Source: Penn Entertainment's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$3.21B
$3.33B
$3.59B
$5.30B
$3.58B
$5.91B
$6.40B
$6.36B
$6.58B
$6.96B
Operating income
$543.02M
$445.70M
$634.10M
$571.90M
-$410.20M
$1.06B
$974.00M
-$690.20M
$72.50M
-$673.60M
Interest expense
$459.24M
$467.00M
$539.40M
$535.90M
$546.30M
$566.90M
$760.10M
$469.60M
$487.10M
$447.60M
Pre-tax income
$120.62M
-$25.10M
$89.90M
$86.10M
-$834.20M
$539.10M
$175.30M
-$499.60M
-$341.30M
-$820.70M
Income tax
$11.31M
-$498.50M
-$3.60M
$43.00M
-$165.10M
$118.60M
-$46.40M
-$8.20M
-$28.00M
$24.60M
Net income
$109.31M
$473.40M
$93.50M
$43.90M
-$669.50M
$420.80M
$222.10M
-$490.00M
-$311.50M
-$843.10M
EBITDA
$814.23M
$712.80M
$903.10M
$986.10M
-$43.50M
$1.40B
$1.54B
-$255.10M
$506.10M
-$226.70M
EPS (basic)
$1.21
$5.21
$0.96
$0.38
$-5.00
$2.64
$1.37
$-3.22
$-2.05
$-5.83
EPS (diluted)
$1.19
$5.07
$0.93
$0.37
$-5.00
$2.48
$1.29
$-3.22
$-2.05
$-5.83
Diluted shares
91.41M
93.40M
100.30M
117.80M
134.00M
175.50M
176.60M
152.10M
152.10M
144.60M
Operating margin
16.9%
13.4%
17.7%
10.8%
-11.5%
17.9%
15.2%
-10.8%
1.1%
-9.7%
Net margin
3.4%
14.2%
2.6%
0.8%
-18.7%
7.1%
3.5%
-7.7%
-4.7%
-12.1%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$229.51M
$277.90M
$479.60M
$437.40M
$1.85B
$1.86B
$1.62B
$1.07B
$706.60M
$686.60M
Receivables
$61.85M
$62.80M
$106.80M
$88.70M
$96.40M
$195.00M
$247.00M
$319.00M
$256.80M
$254.20M
Inventory
—
—
—
—
—
—
$11.10M
—
—
—
Total current assets
$399.26M
$401.03M
$677.60M
$642.80M
$2.08B
$2.22B
$2.01B
$1.66B
$1.15B
$1.17B
Goodwill
$989.68M
$1.01B
$1.23B
$1.27B
$1.16B
$2.82B
$2.69B
$2.70B
$2.56B
$1.79B
Total assets
$4.97B
$5.23B
$10.96B
$14.19B
$14.67B
$16.87B
$17.50B
$16.06B
$15.26B
$14.27B
Total current liabilities
$536.32M
$530.01M
$738.40M
$905.60M
$860.00M
$1.13B
$1.16B
$1.49B
$1.42B
$1.48B
Short-term debt
$85.59M
$35.61M
$62.10M
$62.90M
$81.40M
$99.50M
$56.20M
$47.60M
$38.20M
$38.20M
Long-term debt
$1.33B
$1.21B
$2.35B
$2.32B
$2.23B
$2.64B
$2.72B
$2.72B
$2.73B
$2.85B
Total debt
$1.42B
$1.25B
$2.41B
$2.39B
$2.31B
$2.74B
$2.78B
$2.77B
$2.77B
$2.89B
Total liabilities
$5.52B
$5.31B
$10.23B
$12.34B
$12.01B
$12.78B
$13.91B
$12.86B
$12.40B
$12.44B
Shareholders' equity
-$543.32M
-$73.15M
$731.20M
$1.85B
$2.66B
$4.10B
$3.60B
$3.20B
$2.86B
$1.83B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$407.96M
$477.80M
$352.80M
$703.90M
$338.80M
$896.10M
$878.20M
$455.90M
$359.30M
$508.20M
Capital expenditures
$97.25M
$99.30M
$92.60M
$190.60M
$137.00M
$244.10M
$263.40M
$360.00M
$482.70M
$647.70M
Free cash flow
$310.71M
$378.50M
$260.20M
$513.30M
$201.80M
$652.00M
$614.80M
$95.90M
-$123.40M
-$139.50M
Investing cash flow
-$79.29M
-$221.60M
-$1.42B
-$607.50M
-$233.70M
-$1.22B
-$258.60M
-$742.60M
-$541.20M
-$351.10M
Financing cash flow
-$339.93M
-$207.00M
$1.27B
-$122.40M
$1.31B
$339.90M
-$853.00M
-$262.60M
-$186.50M
-$165.60M
Share buybacks
$0
$24.80M
$50.00M
$24.90M
$0
$0
$601.10M
$149.80M
$0
$354.40M
Stock-based compensation
$6.87M
$7.80M
$12.00M
$14.90M
$14.50M
$35.10M
$58.10M
$85.90M
$52.90M
$60.90M
Depreciation & amortization
$271.21M
$267.10M
$269.00M
$414.20M
$366.70M
$344.50M
$567.50M
$435.10M
$433.60M
$446.90M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$1.40B
$1.61B
$1.66B
$1.64B
$1.67B
$1.67B
$1.76B
$1.72B
$1.81B
$1.78B
$1.86B
$1.84B
Operating income
-$308.40M
-$21.40M
$74.50M
$67.50M
-$48.10M
$42.80M
$77.50M
