Source: Paychex's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Revenue
$3.10B
$3.31B
$3.69B
$3.95B
$4.00B
$4.55B
$4.91B
$5.13B
$5.41B
$6.30B
Cost of revenue
—
$1.02B
$1.18B
$1.28B
$1.27B
$1.36B
$1.45B
$1.48B
$1.54B
$1.67B
Gross profit
—
$2.30B
$2.51B
$2.67B
$2.73B
$3.20B
$3.45B
$3.65B
$3.87B
$4.63B
Selling, general & admin
$979.70M
$1.07B
$1.22B
$1.30B
$1.32B
$1.42B
$1.52B
$1.62B
$1.82B
$2.33B
Operating income
$1.25B
$1.29B
$1.37B
$1.46B
$1.46B
$1.84B
$2.03B
$2.17B
$2.21B
$2.51B
Interest expense
$2.50M
$3.90M
$17.60M
$38.80M
$35.80M
$36.60M
$36.70M
$37.30M
$105.40M
$269.50M
Pre-tax income
$1.26B
$1.30B
$1.37B
$1.44B
$1.43B
$1.82B
$2.05B
$2.22B
$2.18B
$2.31B
Income tax
$432.80M
$306.00M
$333.60M
$339.00M
$336.70M
$431.80M
$490.90M
$527.60M
$518.60M
$550.80M
Net income
$826.30M
$994.10M
$1.03B
$1.10B
$1.10B
$1.39B
$1.56B
$1.69B
$1.66B
$1.76B
EBITDA
$1.38B
$1.43B
$1.55B
$1.67B
$1.65B
$2.03B
$2.21B
$2.35B
$2.42B
$2.95B
EPS (basic)
$2.30
$2.77
$2.88
$3.06
$3.05
$3.86
$4.32
$4.69
$4.60
$4.90
EPS (diluted)
$2.28
$2.75
$2.86
$3.04
$3.03
$3.84
$4.30
$4.67
$4.58
$4.89
Diluted shares
362.60M
361.50M
361.80M
361.00M
362.10M
363.10M
362.30M
362.10M
362.00M
360.00M
Gross margin
—
69.3%
68.1%
67.6%
68.2%
70.2%
70.4%
71.2%
71.5%
73.4%
Operating margin
40.4%
39.0%
37.1%
36.9%
36.5%
40.4%
41.4%
42.4%
40.8%
39.8%
Net margin
26.6%
30.0%
28.0%
27.8%
27.5%
30.6%
31.7%
32.9%
30.6%
27.9%
Balance sheet
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Cash & equivalents
$184.60M
$358.20M
$673.60M
$905.20M
$995.20M
$370.00M
$1.22B
$1.47B
$1.63B
$1.09B
Short-term investments
$138.80M
$66.00M
$39.00M
$27.20M
$36.70M
$853.90M
$373.40M
$33.90M
$34.50M
$36.30M
Total current assets
$5.27B
$5.89B
$5.68B
$5.46B
$6.17B
$6.58B
$7.53B
$7.25B
$8.92B
$8.61B
Goodwill
$657.10M
$814.00M
$1.78B
$1.79B
$1.82B
$1.83B
$1.83B
$1.88B
$4.51B
$4.53B
Total assets
$6.83B
$7.92B
$8.68B
$8.55B
$9.23B
$9.64B
$10.55B
$10.38B
$16.56B
$16.17B
Total current liabilities
$4.73B
$5.30B
$4.84B
$4.43B
$4.94B
$5.27B
$5.81B
$5.31B
$6.96B
$6.84B
Short-term debt
—
$0
—
$5.10M
$7.40M
$8.70M
$10.20M
$0
$399.80M
$0
Long-term debt
—
—
$796.40M
$796.80M
$797.30M
$797.70M
$798.20M
$798.60M
$4.55B
$4.56B
Total debt
—
$0
$796.40M
$801.90M
$804.70M
$806.40M
$808.40M
$798.60M
$4.95B
$4.56B
Total liabilities
$4.88B
$5.56B
$6.06B
$5.77B
$6.28B
$6.55B
$7.05B
$6.58B
$12.44B
$12.44B
Shareholders' equity
$2.23B
$2.36B
$2.62B
$2.78B
$2.95B
$3.09B
$3.49B
$3.80B
$4.13B
$3.74B
Cash flow
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Operating cash flow
$960.40M
$1.28B
$1.27B
$1.44B
$1.26B
$1.59B
$1.71B
$1.90B
$1.90B
$2.56B
Capital expenditures
$94.30M
$154.00M
