Source: Onto Innovation's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2018
FY2019
FY2020
FY2022
FY2022
FY2023
FY2024
FY2026
Revenue
$255.10M
$324.52M
$273.78M
$305.90M
$556.50M
$788.90M
$1.01B
$815.87M
$987.32M
$1.01B
Cost of revenue
$120.50M
$140.43M
$125.50M
$170.87M
$278.04M
$359.81M
$465.96M
$395.61M
$472.01M
$505.49M
Gross profit
$134.59M
$184.09M
$148.28M
$135.03M
$278.45M
$429.09M
$539.22M
$420.25M
$515.31M
$499.77M
Research & development
$37.69M
$48.19M
$39.95M
$48.36M
$84.58M
$96.12M
$111.95M
$104.44M
$113.86M
$131.98M
Operating income
$59.29M
$66.49M
$51.08M
-$5.04M
-$26.68M
-$156.41M
$236.71M
$116.08M
$187.10M
$132.93M
Interest expense
$92.00K
$331.00K
$331.00K
—
—
—
—
—
—
—
Pre-tax income
$59.80M
$67.52M
$53.35M
-$597.00K
-$26.87M
-$155.68M
$241.58M
$132.58M
$220.45M
$162.90M
Income tax
$26.89M
$9.88M
$8.25M
-$18.25M
-$4.16M
$13.33M
$18.25M
$11.42M
$18.78M
$26.14M
Net income
$32.91M
$57.65M
$45.10M
$223.33M
$31.02M
$142.35M
$223.33M
$121.16M
$201.67M
$136.76M
EBITDA
$63.28M
$73.33M
$55.93M
$922.00K
-$12.85M
-$141.97M
$246.09M
$128.47M
$199.97M
$153.96M
EPS (basic)
$1.30
$2.39
$1.77
$0.06
$0.63
$2.89
$4.52
$2.47
$4.09
$2.78
EPS (diluted)
$1.27
$2.34
$1.74
$0.06
$0.63
$2.86
$4.49
$2.46
$4.06
$2.78
Diluted shares
25.86M
24.60M
25.89M
49.76M
49.48M
49.73M
49.76M
49.32M
49.66M
49.27M
Gross margin
52.8%
56.7%
54.2%
44.1%
50.0%
54.4%
53.6%
51.5%
52.2%
49.7%
Operating margin
23.2%
20.5%
18.7%
-1.6%
-4.8%
-19.8%
23.5%
14.2%
19.0%
13.2%
Net margin
12.9%
17.8%
16.5%
73.0%
5.6%
18.0%
22.2%
14.9%
20.4%
13.6%
Balance sheet
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2018
FY2019
FY2020
FY2022
FY2022
FY2023
FY2024
FY2026
Cash & equivalents
$67.77M
$110.95M
$112.39M
$130.67M
$136.72M
$169.60M
$175.87M
$233.51M
$212.94M
$346.12M
Short-term investments
$82.13M
$40.84M
$62.68M
$189.56M
$237.00M
$341.74M
$371.91M
$464.30M
$639.38M
$293.50M
Receivables
$62.46M
$50.85M
$64.19M
$123.66M
$149.25M
$177.21M
$241.40M
$226.56M
$308.14M
$268.93M
Inventory
$52.86M
$61.91M
$96.82M
$176.13M
$191.22M
$243.11M
$324.28M
$327.77M
$286.98M
$298.26M
Total current assets
$240.11M
$270.88M
$350.91M
$641.66M
$731.66M
$948.09M
$1.13B
$1.28B
$1.48B
$1.27B
Goodwill
$22.50M
$26.37M
$22.50M
$315.81M
$306.63M
$315.81M
$315.81M
$315.81M
$329.98M
$644.01M
Total assets
$309.70M
$375.63M
$418.04M
$1.45B
$1.47B
$1.65B
$1.79B
$1.91B
$2.12B
$2.37B
Total current liabilities
$44.09M
$59.77M
$44.99M
$85.74M
$120.09M
$154.53M
$160.56M
$147.73M
$170.09M
$218.95M
Total liabilities
$47.32M
$62.78M
