Source: Paylocity's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Revenue
$300.01M
$368.43M
$447.75M
$546.21M
$631.73M
$847.69M
$1.10B
$1.28B
$1.47B
$1.65B
Cost of revenue
$123.99M
$149.20M
$153.85M
$182.01M
$219.30M
$287.00M
$367.04M
$441.73M
$498.22M
$545.82M
Gross profit
$176.02M
$228.33M
$313.78M
$379.32M
$416.33M
$565.65M
$807.56M
$960.79M
$1.10B
$1.23B
Research & development
$29.10M
$37.65M
$50.33M
$62.77M
$76.71M
$102.91M
$163.99M
$178.33M
$205.85M
$221.39M
Operating income
$7.30M
$15.95M
$56.22M
$66.17M
$58.04M
$84.59M
$155.03M
$260.09M
$304.02M
$385.99M
Pre-tax income
$7.37M
$16.75M
$58.05M
$67.12M
$57.10M
$83.60M
$158.61M
$277.01M
$309.06M
$387.30M
Income tax
$651.00K
-$21.85M
$4.22M
$2.66M
-$13.71M
-$7.18M
$17.79M
$70.25M
$81.94M
$117.56M
Net income
$6.72M
$38.60M
$53.82M
$64.45M
$70.82M
$90.78M
$140.82M
$206.77M
$227.13M
$269.74M
EBITDA
$28.32M
$46.15M
$90.79M
$104.08M
$101.02M
$134.81M
$215.89M
$336.52M
$403.66M
$497.79M
EPS (basic)
$0.13
$0.74
$1.02
$1.20
$1.30
$1.65
$2.53
$3.68
$4.08
$4.99
EPS (diluted)
$0.12
$0.70
$0.97
$1.15
$1.26
$1.61
$2.49
$3.63
$4.02
$4.92
Diluted shares
54.06M
54.89M
55.41M
55.81M
56.30M
56.45M
56.60M
56.98M
56.55M
54.77M
Gross margin
58.7%
62.0%
70.1%
69.4%
65.9%
66.7%
73.5%
75.0%
74.5%
74.2%
Operating margin
2.4%
4.3%
12.6%
12.1%
9.2%
10.0%
14.1%
20.3%
20.7%
23.4%
Net margin
2.2%
10.5%
12.0%
11.8%
11.2%
10.7%
12.8%
16.1%
15.4%
16.3%
Balance sheet
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Cash & equivalents
$103.47M
$137.19M
$132.48M
$250.85M
$202.29M
$139.76M
$288.77M
$401.81M
$398.07M
$271.92M
Short-term investments
—
$732.00K
$29.31M
$34.56M
$4.46M
$0
—
—
—
—
Receivables
$2.04M
$3.45M
$4.36M
$4.92M
$6.27M
$15.75M
$25.09M
$33.00M
$41.64M
$50.09M
Total current assets
$1.06B
$1.38B
$1.60B
$1.66B
$2.03B
$4.23B
$3.05B
$3.52B
$3.31B
$3.59B
Goodwill
$6.00M
$9.59M
$9.59M
$21.66M
$33.65M
$101.95M
$102.05M
$108.94M
$343.10M
$378.96M
Total assets
$1.14B
$1.51B
$1.80B
$1.99B
$2.41B
$4.81B
$3.70B
$4.25B
$4.39B
$4.88B
Total current liabilities
$974.81M
$1.27B
$1.46B
$1.41B
$1.87B
$4.12B
$2.77B
$3.12B
$2.91B
$3.42B
Long-term debt
—
—
—
$100.00M
—
—
—
$0
$162.50M
$81.25M
Total debt
—
—
—
$100.00M
—
—
—
$0
$162.50M
$81.25M
Total liabilities
$989.83M
$1.29B
$1.50B
$1.59B
$1.94B
$4.20B
$2.85B
$3.21B
$3.16B
$3.66B
Shareholders' equity
$147.61M
$212.82M