$123.80M
$127.00M
$118.40M
$133.80M
$143.00M
$161.40M
$191.80M
$234.90M
Free cash flow
$866.10M
$1.12B
$1.15B
$1.31B
$1.14B
$1.46B
$1.56B
$1.74B
$1.71B
$2.32B
Investing cash flow
-$662.20M
$998.50M
-$1.63B
$771.90M
-$460.60M
-$1.51B
$211.70M
-$260.90M
-$3.36B
-$1.15B
Financing cash flow
-$482.70M
-$423.80M
-$1.01B
-$1.49B
-$636.40M
-$979.30M
-$711.40M
-$1.87B
$2.29B
-$2.65B
Dividends paid
$662.30M
$739.70M
$826.80M
$889.40M
$908.70M
$999.60M
$1.18B
$1.32B
$1.45B
$1.59B
Share buybacks
$166.20M
$143.10M
$56.90M
$171.90M
$155.70M
$145.20M
$0
$169.20M
$104.50M
$611.00M
Stock-based compensation
$35.40M
$44.60M
$46.20M
$47.40M
$52.50M
$52.80M
$62.60M
$61.10M
$111.80M
$96.10M
Depreciation & amortization
$126.90M
$138.00M
$181.50M
$209.70M
$192.00M
$191.80M
$176.60M
$176.50M
$209.50M
$442.60M
Income statement
quarters · USD
Quarter ended
Nov 2023
Feb 2024
May 2024
Aug 2024
Nov 2024
Feb 2025
May 2025
Aug 2025
Nov 2025
Feb 2026
May 2026
Aug 2026
Revenue
$1.23B
$1.40B
$1.26B
$1.28B
$1.28B
$1.47B
$1.38B
$1.49B
$1.50B
$1.75B
$1.55B
$1.58B
Cost of revenue
$364.10M
$379.80M
$375.20M
$380.00M
$379.10M
$387.40M
$393.90M
$413.80M
$412.20M
$431.20M
$417.30M
$430.10M
Gross profit
$862.30M
$1.02B
$881.70M
$901.00M
$901.70M
$1.08B
$988.20M
$1.08B
$1.09B
$1.32B
$1.14B
$1.15B
Selling, general & admin
$387.60M
$409.70M
$438.10M
$391.80M
$399.70M
$429.80M
$602.30M
$584.30M
$573.50M
$585.70M
$583.50M
$581.20M
Operating income
$506.20M
$649.80M
$481.80M
$546.70M
$538.10M
$691.80M
$431.10M
$541.90M
$571.90M
$792.00M
$604.70M
$619.20M
Interest expense
$8.50M
$9.90M
$9.50M
$9.60M
$9.50M
$22.60M
$63.70M
$68.20M
$68.50M
$68.10M
$64.70M
$65.10M
Pre-tax income
$517.90M
$659.20M
$491.80M
$557.10M
$543.70M
$685.80M
$389.30M
$497.50M
$520.20M
$739.00M
$554.20M
$565.00M
Income tax
$125.20M
$160.60M
$111.90M
$129.70M
$130.30M
$166.50M
$92.10M
$113.70M
$124.80M
$178.70M
$133.60M
$135.30M
Net income
$392.70M
$498.60M
$379.90M
$427.40M
$413.40M
$519.30M
$297.20M
$383.80M
$395.40M
$560.30M
$420.60M
$429.70M
EBITDA
$551.10M
$694.60M
$527.40M
$585.70M
$579.80M
$734.90M
$516.80M
$651.20M
$681.00M
$903.00M
$717.90M
$729.00M
EPS (basic)
$1.09
$1.39
$1.05
$1.19
$1.15
$1.44
$0.82
$1.07
$1.10
$1.56
$1.17
$1.21
EPS (diluted)
$1.08
$1.38
$1.05
$1.18
$1.14
$1.43
$0.82
$1.06
$1.10
$1.56
$1.18
$1.21
Diluted shares
362.10M
361.70M
-100.00K
361.90M
361.70M
362.00M
100.00K
361.90M
360.40M
359.50M
-600.00K
356.60M
Gross margin
70.3%
72.8%
70.1%
70.3%
70.4%
73.6%
71.5%
72.3%
72.6%
75.4%
73.1%
72.8%
Operating margin
41.3%
46.6%
38.3%
42.7%
42.0%
47.2%
31.2%
36.3%
38.0%
45.2%
38.9%
39.2%
Net margin
32.0%
35.7%
30.2%
33.4%
32.3%
35.4%
21.5%
25.7%
