M
$147.80M
$794.00M
$0
$0
Long-term debt
$3.07B
$2.70B
$2.63B
$2.88B
$2.96B
$2.91B
$3.05B
$2.54B
$3.35B
$2.98B
Total debt
$3.62B
$2.95B
$2.77B
$3.61B
$3.49B
$3.07B
$3.19B
$3.34B
$3.35B
$2.98B
Total liabilities
$5.05B
$4.39B
$4.39B
$5.10B
$5.11B
$5.02B
$5.77B
$5.41B
$5.28B
$4.83B
Shareholders' equity
$1.82B
$2.78B
$3.17B
$3.30B
$3.54B
$4.59B
$6.19B
$7.78B
$8.80B
$7.67B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$581.10M
$1.09B
$1.27B
$694.70M
$884.30M
$1.78B
$2.63B
$1.98B
$1.91B
$1.76B
Capital expenditures
$210.70M
$387.50M
$514.80M
$534.60M
$383.60M
$444.60M
$1.04B
$1.54B
$694.00M
$341.20M
Free cash flow
$370.40M
$706.70M
$759.40M
$160.10M
$500.70M
$1.34B
$1.60B
$438.40M
$1.21B
$1.42B
Investing cash flow
-$2.44B
-$364.80M
-$548.90M
-$1.51B
-$453.60M
-$915.10M
-$705.40M
-$1.74B
-$1.01B
-$538.50M
Financing cash flow
$2.26B
-$810.90M
-$605.10M
$623.10M
-$244.00M
-$569.40M
-$370.00M
-$686.50M
-$683.80M
-$1.76B
Share buybacks
$0
$25.00M
$315.30M
$139.00M
$65.40M
$0
$259.80M
$564.20M
$654.10M
$1.38B
Stock-based compensation
$56.10M
$69.80M
$78.30M
$79.40M
$67.70M
$101.30M
$100.80M
$121.10M
$136.10M
$144.30M
Depreciation & amortization
$364.10M
$481.90M
$508.70M
$593.10M
$625.10M
$596.70M
$551.80M
$609.50M
$642.90M
$686.00M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Apr 2025
Jul 2025
Oct 2025
Dec 2025
Apr 2026
Jul 2026
Oct 2026
Revenue
$2.02B
$1.86B
$1.74B
$1.76B
$1.72B
$1.45B
$1.47B
$1.55B
$1.53B
$1.51B
$1.60B
$1.72B
Cost of revenue
$1.08B
$1.01B
$951.20M
$962.50M
$943.40M
$1.15B
$916.80M
$963.70M
$979.10M
$930.20M
$987.20M
$1.01B
Gross profit
$941.90M
$853.60M
$784.00M
$799.40M
$779.10M
$293.80M
$551.90M
$587.20M
$551.00M
$583.10M
$616.30M
$713.00M
Research & development
$150.20M
$150.00M
$156.50M
$151.00M
$155.20M
$164.10M
$143.80M
$141.90M
$133.80M
$144.30M
$140.80M
$145.00M
Operating income
$612.10M
$525.20M
$388.50M
$445.40M
$408.60M
-$573.70M
$193.40M
$264.40M
$200.10M
-$53.40M
$258.60M
$378.30M
Interest expense
$15.80M
$15.60M
$15.70M
$15.70M
$15.30M
$18.00M
$17.90M
$17.70M
$17.30M
$12.70M
$13.70M
$13.90M
Income tax
$47.50M
$84.50M
$63.70M
$51.90M
$62.70M
-$75.80M
$30.50M
$17.70M
$35.30M
-$11.70M
$43.40M
$84.90M
Net income
$562.70M
$453.00M
$338.20M
$401.70M
$379.90M
-$486.10M
$170.30M
$255.00M
$181.80M
-$33.40M
$226.80M
$313.90M
EBITDA
$772.40M
$680.10M
$548.10M
$607.20M
$575.20M
-$405.50M
$349.80M
$410.90M
$415.00M
$233.30M
$399.90M
$513.30M
EPS (basic)
$1.31
$1.06
$0.79
$0.94
$0.89
$-1.15
$0.41
$0.63
$0.44
$-0.08
$0.58
$0.81
EPS (diluted)
$1.28
$1.04
$0.78
$0.93
$0.88
$-1.15
$0.41
$0.63
$0.44
$-0.08
$0.56
$0.79
Diluted shares
-2.50M
436.50M
433.20M
431.70M
-1.10M
421.30M
414.90M
408.00M
-2.50M
394.10M
404.40M
397.30M
Gross margin
46.7%
45.8%
45.2%
45.4%
45.2%
20.3%
37.6%
37.9%
36.0%
38.5%
38.4%
41.4%
Operating margin