$307.96M
$392.91M
$476.93M
$613.46M
$842.86M
$1.03B
$1.23B
$1.22B
Cash flow
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Operating cash flow
$61.98M
$97.87M
$115.03M
$112.66M
$124.85M
$155.05M
$282.72M
$384.67M
$418.23M
$533.25M
Capital expenditures
$21.34M
$21.68M
$11.28M
$16.58M
$9.46M
$18.07M
$21.91M
$18.03M
$13.07M
$36.15M
Free cash flow
$40.64M
$76.19M
$103.75M
$96.08M
$115.39M
$136.98M
$260.81M
$366.64M
$405.15M
$497.10M
Investing cash flow
-$37.82M
-$179.28M
-$43.34M
-$48.76M
$48.42M
-$479.77M
-$220.16M
-$101.89M
-$455.55M
-$154.79M
Financing cash flow
-$304.35M
$275.22M
$114.72M
$2.09M
$280.48M
$2.17B
-$1.43B
$141.58M
-$325.82M
$8.98M
Share buybacks
—
—
$34.99M
—
—
$0
$0
$150.00M
$149.64M
$398.11M
Stock-based compensation
$26.73M
$30.35M
$38.77M
$47.49M
$63.05M
$96.20M
$147.30M
$146.03M
$142.82M
$138.66M
Depreciation & amortization
$21.03M
$30.20M
$34.56M
$37.91M
$42.97M
$50.22M
$60.87M
$76.43M
$99.64M
$111.80M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$298.42M
$366.84M
$324.74M
$333.11M
$347.71M
$421.10M
$369.89M
$378.86M
$386.98M
$469.93M
$415.59M
$424.47M
Cost of revenue
$107.40M
$115.98M
$116.88M
$114.96M
$124.55M
$129.85M
$128.87M
$128.38M
$134.00M
$139.10M
$144.35M
$147.57M
Gross profit
$218.96M
$285.30M
$240.41M
$248.00M
$252.44M
$324.69M
$271.87M
$279.79M
$282.14M
$363.19M
$300.38M
$304.10M
Research & development
$46.14M
$43.39M
$44.20M
$47.26M
$56.16M
$51.40M
$51.04M
$55.61M
$57.74M
$52.52M
$55.53M
$59.04M
Operating income
$49.71M
$106.29M
$62.91M
$64.14M
$46.62M
$127.03M
$66.23M
$74.21M
$70.38M
$156.98M
$84.42M
$82.21M
Pre-tax income
$53.51M
$110.61M
$68.48M
$68.89M
$46.82M
$126.56M
$66.80M
$74.91M
$70.18M
$157.04M
$85.17M
$82.58M
Income tax
$15.39M
$25.30M
$19.66M
$19.31M
$9.35M
$35.08M
$18.19M
$26.92M
$19.98M
$45.79M
$24.87M
$24.94M
Net income
$38.12M
$85.31M
$48.82M
$49.57M
$37.47M
$91.48M
$48.61M
$47.99M
$50.20M
$111.25M
$60.30M
$57.64M
EBITDA
$68.09M
$126.57M
$83.56M
$85.70M
$72.28M
$153.00M
$92.68M
$101.66M
$98.18M
$184.28M
$113.67M
$112.11M
EPS (basic)
$0.68
$1.51
$0.87
$0.89
$0.67
$1.64
$0.88
$0.87
$0.93
$2.07
$1.13
$1.09
EPS (diluted)
$0.67
$1.50
$0.86
$0.88
$0.66
$1.61
$0.87
$0.86
$0.92
$2.05
$1.11
$1.07
Diluted shares
56.85M
57.05M
1.00K
56.27M
56.74M
56.78M
-90.00K
55.86M
54.77M
54.27M
-246.00K
53.72M
Gross margin
73.4%
77.8%
74.0%
74.4%
72.6%
77.1%