26.3%
32.0%
27.1%
27.2%
Balance sheet
quarters · USD
Quarter ended
Nov 2023
Feb 2024
May 2024
Aug 2024
Nov 2024
Feb 2025
May 2025
Aug 2025
Nov 2025
Feb 2026
May 2026
Aug 2026
Cash & equivalents
$1.36B
$1.69B
$1.47B
$1.46B
$1.20B
$1.56B
$1.63B
$809.00M
$1.49B
$1.74B
$1.09B
$600.90M
Short-term investments
$34.40M
$36.60M
$33.90M
$38.40M
$38.00M
$37.20M
$34.50M
$861.90M
$37.60M
$38.10M
$36.30M
$333.30M
Total current assets
$8.92B
$9.89B
$7.25B
$7.36B
$7.43B
$8.08B
$8.92B
$9.04B
$8.91B
$9.93B
$8.61B
$8.09B
Goodwill
$1.88B
$1.88B
$1.88B
$1.88B
$1.88B
$1.88B
$4.51B
$4.52B
$4.53B
$4.53B
$4.53B
$4.53B
Total assets
$12.05B
$13.02B
$10.38B
$10.49B
$10.55B
$11.22B
$16.56B
$16.66B
$16.52B
$17.51B
$16.17B
$15.66B
Total current liabilities
$7.25B
$8.00B
$5.31B
$5.34B
$5.33B
$5.80B
$6.96B
$7.13B
$7.04B
$7.88B
$6.84B
$6.34B
Short-term debt
$13.60M
$18.80M
$0
$18.90M
$18.20M
$17.60M
$399.80M
$399.90M
$399.90M
$400.00M
$0
—
Long-term debt
$798.40M
$798.50M
$798.60M
$798.70M
$798.90M
$799.00M
$4.55B
$4.55B
$4.55B
$4.55B
$4.56B
$4.56B
Total debt
$812.00M
$817.30M
$798.60M
$817.60M
$817.10M
$816.60M
$4.95B
$4.95B
$4.95B
$4.95B
$4.56B
$4.56B
Total liabilities
$8.53B
$9.28B
$6.58B
$6.64B
$6.63B
$7.11B
$12.44B
$12.69B
$12.64B
$13.50B
$12.44B
$11.96B
Shareholders' equity
$3.52B
$3.75B
$3.80B
$3.85B
$3.93B
$4.12B
$4.13B
$3.97B
$3.88B
$4.01B
$3.74B
$3.71B
Cash flow
quarters · USD
Quarter ended
Nov 2023
Feb 2024
May 2024
Aug 2024
Nov 2024
Feb 2025
May 2025
Aug 2025
Nov 2025
Feb 2026
May 2026
Aug 2026
Operating cash flow
$311.30M
$671.70M
$221.70M
$546.10M
$295.00M
$716.00M
$343.80M
$718.40M
$444.90M
$812.50M
$580.90M
$413.50M
Capital expenditures
$40.70M
$40.70M
$41.30M
$35.60M
$47.00M
$48.70M
$60.50M
$55.90M
$62.10M
$51.00M
$65.90M
$56.10M
Free cash flow
$270.60M
$631.00M
$180.40M
$510.50M
$248.00M
$667.30M
$283.30M
$662.50M
$382.80M
$761.50M
$515.00M
$357.40M
Investing cash flow
-$96.50M
-$8.10M
-$143.10M
-$110.00M
-$192.70M
$21.00M
-$3.08B
-$1.30B
$376.30M
$1.40M
-$227.40M
-$335.80M
Financing cash flow
-$537.10M
$307.50M
-$2.71B
-$485.00M
-$291.40M
-$2.70M
$3.07B
-$515.40M
-$582.40M
$235.30M
-$1.79B
-$906.60M
Dividends paid
$320.20M
$320.40M
$352.80M
$353.40M
$352.80M
$353.00M
$389.30M
$389.10M
$387.90M
$388.00M
$424.60M
$424.10M
Share buybacks
—
$0
$0
$104.00M
$500.00K
$0
$0
$160.10M
$126.50M
$75.00M
$249.40M
$0
Stock-based compensation
$14.70M
$14.40M
$16.00M
$16.50M
$16.40M
$17.60M
$61.30M
$26.80M
$25.50M
$23.10M
$20.70M
$19.30M
Depreciation & amortization
$44.90M
$44.80M
$45.60M
$39.00M
$41.70M
$43.10M
$85.70M
$109.30M
$109.10M
$111.00M
$113.20M
$109.80M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.