-$776.40M
-$17.50M
$97.10M
$131.70M
$127.30M
Interest expense
$119.50M
$120.60M
$122.30M
$123.20M
$121.00M
$120.30M
$107.60M
$110.40M
$109.30M
$108.00M
$108.10M
$106.00M
Pre-tax income
-$407.90M
-$127.50M
-$30.30M
-$34.70M
-$148.80M
$159.20M
-$11.90M
-$859.80M
-$108.20M
$5.90M
$39.70M
$34.30M
Income tax
-$49.10M
-$12.60M
-$3.20M
$2.80M
-$15.00M
$47.70M
$6.40M
$5.30M
-$34.80M
$8.70M
$7.10M
$1.70M
Net income
-$358.10M
-$114.70M
-$26.80M
-$36.70M
-$133.30M
$111.80M
-$17.40M
-$864.60M
-$72.90M
-$2.30M
$33.10M
$33.00M
EBITDA
-$197.20M
$87.30M
$183.60M
$176.20M
$59.00M
$150.80M
$188.00M
-$662.20M
$96.70M
$214.10M
$249.50M
$251.10M
EPS (basic)
$-2.35
$-0.76
$-0.18
$-0.24
$-0.88
$0.73
$-0.12
$-6.03
$-0.63
$-0.02
$0.25
$0.25
EPS (diluted)
$-2.35
$-0.76
$-0.18
$-0.24
$-0.88
$0.68
$-0.12
$-6.03
$-0.63
$-0.02
$0.24
$0.24
Diluted shares
-200.00K
151.90M
152.10M
152.20M
0
167.00M
149.00M
143.50M
-3.60M
133.40M
137.10M
135.40M
Operating margin
-22.1%
-1.3%
4.5%
4.1%
-2.9%
2.6%
4.4%
-45.2%
-1.0%
5.5%
7.1%
6.9%
Net margin
-25.7%
-7.1%
-1.6%
-2.2%
-8.0%
6.7%
-1.0%
-50.3%
-4.0%
-0.1%
1.8%
1.8%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$1.07B
$903.60M
$877.60M
$834.00M
$706.60M
$591.60M
$671.60M
$660.10M
$686.60M
$708.00M
$887.20M
$1.04B
Receivables
$319.00M
$282.30M
$251.90M
$239.70M
$256.80M
$253.30M
$252.10M
$231.00M
$254.20M
$241.00M
$245.90M
$240.40M
Total current assets
$1.66B
$1.39B
$1.33B
$1.28B
$1.15B
$1.02B
$1.10B
$1.09B
$1.17B
$1.16B
$1.32B
$1.46B
Goodwill
$2.70B
$2.66B
$2.65B
$2.66B
$2.56B
$2.56B
$2.64B
$1.78B
$1.79B
$1.78B
$1.77B
$1.76B
Total assets
$16.06B
$15.61B
$15.54B
$15.51B
$15.26B
$15.09B
$15.21B
$14.31B
$14.27B
$14.12B
$14.07B
$13.99B
Total current liabilities
$1.49B
$1.34B
$1.30B
$1.36B
$1.42B
$1.37B
$1.39B
$1.44B
$1.48B
$1.42B
$1.50B
$1.52B
Short-term debt
$47.60M
$47.60M
$38.20M
$38.20M
$38.20M
$38.20M
$38.20M
$38.20M
$38.20M
$38.30M
$33.10M
$33.10M
Long-term debt
$2.72B
$2.72B
$2.72B
$2.73B
$2.73B
$2.58B
$2.76B
$2.80B
$2.85B
$2.89B
$2.74B
$2.74B
Total debt
$2.77B
$2.77B
$2.76B
$2.77B
$2.77B
$2.62B
$2.80B
$2.83B
$2.89B
$2.92B
$2.77B
$2.77B
Total liabilities
$12.86B
$12.54B
$12.49B
$12.45B
$12.40B
$12.12B
$12.22B
$12.36B
$12.44B
$12.30B
$12.22B
$12.10B
Shareholders' equity
$3.20B
$3.07B
$3.06B
$3.06B
$2.86B
$2.97B
$2.99B
$1.96B
$1.83B
$1.83B
$1.86B
$1.91B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
-$84.80M
-$68.70M
$150.40M
$174.70M
$102.90M
$41.90M
$178.20M
$180.90M
$107.20M
$122.40M
$240.70M
$263.30M
Capital expenditures
$152.20M
$41.40M
$88.20M
$132.10M
$221.00M
$125.20M
$159.40M
$172.70M
$190.40M
$94.60M
$97.40M
$59.20M
Free cash flow
-$237.00M
-$110.10M
$62.20M
$42.60M
-$118.10M
-$83.30M
$18.80M
$8.20M
-$83.20M
$27.80M
$143.30M
$204.10M
Investing cash flow
-$156.60M
-$47.30M
-$98.80M
-$166.60M
-$228.50M
-$135.90M
-$136.60M
-$30.80M
-$47.80M
-$84.70M
$112.10M
-$60.80M
Financing cash flow
-$4.70M
-$50.10M
-$78.50M
-$46.40M
-$11.50M
-$16.20M
$44.50M
-$157.30M
-$36.60M
-$7.00M
-$179.10M
-$45.60M
Share buybacks
$0
$0
$0
$0
$0
$25.00M
$90.30M
$154.10M
$85.00M
$0
$0
$0
Stock-based compensation
$14.50M
$11.90M
$14.20M
$12.90M
$13.90M
$15.60M
$16.10M
$16.80M
$12.40M
$14.10M
$17.40M
$15.60M
Depreciation & amortization
$111.20M
$108.70M
$109.10M
$108.70M
$107.10M
$108.00M
$110.50M
$114.20M
$114.20M
$117.00M
$117.80M
$123.80M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.