73.5%
73.9%
72.9%
77.3%
72.3%
71.6%
Operating margin
16.7%
29.0%
19.4%
19.3%
13.4%
30.2%
17.9%
19.6%
18.2%
33.4%
20.3%
19.4%
Net margin
12.8%
23.3%
15.0%
14.9%
10.8%
21.7%
13.1%
12.7%
13.0%
23.7%
14.5%
13.6%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$366.90M
$492.69M
$401.81M
$778.55M
$482.36M
$477.79M
$398.07M
$165.19M
$162.50M
$299.73M
$271.92M
$194.52M
Receivables
$32.48M
$33.71M
$33.00M
$34.32M
$43.47M
$43.63M
$41.64M
$41.72M
$44.01M
$48.37M
$50.09M
$56.95M
Total current assets
$3.81B
$4.25B
$3.52B
$3.30B
$4.24B
$4.10B
$3.31B
$3.16B
$5.89B
$4.36B
$3.59B
$3.21B
Goodwill
$109.56M
$108.53M
$108.94M
$108.86M
$342.95M
$342.80M
$343.10M
$343.16M
$343.16M
$343.16M
$378.96M
$386.51M
Total assets
$4.49B
$4.95B
$4.25B
$4.02B
$5.29B
$5.17B
$4.39B
$4.24B
$6.97B
$5.44B
$4.88B
$4.55B
Total current liabilities
$3.42B
$3.77B
$3.12B
$2.50B
$3.71B
$3.62B
$2.91B
$2.95B
$5.68B
$4.04B
$3.42B
$3.10B
Long-term debt
—
—
$0
$325.00M
$325.00M
$243.75M
$162.50M
$81.25M
$81.25M
$81.25M
$81.25M
$131.25M
Total debt
—
—
$0
$325.00M
$325.00M
$243.75M
$162.50M
$81.25M
$81.25M
$81.25M
$81.25M
$131.25M
Total liabilities
$3.51B
$3.85B
$3.21B
$2.92B
$4.12B
$3.96B
$3.16B
$3.13B
$5.87B
$4.26B
$3.66B
$3.40B
Shareholders' equity
$986.77M
$1.10B
$1.03B
$1.11B
$1.17B
$1.21B
$1.23B
$1.10B
$1.10B
$1.18B
$1.22B
$1.15B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$75.07M
$167.53M
$79.93M
$91.45M
$54.20M
$186.00M
$86.57M
$86.46M
$117.00M
$217.90M
$111.89M
$79.69M
Capital expenditures
$2.69M
$5.56M
$6.33M
$2.33M
$2.98M
$2.31M
$5.45M
$3.80M
$3.36M
$8.36M
$20.63M
$3.10M
Free cash flow
$72.38M
$161.97M
$73.60M
$89.13M
$51.22M
$183.69M
$81.12M
$82.66M
$113.64M
$209.55M
$91.26M
$76.58M
Investing cash flow
-$52.78M
-$14.22M
-$25.48M
-$13.33M
-$287.64M
-$27.58M
-$127.00M
-$17.69M
-$9.79M
-$26.22M
-$101.08M
-$30.58M
Financing cash flow
$752.32M
$297.61M
-$785.95M
-$318.29M
$1.15B
-$291.96M
-$869.39M
-$229.69M
$2.63B
-$1.72B
-$671.50M
-$430.20M
Share buybacks
—
$0
$150.00M
$0
$8.39M
$82.69M
$58.56M
$200.00M
$100.00M
$50.00M
$48.11M
$152.50M
Stock-based compensation
$43.21M
$34.95M
$28.87M
$33.54M
$43.67M
$35.33M
$30.28M
$37.85M
$42.24M
$31.41M
$27.15M
$43.25M
Depreciation & amortization
$18.38M
$20.28M
$20.65M
$21.55M
$25.66M
$25.97M
$26.45M
$27.45M
$27.80M
$27.30M
$29.24M
$29.90M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.