30.3%
28.2%
22.4%
25.3%
23.7%
-39.7%
13.2%
17.0%
13.1%
-3.5%
16.1%
22.0%
Net margin
27.9%
24.3%
19.5%
22.8%
22.1%
-33.6%
11.6%
16.4%
11.9%
-2.2%
14.1%
18.2%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Apr 2025
Jul 2025
Oct 2025
Dec 2025
Apr 2026
Jul 2026
Oct 2026
Cash & equivalents
$2.48B
$2.61B
$2.23B
$2.47B
$2.69B
$2.76B
$2.53B
$2.47B
$2.15B
$2.00B
$3.51B
$4.16B
Short-term investments
$0
—
$450.00M
$300.00M
$300.00M
$250.00M
$300.00M
$400.00M
$400.00M
$400.00M
$350.00M
$210.00M
Receivables
$935.40M
$873.30M
$887.20M
$1.07B
$1.16B
$825.00M
$927.00M
$943.40M
$908.00M
$862.80M
$897.20M
$917.40M
Inventory
$2.11B
$2.15B
$2.22B
$2.24B
$2.24B
$2.08B
$2.09B
$2.05B
$1.99B
$2.05B
$2.05B
$2.07B
Total current assets
$5.91B
$6.15B
$6.33B
$6.54B
$6.75B
$6.33B
$6.35B
$6.33B
$5.82B
$5.78B
$7.28B
$7.85B
Goodwill
$1.58B
$1.58B
$1.58B
$1.59B
$1.59B
$1.64B
$1.64B
$1.64B
$1.68B
$1.68B
$1.69B
$1.69B
Total assets
$13.22B
$13.48B
$13.66B
$13.92B
$14.09B
$13.25B
$13.13B
$13.01B
$12.52B
$12.01B
$13.49B
$13.93B
Total current liabilities
$2.18B
$2.14B
$2.10B
$2.13B
$1.33B
$1.28B
$1.26B
$1.21B
$1.29B
$1.19B
$2.10B
$2.21B
Short-term debt
$794.00M
$794.80M
$795.60M
$796.40M
$0
—
—
—
$0
—
$802.10M
$802.80M
Long-term debt
$2.54B
$2.54B
$2.55B
$2.55B
$3.35B
$3.35B
$3.35B
$3.35B
$2.98B
$2.98B
$3.66B
$3.66B
Total debt
$3.34B
$3.34B
$3.34B
$3.34B
$3.35B
$3.35B
$3.35B
$3.35B
$2.98B
$2.98B
$4.46B
$4.46B
Total liabilities
$5.41B
$5.34B
$5.30B
$5.32B
$5.28B
$5.21B
$5.17B
$5.08B
$4.83B
$4.69B
$6.25B
$6.35B
Shareholders' equity
$7.78B
$8.12B
$8.34B
$8.58B
$8.80B
$8.03B
$7.94B
$7.91B
$7.67B
$7.30B
$7.22B
$7.56B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Apr 2025
Jul 2025
Oct 2025
Dec 2025
Apr 2026
Jul 2026
Oct 2026
Operating cash flow
$611.20M
$498.70M
$362.20M
$465.80M
$579.70M
$602.30M
$184.30M
$418.70M
$554.50M
$239.10M
$459.70M
$516.40M
Capital expenditures
$354.00M
$233.90M
$141.10M
$161.70M
$157.30M
$147.60M
$78.20M
$46.30M
$69.10M
$21.90M
$34.30M
$27.80M
Free cash flow
$257.20M
$264.80M
$221.10M
$304.10M
$422.40M
$454.70M
$106.10M
$372.40M
$485.40M
$217.20M
$425.40M
$488.60M
Investing cash flow
-$385.20M
-$235.30M
-$590.90M
-$31.90M
-$151.70M
-$214.90M
-$121.70M
-$151.20M
-$50.70M
-$16.70M
$7.30M
$154.10M
Financing cash flow
-$432.20M
-$130.80M
-$152.70M
-$197.00M
-$203.30M
-$317.60M
-$300.10M
-$322.20M
-$823.90M
-$366.00M
$1.04B
-$27.60M
Share buybacks
$300.20M
$100.00M
$150.00M
$200.00M
$204.10M
$300.10M
$302.30M
$325.00M
$450.20M
$345.70M
$344.80M
$19.90M
Stock-based compensation
$30.70M
$33.00M
$32.30M
$32.70M
$38.10M
$33.90M
$34.40M
$38.20M
$37.80M
$37.30M
$37.40M
$37.10M
Depreciation & amortization
$160.30M
$154.90M
$159.60M
$161.80M
$166.60M
$168.20M
$156.40M
$146.50M
$214.90M
$286.70M
$141.30M
$135.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.