$56.15M
$184.55M
$203.43M
$223.76M
$198.44M
$173.18M
$191.21M
$267.09M
Shareholders' equity
$333.15M
$312.85M
$361.89M
$1.26B
$1.26B
$1.43B
$1.60B
$1.74B
$1.93B
$2.10B
Cash flow
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2018
FY2019
FY2020
FY2022
FY2022
FY2023
FY2024
FY2026
Operating cash flow
$64.17M
$103.34M
$35.09M
$18.15M
$105.98M
$175.28M
$136.70M
$171.97M
$245.68M
$328.31M
Capital expenditures
$10.21M
$7.49M
$7.54M
$6.80M
$3.83M
$12.04M
$18.41M
$22.57M
$31.90M
$28.51M
Free cash flow
$53.96M
$95.85M
$27.55M
$11.34M
$102.16M
$163.24M
$118.30M
$149.40M
$213.77M
$299.80M
Investing cash flow
-$32.52M
-$4.25M
$33.77M
$4.10M
$48.60M
-$141.79M
-$55.69M
-$103.39M
-$226.55M
-$121.57M
Financing cash flow
-$2.55M
-$22.77M
-$23.91M
-$4.20M
-$53.70M
$2.67M
-$68.35M
-$9.47M
-$35.67M
-$75.15M
Share buybacks
$27.00M
$22.99M
$21.07M
$744.00K
$52.00M
$0
$65.26M
$3.20M
$25.07M
$75.02M
Stock-based compensation
$5.67M
$11.38M
$6.06M
$10.59M
$17.66M
$19.54M
$24.43M
$25.51M
$28.58M
$27.62M
Depreciation & amortization
$3.99M
$6.85M
$4.85M
$5.96M
$13.83M
$14.44M
$9.38M
$12.39M
$12.87M
$21.03M
Income statement
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Jan 2026
Mar 2026
Jun 2026
Revenue
$207.19M
$218.86M
$228.85M
$242.33M
$252.21M
$263.94M
$266.61M
$253.60M
$218.19M
$266.87M
$291.95M
$343.13M
Cost of revenue
$100.33M
$110.89M
$110.56M
$114.09M
$115.83M
$131.53M
$123.37M
$131.47M
$107.57M
$143.07M
$145.56M
$159.88M
Gross profit
$106.85M
$107.97M
$118.28M
$128.24M
$136.38M
$132.41M
$143.23M
$122.12M
$110.62M
$123.79M
$146.39M
$183.25M
Research & development
$26.14M
$24.02M
$26.55M
$27.04M
$28.28M
$31.98M
$28.03M
$35.29M
$32.49M
$36.16M
$35.10M
$38.88M
Operating income
$34.01M
$28.23M
$42.74M
$48.83M
$53.07M
$42.46M
$63.13M
$32.25M
$23.69M
$13.86M
$33.51M
$63.55M
Pre-tax income
$38.70M
$33.83M
$50.89M
$57.27M
$61.02M
$51.27M
$71.66M
$39.74M
$31.98M
$19.52M
$38.05M
$68.50M
Income tax
$2.81M
$3.52M
$4.04M
$4.32M
$7.96M
$2.45M
$7.56M
$5.83M
$3.75M
$9.00M
$4.30M
$8.39M
Net income
$35.89M
$30.31M
$46.85M
$52.95M
$53.05M
$48.82M
$64.09M
$33.91M
$28.22M
$10.53M
$33.75M
$60.10M
EBITDA
$37.21M
$31.60M
$46.13M
$52.37M
$56.97M
$44.52M
$67.53M
$38.05M
$28.69M
$19.71M
$39.30M
$68.75M
EPS (basic)
$0.73
$0.61
$0.95
$1.07
$1.07
$0.99
$1.30
$0.69
$0.58
$0.21
$0.68
$1.22
EPS (diluted)
$0.73
$0.62
$0.94
$1.07
$1.07
$0.98
$1.30
$0.69
$0.57
$0.21
$0.67
$1.21
Diluted shares
49.40M
59.00K
49.64M
49.67M
49.69M
-9.00K
49.41M
49.02M
49.11M
95.00K
50.00M
49.68M
Gross margin
51.6%
49.3%
51.7%
