Source: Public Service Enterprise Group's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 03, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$8.97B
$9.09B
$9.70B
$10.08B
$9.60B
$9.72B
$9.80B
$11.24B
$10.29B
$12.17B
Cost of revenue
$2.90B
$2.78B
$3.23B
$3.37B
$3.06B
$3.50B
$4.02B
$3.26B
$3.39B
$4.16B
Gross profit
$6.07B
$6.32B
$6.47B
$6.70B
$6.55B
$6.22B
$5.78B
$7.98B
$6.90B
$8.01B
Operating income
$1.60B
$1.43B
$2.30B
$1.94B
$2.27B
-$856.00M
$1.38B
$3.69B
$2.35B
$2.98B
Interest expense
$385.00M
$391.00M
$476.00M
$569.00M
$600.00M
$571.00M
$628.00M
$748.00M
$882.00M
$1.00B
Pre-tax income
$1.30B
$1.27B
$1.85B
$1.95B
$2.30B
-$1.09B
$1.00B
$3.08B
$1.82B
$2.37B
Income tax
$411.00M
-$306.00M
$417.00M
$257.00M
$396.00M
-$441.00M
-$29.00M
$518.00M
$53.00M
$263.00M
Net income
$887.00M
$1.57B
$1.44B
$1.69B
$1.91B
-$648.00M
$1.03B
$2.56B
$1.77B
$2.11B
EBITDA
$3.07B
$3.42B
$3.46B
—
—
—
—
—
—
—
EPS (basic)
$1.76
$3.12
$2.85
$3.35
$3.78
$-1.29
$2.07
$5.15
$3.56
$4.23
EPS (diluted)
$1.75
$3.10
$2.83
$3.33
$3.76
$-1.29
$2.06
$5.13
$3.54
$4.22
Diluted shares
508.00M
507.00M
507.00M
507.00M
507.00M
504.00M
501.00M
500.00M
500.00M
501.00M
Gross margin
67.6%
69.5%
66.7%
66.5%
68.2%
64.0%
59.0%
71.0%
67.0%
65.8%
Operating margin
17.8%
15.7%
23.7%
19.3%
23.6%
-8.8%
14.1%
32.8%
22.9%
24.5%
Net margin
9.9%
17.3%
14.8%
16.8%
19.8%
-6.7%
10.5%
22.8%
17.2%
17.3%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$423.00M
$313.00M
$177.00M
$147.00M
$543.00M
$818.00M
$465.00M
$54.00M
$125.00M
$132.00M
Receivables
$1.16B
$1.35B
$1.44B
$1.31B
$1.41B
$1.86B
$1.94B
$1.48B
$1.60B
$1.89B
Total current assets
$3.25B
$3.31B
$3.51B
$3.23B
$3.63B
$6.25B
$4.30B
$3.37B
$4.24B
$4.60B
Goodwill
$16.00M
$16.00M
$16.00M
$0
—
—
—
—
—
—
Total assets
$40.07B
$42.72B
$45.33B
$47.73B
$50.05B
$49.00B
$48.72B
$50.74B
$54.64B
$57.58B
Total current liabilities
$3.28B
$4.17B
$4.93B
$5.05B
$5.52B
$7.07B
$6.68B
$5.06B
$6.50B
$5.74B
Short-term debt
$500.00M
$1.00B
$1.29B
$1.36B
$1.68B
$700.00M
$1.57B
$1.50B
$2.15B
$875.00M
Long-term debt
$10.89B
$12.07B
$13.17B
$13.74B
$14.50B
$15.22B
$16.50B
$17.78B
$18.96B
$21.67B
Total debt
$11.39B
$13.07B
$14.46B
$15.11B
$16.18B
$15.92B
$18.07B
$19.28B
$21.11B
$22.55B
Total liabilities
$26.94B
$28.87B
$30.95B
$32.64B
$34.07B
$34.56B
$34.99B
$35.26B
$38.53B
$40.59B
Shareholders' equity
$13.13B
$13.85B
$14.38B
$15.09B
$15.98B
$14.44B
$13.73B
$15.48B
$16.11B
$16.98B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$3.31B
$3.26B
$2.91B
$3.38B
$3.10B
$1.74B
$1.50B
$3.81B
$2.13B
$3.30B
Capital expenditures
$4.20B
$4.19B
$3.91B
$3.17B
$2.92B
$2.72B
$2.89B
$3.33B
$3.38B
$3.27B
Free cash flow
-$886.00M
-$930.00M
-$999.00M
$213.00M
$179.00M
-$983.00M
-$1.39B
$481.00M
-$1.25B
$26.00M
Investing cash flow
-$4.25B
-$4.26B
-$3.92B
-$3.15B
-$2.68B
-$2.24B
-$1.10B
-$2.96B
-$3.31B
-$3.31B
Financing cash flow
$966.00M
$885.00M
$887.00M
-$257.00M
-$30.00M
$799.00M
-$754.00M
-$1.26B
$1.23B
$12.00M
Dividends paid
$830.00M
$870.00M
$910.00M
$950.00M
$991.00M
$1.03B
$1.08B
$1.14B
$1.20B
$1.26B
Share buybacks
—
—
—
—
$0
$0
$500.00M
$0
$0
—
Stock-based compensation
$1.00M
$31.00M
$30.00M
$33.00M
$35.00M
$28.00M
$29.00M
$18.00M
$40.00M
$43.00M
Depreciation & amortization
$1.48B
$1.99B
$1.16B
—
—
—
—
—
—
—
Income statement
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Revenue
$2.46B
$2.60B
$2.76B
$2.42B
$2.64B
$2.46B
$3.22B
$2.81B
$3.23B
$2.92B
$3.85B
$2.55B
Cost of revenue