52.9%
54.1%
50.2%
53.7%
48.2%
50.7%
46.4%
50.1%
53.4%
Operating margin
16.4%
12.9%
18.7%
20.2%
21.0%
16.1%
23.7%
12.7%
10.9%
5.2%
11.5%
18.5%
Net margin
17.3%
13.8%
20.5%
21.9%
21.0%
18.5%
24.0%
13.4%
12.9%
3.9%
11.6%
17.5%
Balance sheet
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Jan 2026
Mar 2026
Jun 2026
Cash & equivalents
$206.59M
$233.51M
$190.89M
$172.57M
$188.74M
$212.94M
$203.73M
$217.47M
$603.09M
$346.12M
$252.25M
$1.25B
Short-term investments
$423.08M
$464.30M
$550.04M
$613.46M
$666.67M
$639.38M
$646.88M
$677.47M
$380.84M
$293.50M
$401.92M
$628.95M
Receivables
$209.52M
$226.56M
$231.87M
$237.83M
$253.72M
$308.14M
$291.58M
$285.33M
$260.20M
$268.93M
$306.56M
$337.38M
Inventory
$346.06M
$327.77M
$329.52M
$319.71M
$308.30M
$286.98M
$292.66M
$270.22M
$259.37M
$298.26M
$316.03M
$379.24M
Total current assets
$1.22B
$1.28B
$1.33B
$1.39B
$1.46B
$1.48B
$1.47B
$1.49B
$1.54B
$1.27B
$1.32B
$2.64B
Goodwill
$315.81M
$315.81M
$315.81M
$315.81M
$315.81M
$329.98M
$330.04M
$330.04M
$330.04M
$644.01M
$643.47M
$643.47M
Total assets
$1.86B
$1.91B
$1.95B
$2.01B
$2.07B
$2.12B
$2.12B
$2.14B
$2.19B
$2.37B
$2.40B
$3.70B
Total current liabilities
$135.76M
$147.73M
$147.05M
$148.42M
$144.74M
$170.09M
$174.48M
$155.78M
$162.87M
$218.95M
$214.45M
$271.64M
Total liabilities
$166.05M
$173.18M
$171.82M
$173.74M
$169.84M
$191.21M
$195.43M
$177.00M
$184.54M
$267.09M
$264.18M
$1.78B
Shareholders' equity
$1.70B
$1.74B
$1.78B
$1.83B
$1.90B
$1.93B
$1.92B
$1.96B
$2.00B
$2.10B
$2.13B
$1.92B
Cash flow
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Jan 2026
Mar 2026
Jun 2026
Operating cash flow
$28.63M
$61.59M
$57.13M
$65.30M
$67.25M
$56.00M
$91.98M
$57.94M
$83.40M
$95.00M
$26.32M
$61.51M
Capital expenditures
$7.65M
$2.46M
$6.97M
$12.25M
$8.05M
$4.63M
$8.23M
$13.77M
$1.38M
$5.13M
$3.58M
$3.66M
Free cash flow
$20.98M
$59.12M
$50.16M
$53.05M
$59.20M
$51.37M
$83.75M
$44.17M
$82.02M
$89.87M
$22.74M
$57.85M
Investing cash flow
-$43.36M
-$37.13M
-$91.82M
-$74.08M
-$56.55M
-$4.10M
-$21.80M
-$43.02M
$296.75M
-$353.50M
-$112.61M
-$230.16M
Financing cash flow
-$917.00K
-$393.00K
-$5.07M
-$8.87M
$3.94M
-$25.67M
-$79.52M
-$3.71M
$5.36M
$2.71M
-$6.70M
$1.17B
Share buybacks
$0
$0
$0
$0
$0
$25.07M
$75.02M
$0
$0
$0
$0
$204.98M
Stock-based compensation
$6.05M
$5.60M
$6.49M
$8.24M
$7.10M
$6.75M
$6.81M
$6.68M
$6.89M
$7.24M
$7.01M
$10.02M
Depreciation & amortization
$3.20M
$3.37M
$3.39M
$3.53M
$3.90M
$2.05M
$4.39M
$5.80M
$5.00M
$5.86M
$5.78M
$5.20M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.