$831.00M
$743.00M
$997.00M
$732.00M
$899.00M
$765.00M
$1.19B
$826.00M
$1.13B
$1.01B
$1.51B
$866.00M
Gross profit
$1.62B
$1.86B
$1.76B
$1.69B
$1.74B
$1.70B
$2.04B
$1.98B
$2.09B
$1.90B
$2.34B
$1.69B
Operating income
$551.00M
$692.00M
$685.00M
$582.00M
$641.00M
$445.00M
$797.00M
$817.00M
$855.00M
$511.00M
$1.07B
$461.00M
Interest expense
$185.00M
$198.00M
$205.00M
$218.00M
$227.00M
$232.00M
$241.00M
$248.00M
$253.00M
$263.00M
$272.00M
$269.00M
Pre-tax income
$65.00M
$687.00M
$629.00M
$437.00M
$559.00M
$200.00M
$617.00M
$726.00M
$720.00M
$311.00M
$848.00M
$398.00M
Income tax
-$74.00M
$141.00M
$97.00M
$3.00M
$39.00M
-$86.00M
$28.00M
$141.00M
$98.00M
-$4.00M
$107.00M
$64.00M
Net income
$139.00M
$546.00M
$532.00M
$434.00M
$520.00M
$286.00M
$589.00M
$585.00M
$622.00M
$315.00M
$741.00M
$334.00M
EPS (basic)
$0.28
$1.09
$1.07
$0.87
$1.04
$0.58
$1.18
$1.17
$1.25
$0.63
$1.48
$0.67
EPS (diluted)
$0.27
$1.10
$1.06
$0.87
$1.04
$0.57
$1.18
$1.17
$1.24
$0.63
$1.48
$0.67
Diluted shares
500.00M
0
500.00M
500.00M
500.00M
0
500.00M
500.00M
501.00M
0
500.00M
499.00M
Gross margin
66.2%
71.5%
63.9%
69.8%
66.0%
69.0%
63.2%
70.6%
64.9%
65.2%
60.8%
66.1%
Operating margin
22.4%
26.6%
24.8%
24.0%
24.3%
18.1%
24.7%
29.1%
26.5%
17.5%
27.9%
18.1%
Net margin
5.7%
21.0%
19.3%
17.9%
19.7%
11.6%
18.3%
20.9%
19.3%
10.8%
19.3%
13.1%
Balance sheet
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Cash & equivalents
$57.00M
$54.00M
$1.19B
$113.00M
$203.00M
$125.00M
$894.00M
$186.00M
$334.00M
$132.00M
$404.00M
$192.00M
Receivables
$1.42B
$1.48B
$1.52B
$1.40B
$1.45B
$1.60B
$1.77B
$1.70B
$1.62B
$1.89B
$2.07B
$1.90B
Total current assets
$3.28B
$3.37B
$4.28B
$3.58B
$3.99B
$4.24B
$4.80B
$4.59B
$4.68B
$4.60B
$4.41B
$4.55B
Total assets
$49.55B
$50.74B
$52.39B
$52.38B
$54.08B
$54.64B
$55.58B
$56.02B
$56.91B
$57.58B
$57.95B
$58.81B
Total current liabilities
$5.19B
$5.06B
$5.39B
$5.53B
$5.86B
$6.50B
$5.82B
$4.58B
$5.01B
$5.74B
$4.55B
$5.19B
Short-term debt
$2.00B
$1.50B
$2.50B
$2.10B
$2.40B
$2.15B
$2.60B
$1.00B
$875.00M
$875.00M
$425.00M
$850.00M
Long-term debt
$17.04B
$17.78B
$18.76B
$18.42B
$18.96B
$18.96B
$20.40B
$21.64B
$21.67B
$21.67B
$22.66B
$22.74B
Total debt
$19.04B
$19.28B
$21.26B
$20.52B
$21.36B
$21.11B
$23.00B
$22.64B
$22.54B
$22.55B
$23.09B
$23.59B
Total liabilities
$34.39B
$35.26B
$36.67B
$36.56B
$37.98B
$38.53B
$39.20B
$39.35B
$39.90B
$40.59B
$40.64B
$41.48B
Shareholders' equity
$15.17B
$15.48B
$15.72B
$15.82B
$16.09B
$16.11B
$16.37B
$16.67B
$17.01B
$16.98B
$17.30B
$17.33B
Cash flow
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Operating cash flow
$687.00M
$710.00M
$661.00M
$482.00M
$623.00M
$367.00M
$1.05B
$478.00M
$1.05B
$721.00M
$1.27B
$550.00M
Capital expenditures
$916.00M
$965.00M
$797.00M
$837.00M
$768.00M
$978.00M
$628.00M
$787.00M
$728.00M
$1.13B
$693.00M
$766.00M
Free cash flow
-$229.00M
-$255.00M
-$136.00M
-$355.00M
-$145.00M
-$611.00M
$421.00M
-$309.00M
$322.00M
-$408.00M
$578.00M
-$216.00M
Investing cash flow
-$911.00M
-$928.00M
-$785.00M
-$827.00M
-$751.00M
-$943.00M
-$618.00M
-$770.00M
-$672.00M
-$1.25B
-$736.00M
-$715.00M
Financing cash flow
-$273.00M
$217.00M
$1.25B
-$734.00M
$211.00M
$502.00M
$345.00M
-$423.00M
-$233.00M
$323.00M
-$263.00M
-$47.00M
Dividends paid
$284.00M
$284.00M
$299.00M
$299.00M
$299.00M
$299.00M
$314.00M
$315.00M
$314.00M
$315.00M
$334.00M
$334.00M
Share buybacks
$0
$0
—
—
—
—
—
—
—
—
—
—
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.